vs
PagerDuty, Inc.（PD）与POWER SOLUTIONS INTERNATIONAL, INC.（PSIX）财务数据对比。点击上方公司名可切换其他公司
POWER SOLUTIONS INTERNATIONAL, INC.的季度营收约是PagerDuty, Inc.的1.5倍（$191.2M vs $124.5M），PagerDuty, Inc.净利率更高（129.7% vs 8.4%，领先121.3%），POWER SOLUTIONS INTERNATIONAL, INC.同比增速更快（32.5% vs 4.7%），PagerDuty, Inc.自由现金流更多（$24.1M vs $-7.6M），过去两年POWER SOLUTIONS INTERNATIONAL, INC.的营收复合增速更高（41.7% vs 5.9%）
PagerDuty是一家美国云计算企业，主打面向IT运维部门的SaaS事件管理平台，可帮助企业实时响应运维异常、快速定位并处理故障，保障业务系统稳定运行，目前已成为全球IT运维领域广受认可的数字化解决方案服务商。
阿达尼能源解决方案有限公司（前身为阿达尼输电有限公司）是一家电力输配企业，总部位于艾哈迈达巴德。截至2025年4月，公司累计输电网络总长26696回路公里，是印度规模最大的民营输电企业之一。
PD vs PSIX — 直观对比
营收规模更大
PSIX
是对方的1.5倍
$124.5M
营收增速更快
PSIX
高出27.8%
4.7%
净利率更高
PD
高出121.3%
8.4%
自由现金流更多
PD
多$31.7M
$-7.6M
两年增速更快
PSIX
近两年复合增速
5.9%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $124.5M | $191.2M |
| 净利润 | $161.6M | $16.1M |
| 毛利率 | 85.3% | 21.9% |
| 营业利润率 | 6.5% | 12.7% |
| 净利率 | 129.7% | 8.4% |
| 营收同比 | 4.7% | 32.5% |
| 净利润同比 | 2827.7% | -31.0% |
| 每股收益（稀释后） | $1.69 | $0.69 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PDPSIX
| Q4 25 | $124.5M | $191.2M | ||
| Q3 25 | $123.4M | $203.8M | ||
| Q2 25 | $119.8M | $191.9M | ||
| Q1 25 | $121.4M | $135.4M | ||
| Q4 24 | $118.9M | $144.3M | ||
| Q3 24 | $115.9M | $125.8M | ||
| Q2 24 | $111.2M | $110.6M | ||
| Q1 24 | $111.1M | $95.2M |
净利润PDPSIX
| Q4 25 | $161.6M | $16.1M | ||
| Q3 25 | $9.6M | $27.6M | ||
| Q2 25 | $-7.2M | $51.2M | ||
| Q1 25 | $-8.8M | $19.1M | ||
| Q4 24 | $-5.9M | $23.3M | ||
| Q3 24 | $-10.9M | $17.3M | ||
| Q2 24 | $-17.1M | $21.5M | ||
| Q1 24 | $-28.2M | $7.1M |
毛利率PDPSIX
| Q4 25 | 85.3% | 21.9% | ||
| Q3 25 | 84.6% | 23.9% | ||
| Q2 25 | 84.0% | 28.2% | ||
| Q1 25 | 83.6% | 29.7% | ||
| Q4 24 | 83.0% | 29.9% | ||
| Q3 24 | 82.7% | 28.9% | ||
| Q2 24 | 82.6% | 31.8% | ||
| Q1 24 | 81.7% | 27.0% |
营业利润率PDPSIX
| Q4 25 | 6.5% | 12.7% | ||
| Q3 25 | 2.9% | 13.9% | ||
| Q2 25 | -8.6% | 16.9% | ||
| Q1 25 | -9.6% | 18.2% | ||
| Q4 24 | -8.7% | 17.5% | ||
| Q3 24 | -13.8% | 16.3% | ||
| Q2 24 | -19.5% | 22.9% | ||
| Q1 24 | -30.1% | 11.2% |
净利率PDPSIX
| Q4 25 | 129.7% | 8.4% | ||
| Q3 25 | 7.8% | 13.5% | ||
| Q2 25 | -6.0% | 26.7% | ||
| Q1 25 | -7.2% | 14.1% | ||
| Q4 24 | -5.0% | 16.1% | ||
| Q3 24 | -9.4% | 13.8% | ||
| Q2 24 | -15.4% | 19.5% | ||
| Q1 24 | -25.3% | 7.5% |
每股收益（稀释后）PDPSIX
| Q4 25 | $1.69 | $0.69 | ||
| Q3 25 | $0.10 | $1.20 | ||
| Q2 25 | $-0.07 | $2.22 | ||
| Q1 25 | $-0.12 | $0.83 | ||
| Q4 24 | $-0.07 | $1.01 | ||
| Q3 24 | $-0.14 | $0.75 | ||
| Q2 24 | $-0.26 | $0.94 | ||
| Q1 24 | $-0.34 | $0.31 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $547.8M | $41.3M |
| 总债务越低越好 | — | $96.6M |
| 股东权益账面价值 | $320.5M | $178.6M |
| 总资产 | $1.0B | $424.7M |
| 负债/权益比越低杠杆越低 | — | 0.54× |
8季度趋势，按日历期对齐
现金及短期投资PDPSIX
| Q4 25 | $547.8M | $41.3M | ||
| Q3 25 | $567.9M | $49.0M | ||
| Q2 25 | $597.1M | $49.5M | ||
| Q1 25 | $570.8M | $50.0M | ||
| Q4 24 | $542.2M | $55.3M | ||
| Q3 24 | $599.3M | $40.5M | ||
| Q2 24 | $592.8M | $28.8M | ||
| Q1 24 | $571.2M | $33.1M |
总债务PDPSIX
| Q4 25 | — | $96.6M | ||
| Q3 25 | — | $96.7M | ||
| Q2 25 | — | $1.8M | ||
| Q1 25 | $484.5M | $1.0M | ||
| Q4 24 | — | $184.0K | ||
| Q3 24 | — | $238.0K | ||
| Q2 24 | — | $292.0K | ||
| Q1 24 | $489.5M | $345.0K |
股东权益PDPSIX
| Q4 25 | $320.5M | $178.6M | ||
| Q3 25 | $180.7M | $162.5M | ||
| Q2 25 | $145.7M | $135.7M | ||
| Q1 25 | $129.8M | $84.3M | ||
| Q4 24 | $111.6M | $65.3M | ||
| Q3 24 | $164.7M | $42.1M | ||
| Q2 24 | $174.0M | $24.8M | ||
| Q1 24 | $171.6M | $3.2M |
总资产PDPSIX
| Q4 25 | $1.0B | $424.7M | ||
| Q3 25 | $891.5M | $458.9M | ||
| Q2 25 | $926.8M | $437.7M | ||
| Q1 25 | $927.3M | $372.7M | ||
| Q4 24 | $866.8M | $328.2M | ||
| Q3 24 | $916.0M | $339.1M | ||
| Q2 24 | $924.0M | $307.6M | ||
| Q1 24 | $925.3M | $286.8M |
负债/权益比PDPSIX
| Q4 25 | — | 0.54× | ||
| Q3 25 | — | 0.60× | ||
| Q2 25 | — | 0.01× | ||
| Q1 25 | 3.73× | 0.01× | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.01× | ||
| Q2 24 | — | 0.01× | ||
| Q1 24 | 2.85× | 0.11× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $24.8M | $-4.6M |
| 自由现金流经营现金流 - 资本支出 | $24.1M | $-7.6M |
| 自由现金流率自由现金流/营收 | 19.3% | -4.0% |
| 资本支出强度资本支出/营收 | 0.6% | 1.6% |
| 现金转化率经营现金流/净利润 | 0.15× | -0.29× |
| 过去12个月自由现金流最近4个季度 | $117.6M | $14.1M |
8季度趋势，按日历期对齐
经营现金流PDPSIX
| Q4 25 | $24.8M | $-4.6M | ||
| Q3 25 | $34.0M | $3.3M | ||
| Q2 25 | $30.7M | $16.7M | ||
| Q1 25 | $31.4M | $8.8M | ||
| Q4 24 | $22.1M | $32.7M | ||
| Q3 24 | $35.8M | $12.6M | ||
| Q2 24 | $28.6M | $1.5M | ||
| Q1 24 | $22.2M | $15.6M |
自由现金流PDPSIX
| Q4 25 | $24.1M | $-7.6M | ||
| Q3 25 | $33.1M | $1.7M | ||
| Q2 25 | $30.2M | $14.6M | ||
| Q1 25 | $30.3M | $5.4M | ||
| Q4 24 | $21.5M | $30.0M | ||
| Q3 24 | $35.1M | $12.1M | ||
| Q2 24 | $28.2M | $822.0K | ||
| Q1 24 | $21.2M | $14.8M |
自由现金流率PDPSIX
| Q4 25 | 19.3% | -4.0% | ||
| Q3 25 | 26.8% | 0.8% | ||
| Q2 25 | 25.2% | 7.6% | ||
| Q1 25 | 24.9% | 4.0% | ||
| Q4 24 | 18.1% | 20.8% | ||
| Q3 24 | 30.3% | 9.7% | ||
| Q2 24 | 25.4% | 0.7% | ||
| Q1 24 | 19.1% | 15.6% |
资本支出强度PDPSIX
| Q4 25 | 0.6% | 1.6% | ||
| Q3 25 | 0.7% | 0.8% | ||
| Q2 25 | 0.4% | 1.1% | ||
| Q1 25 | 0.9% | 2.5% | ||
| Q4 24 | 0.5% | 1.8% | ||
| Q3 24 | 0.5% | 0.3% | ||
| Q2 24 | 0.4% | 0.6% | ||
| Q1 24 | 0.9% | 0.9% |
现金转化率PDPSIX
| Q4 25 | 0.15× | -0.29× | ||
| Q3 25 | 3.55× | 0.12× | ||
| Q2 25 | — | 0.33× | ||
| Q1 25 | — | 0.46× | ||
| Q4 24 | — | 1.40× | ||
| Q3 24 | — | 0.73× | ||
| Q2 24 | — | 0.07× | ||
| Q1 24 | — | 2.20× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PD
| US | $88.8M | 71% |
| Non Us | $35.7M | 29% |
PSIX
| Energy End Market | $153.4M | 80% |
| Industrial End Market | $33.3M | 17% |
| Transportation End Market | $4.6M | 2% |
