vs
PDF SOLUTIONS INC（PDFS）与万物新生（RERE）财务数据对比。点击上方公司名可切换其他公司
PDF SOLUTIONS INC的季度营收约是万物新生的1.4倍（$62.4M vs $43.2M），万物新生净利率更高（16.9% vs -0.1%，领先17.0%）
PDF Solutions Inc是一家总部位于美国加利福尼亚州圣克拉拉的跨国企业，主营软件业务与工程技术服务，目前在纳斯达克交易所挂牌上市，股票代码为PDFS。
万物新生集团（ATRenew Inc.）是中国领先的二手消费电子产品交易与服务平台运营商，核心业务覆盖数码产品回收、质检、翻新及售卖，运营有爱回收等知名品牌，服务覆盖个人消费者及企业客户，市场遍及国内及部分东南亚地区。
PDFS vs RERE — 直观对比
营收规模更大
PDFS
是对方的1.4倍
$43.2M
净利率更高
RERE
高出17.0%
-0.1%
损益表 — Q4 FY2025 vs Q1 FY2023
| 指标 | | |
|---|---|---|
| 营收 | $62.4M | $43.2M |
| 净利润 | $-48.0K | $7.3M |
| 毛利率 | 72.9% | — |
| 营业利润率 | 5.5% | — |
| 净利率 | -0.1% | 16.9% |
| 营收同比 | 24.6% | — |
| 净利润同比 | -108.9% | — |
| 每股收益（稀释后） | $0.00 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PDFSRERE
| Q4 25 | $62.4M | — | ||
| Q3 25 | $57.1M | — | ||
| Q2 25 | $51.7M | — | ||
| Q1 25 | $47.8M | — | ||
| Q4 24 | $50.1M | — | ||
| Q3 24 | $46.4M | — | ||
| Q2 24 | $41.7M | — | ||
| Q1 24 | $41.3M | — |
净利润PDFSRERE
| Q4 25 | $-48.0K | — | ||
| Q3 25 | $1.3M | — | ||
| Q2 25 | $1.1M | — | ||
| Q1 25 | $-3.0M | — | ||
| Q4 24 | $539.0K | — | ||
| Q3 24 | $2.2M | — | ||
| Q2 24 | $1.7M | — | ||
| Q1 24 | $-393.0K | — |
毛利率PDFSRERE
| Q4 25 | 72.9% | — | ||
| Q3 25 | 72.3% | — | ||
| Q2 25 | 71.2% | — | ||
| Q1 25 | 72.9% | — | ||
| Q4 24 | 68.3% | — | ||
| Q3 24 | 73.1% | — | ||
| Q2 24 | 70.6% | — | ||
| Q1 24 | 67.3% | — |
营业利润率PDFSRERE
| Q4 25 | 5.5% | — | ||
| Q3 25 | 8.5% | — | ||
| Q2 25 | 2.2% | — | ||
| Q1 25 | -7.4% | — | ||
| Q4 24 | 1.0% | — | ||
| Q3 24 | 4.6% | — | ||
| Q2 24 | 0.6% | — | ||
| Q1 24 | -4.7% | — |
净利率PDFSRERE
| Q4 25 | -0.1% | — | ||
| Q3 25 | 2.3% | — | ||
| Q2 25 | 2.2% | — | ||
| Q1 25 | -6.3% | — | ||
| Q4 24 | 1.1% | — | ||
| Q3 24 | 4.8% | — | ||
| Q2 24 | 4.1% | — | ||
| Q1 24 | -1.0% | — |
每股收益（稀释后）PDFSRERE
| Q4 25 | $0.00 | — | ||
| Q3 25 | $0.03 | — | ||
| Q2 25 | $0.03 | — | ||
| Q1 25 | $-0.08 | — | ||
| Q4 24 | $0.01 | — | ||
| Q3 24 | $0.06 | — | ||
| Q2 24 | $0.04 | — | ||
| Q1 24 | $-0.01 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $42.2M | $228.0M |
| 总债务越低越好 | $67.0M | — |
| 股东权益账面价值 | $271.0M | $557.1M |
| 总资产 | $418.7M | $722.9M |
| 负债/权益比越低杠杆越低 | 0.25× | — |
8季度趋势，按日历期对齐
现金及短期投资PDFSRERE
| Q4 25 | $42.2M | — | ||
| Q3 25 | $35.9M | — | ||
| Q2 25 | $40.4M | — | ||
| Q1 25 | $54.1M | — | ||
| Q4 24 | $114.9M | — | ||
| Q3 24 | $120.2M | — | ||
| Q2 24 | $117.9M | — | ||
| Q1 24 | $122.9M | — |
总债务PDFSRERE
| Q4 25 | $67.0M | — | ||
| Q3 25 | $67.6M | — | ||
| Q2 25 | $68.1M | — | ||
| Q1 25 | $68.7M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益PDFSRERE
| Q4 25 | $271.0M | — | ||
| Q3 25 | $264.4M | — | ||
| Q2 25 | $257.5M | — | ||
| Q1 25 | $249.0M | — | ||
| Q4 24 | $246.0M | — | ||
| Q3 24 | $240.5M | — | ||
| Q2 24 | $232.2M | — | ||
| Q1 24 | $225.4M | — |
总资产PDFSRERE
| Q4 25 | $418.7M | — | ||
| Q3 25 | $406.4M | — | ||
| Q2 25 | $391.1M | — | ||
| Q1 25 | $390.0M | — | ||
| Q4 24 | $315.3M | — | ||
| Q3 24 | $307.4M | — | ||
| Q2 24 | $298.0M | — | ||
| Q1 24 | $286.8M | — |
负债/权益比PDFSRERE
| Q4 25 | 0.25× | — | ||
| Q3 25 | 0.26× | — | ||
| Q2 25 | 0.26× | — | ||
| Q1 25 | 0.28× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $17.3M | — |
| 自由现金流经营现金流 - 资本支出 | $7.5M | — |
| 自由现金流率自由现金流/营收 | 12.1% | — |
| 资本支出强度资本支出/营收 | 15.7% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-8.6M | — |
8季度趋势，按日历期对齐
经营现金流PDFSRERE
| Q4 25 | $17.3M | — | ||
| Q3 25 | $3.3M | — | ||
| Q2 25 | $-5.2M | — | ||
| Q1 25 | $8.6M | — | ||
| Q4 24 | $1.6M | — | ||
| Q3 24 | $9.3M | — | ||
| Q2 24 | $684.0K | — | ||
| Q1 24 | $-1.9M | — |
自由现金流PDFSRERE
| Q4 25 | $7.5M | — | ||
| Q3 25 | $-2.9M | — | ||
| Q2 25 | $-13.8M | — | ||
| Q1 25 | $535.0K | — | ||
| Q4 24 | $-4.0M | — | ||
| Q3 24 | $5.1M | — | ||
| Q2 24 | $-4.6M | — | ||
| Q1 24 | $-3.9M | — |
自由现金流率PDFSRERE
| Q4 25 | 12.1% | — | ||
| Q3 25 | -5.1% | — | ||
| Q2 25 | -26.6% | — | ||
| Q1 25 | 1.1% | — | ||
| Q4 24 | -8.0% | — | ||
| Q3 24 | 11.0% | — | ||
| Q2 24 | -11.1% | — | ||
| Q1 24 | -9.4% | — |
资本支出强度PDFSRERE
| Q4 25 | 15.7% | — | ||
| Q3 25 | 10.8% | — | ||
| Q2 25 | 16.5% | — | ||
| Q1 25 | 17.0% | — | ||
| Q4 24 | 11.3% | — | ||
| Q3 24 | 9.0% | — | ||
| Q2 24 | 12.8% | — | ||
| Q1 24 | 4.9% | — |
现金转化率PDFSRERE
| Q4 25 | — | — | ||
| Q3 25 | 2.54× | — | ||
| Q2 25 | -4.55× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 2.98× | — | ||
| Q3 24 | 4.20× | — | ||
| Q2 24 | 0.40× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PDFS
| Volumebased | $38.0M | 61% |
| Other | $24.4M | 39% |
RERE
暂无分部数据
