vs
PUMA BIOTECHNOLOGY, INC.（PBYI）与Prairie Operating Co.（PROP）财务数据对比。点击上方公司名可切换其他公司
Prairie Operating Co.的季度营收约是PUMA BIOTECHNOLOGY, INC.的1.0倍（$77.7M vs $75.5M），过去两年Prairie Operating Co.的营收复合增速更高（9784.4% vs 31.3%）
彪马生物技术是一家公开上市的生物制药企业，总部位于美国加利福尼亚州洛杉矶，专注于创新药物研发相关业务，在生物制药领域开展研发与商业化运营。
草原农场乳业是一家成立于伊利诺伊州卡林维尔的乳业合作社，现总部设于该州爱德华兹维尔。企业向奶源生产者收奶，将其加工为奶酪、黄油、冰淇淋、酸奶油、农家干酪、蘸酱、酸奶、液态奶等多种乳制品，同时也生产销售果汁、风味饮品与预制冰茶。
PBYI vs PROP — 直观对比
营收规模更大
PROP
是对方的1.0倍
$75.5M
两年增速更快
PROP
近两年复合增速
31.3%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $75.5M | $77.7M |
| 净利润 | — | $1.3M |
| 毛利率 | 69.3% | — |
| 营业利润率 | 22.7% | 34.8% |
| 净利率 | — | 1.7% |
| 营收同比 | 27.7% | — |
| 净利润同比 | — | 111.3% |
| 每股收益（稀释后） | $0.26 | $-0.44 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PBYIPROP
| Q4 25 | $75.5M | — | ||
| Q3 25 | $54.5M | $77.7M | ||
| Q2 25 | $52.4M | $68.1M | ||
| Q1 25 | $46.0M | $13.6M | ||
| Q4 24 | $59.1M | — | ||
| Q3 24 | $80.5M | $0 | ||
| Q2 24 | $47.1M | — | ||
| Q1 24 | $43.8M | — |
净利润PBYIPROP
| Q4 25 | — | — | ||
| Q3 25 | $8.8M | $1.3M | ||
| Q2 25 | $5.9M | $35.7M | ||
| Q1 25 | $3.0M | $-2.6M | ||
| Q4 24 | — | — | ||
| Q3 24 | $20.3M | $-11.4M | ||
| Q2 24 | $-4.5M | — | ||
| Q1 24 | $-4.8M | — |
毛利率PBYIPROP
| Q4 25 | 69.3% | — | ||
| Q3 25 | 77.7% | — | ||
| Q2 25 | 76.5% | — | ||
| Q1 25 | 77.1% | — | ||
| Q4 24 | 76.4% | — | ||
| Q3 24 | 63.9% | — | ||
| Q2 24 | 77.4% | — | ||
| Q1 24 | 75.5% | — |
营业利润率PBYIPROP
| Q4 25 | 22.7% | — | ||
| Q3 25 | 17.6% | 34.8% | ||
| Q2 25 | 12.7% | 27.8% | ||
| Q1 25 | 8.7% | 12.9% | ||
| Q4 24 | 22.6% | — | ||
| Q3 24 | 27.4% | — | ||
| Q2 24 | -4.6% | — | ||
| Q1 24 | -5.3% | — |
净利率PBYIPROP
| Q4 25 | — | — | ||
| Q3 25 | 16.2% | 1.7% | ||
| Q2 25 | 11.2% | 52.4% | ||
| Q1 25 | 6.5% | -19.3% | ||
| Q4 24 | — | — | ||
| Q3 24 | 25.2% | — | ||
| Q2 24 | -9.6% | — | ||
| Q1 24 | -11.0% | — |
每股收益（稀释后）PBYIPROP
| Q4 25 | $0.26 | — | ||
| Q3 25 | $0.17 | $-0.44 | ||
| Q2 25 | $0.12 | $0.18 | ||
| Q1 25 | $0.06 | $-3.49 | ||
| Q4 24 | $0.40 | — | ||
| Q3 24 | $0.41 | $-0.68 | ||
| Q2 24 | $-0.09 | — | ||
| Q1 24 | $-0.10 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $97.5M | $10.6M |
| 总债务越低越好 | $22.7M | — |
| 股东权益账面价值 | $130.3M | $101.8M |
| 总资产 | $216.3M | $939.8M |
| 负债/权益比越低杠杆越低 | 0.17× | — |
8季度趋势，按日历期对齐
现金及短期投资PBYIPROP
| Q4 25 | $97.5M | — | ||
| Q3 25 | $94.4M | $10.6M | ||
| Q2 25 | $96.0M | $10.7M | ||
| Q1 25 | $93.2M | $15.0M | ||
| Q4 24 | $101.0M | — | ||
| Q3 24 | $96.7M | $40.1M | ||
| Q2 24 | $96.8M | — | ||
| Q1 24 | $107.2M | — |
总债务PBYIPROP
| Q4 25 | $22.7M | — | ||
| Q3 25 | $34.0M | — | ||
| Q2 25 | $45.3M | $387.0M | ||
| Q1 25 | $56.7M | $377.0M | ||
| Q4 24 | $68.0M | — | ||
| Q3 24 | $79.3M | — | ||
| Q2 24 | $90.7M | — | ||
| Q1 24 | $102.0M | — |
股东权益PBYIPROP
| Q4 25 | $130.3M | — | ||
| Q3 25 | $115.3M | $101.8M | ||
| Q2 25 | $104.7M | $94.2M | ||
| Q1 25 | $97.1M | $34.0M | ||
| Q4 24 | $92.1M | — | ||
| Q3 24 | $71.1M | $61.3M | ||
| Q2 24 | $48.5M | — | ||
| Q1 24 | $51.0M | — |
总资产PBYIPROP
| Q4 25 | $216.3M | — | ||
| Q3 25 | $202.9M | $939.8M | ||
| Q2 25 | $194.9M | $858.5M | ||
| Q1 25 | $196.2M | $775.4M | ||
| Q4 24 | $213.3M | — | ||
| Q3 24 | $220.7M | $107.2M | ||
| Q2 24 | $205.0M | — | ||
| Q1 24 | $214.1M | — |
负债/权益比PBYIPROP
| Q4 25 | 0.17× | — | ||
| Q3 25 | 0.30× | — | ||
| Q2 25 | 0.43× | 4.11× | ||
| Q1 25 | 0.58× | 11.07× | ||
| Q4 24 | 0.74× | — | ||
| Q3 24 | 1.12× | — | ||
| Q2 24 | 1.87× | — | ||
| Q1 24 | 2.00× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $14.4M | $57.7M |
| 自由现金流经营现金流 - 资本支出 | $14.4M | — |
| 自由现金流率自由现金流/营收 | 19.1% | — |
| 资本支出强度资本支出/营收 | 0.0% | — |
| 现金转化率经营现金流/净利润 | — | 44.80× |
| 过去12个月自由现金流最近4个季度 | $41.7M | — |
8季度趋势，按日历期对齐
经营现金流PBYIPROP
| Q4 25 | $14.4M | — | ||
| Q3 25 | $9.7M | $57.7M | ||
| Q2 25 | $14.1M | $-7.2M | ||
| Q1 25 | $3.6M | $16.9M | ||
| Q4 24 | $15.6M | — | ||
| Q3 24 | $11.0M | $2.8M | ||
| Q2 24 | $1.0M | — | ||
| Q1 24 | $11.2M | — |
自由现金流PBYIPROP
| Q4 25 | $14.4M | — | ||
| Q3 25 | $9.7M | — | ||
| Q2 25 | $14.1M | — | ||
| Q1 25 | $3.6M | — | ||
| Q4 24 | $15.6M | — | ||
| Q3 24 | $11.0M | — | ||
| Q2 24 | $1.0M | — | ||
| Q1 24 | — | — |
自由现金流率PBYIPROP
| Q4 25 | 19.1% | — | ||
| Q3 25 | 17.7% | — | ||
| Q2 25 | 26.8% | — | ||
| Q1 25 | 7.7% | — | ||
| Q4 24 | 26.4% | — | ||
| Q3 24 | 13.7% | — | ||
| Q2 24 | 2.1% | — | ||
| Q1 24 | — | — |
资本支出强度PBYIPROP
| Q4 25 | 0.0% | — | ||
| Q3 25 | 0.0% | — | ||
| Q2 25 | 0.0% | — | ||
| Q1 25 | 0.1% | — | ||
| Q4 24 | 0.0% | — | ||
| Q3 24 | 0.0% | — | ||
| Q2 24 | 0.0% | — | ||
| Q1 24 | 0.0% | — |
现金转化率PBYIPROP
| Q4 25 | — | — | ||
| Q3 25 | 1.10× | 44.80× | ||
| Q2 25 | 2.41× | -0.20× | ||
| Q1 25 | 1.21× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.54× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PBYI
暂无分部数据
PROP
| Crude Oil Sales | $64.9M | 84% |
| Natural Gas Sales | $7.6M | 10% |
| Natural Gas Liquids Reserves | $5.2M | 7% |
