vs
Piedmont Realty Trust, Inc.（PDM）与福尼克斯（PLAB）财务数据对比。点击上方公司名可切换其他公司
福尼克斯的季度营收约是Piedmont Realty Trust, Inc.的1.5倍（$210.4M vs $143.3M），福尼克斯净利率更高（10.9% vs -31.4%，领先42.3%），Piedmont Realty Trust, Inc.同比增速更快（0.4% vs -5.5%），过去两年Piedmont Realty Trust, Inc.的营收复合增速更高（0.0% vs -3.8%）
Piedmont Realty Trust是一家公开上市的房地产投资信托（REIT），主要持有、运营和投资美国高增长大都会区的优质写字楼资产，服务科技、专业服务、医疗等多个行业的企业租户，通过战略资产管理和投资组合优化为利益相关方提供稳定长期回报。
福尼克斯是美国半导体光掩模制造商，2009年时位居全球第三大光掩模供应商，同时也是电子束产业倡议组织的成员，专注于为半导体行业提供关键的掩模产品，支撑芯片制造环节的图形转移需求。
PDM vs PLAB — 直观对比
营收规模更大
PLAB
是对方的1.5倍
$143.3M
营收增速更快
PDM
高出5.9%
-5.5%
净利率更高
PLAB
高出42.3%
-31.4%
两年增速更快
PDM
近两年复合增速
-3.8%
损益表 — Q1 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $143.3M | $210.4M |
| 净利润 | $-45.0M | $22.9M |
| 毛利率 | — | 33.7% |
| 营业利润率 | — | 22.9% |
| 净利率 | -31.4% | 10.9% |
| 营收同比 | 0.4% | -5.5% |
| 净利润同比 | -27.9% | -32.4% |
| 每股收益（稀释后） | $-0.10 | $0.39 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PDMPLAB
| Q1 26 | $143.3M | — | ||
| Q4 25 | $142.9M | — | ||
| Q3 25 | $139.2M | $210.4M | ||
| Q2 25 | $140.3M | $211.0M | ||
| Q1 25 | $142.7M | $212.1M | ||
| Q4 24 | $143.2M | $222.6M | ||
| Q3 24 | $139.3M | $211.0M | ||
| Q2 24 | $143.3M | $217.0M |
净利润PDMPLAB
| Q1 26 | $-45.0M | — | ||
| Q4 25 | $-43.2M | — | ||
| Q3 25 | $-13.5M | $22.9M | ||
| Q2 25 | $-16.8M | $8.9M | ||
| Q1 25 | $-10.1M | $42.9M | ||
| Q4 24 | $-30.0M | $33.9M | ||
| Q3 24 | $-11.5M | $34.4M | ||
| Q2 24 | $-9.8M | $36.3M |
毛利率PDMPLAB
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 33.7% | ||
| Q2 25 | — | 36.9% | ||
| Q1 25 | — | 35.6% | ||
| Q4 24 | — | 37.0% | ||
| Q3 24 | — | 35.6% | ||
| Q2 24 | — | 36.5% |
营业利润率PDMPLAB
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 22.9% | ||
| Q2 25 | — | 26.4% | ||
| Q1 25 | — | 24.6% | ||
| Q4 24 | — | 25.1% | ||
| Q3 24 | — | 24.7% | ||
| Q2 24 | — | 25.8% |
净利率PDMPLAB
| Q1 26 | -31.4% | — | ||
| Q4 25 | -30.3% | — | ||
| Q3 25 | -9.7% | 10.9% | ||
| Q2 25 | -12.0% | 4.2% | ||
| Q1 25 | -7.1% | 20.2% | ||
| Q4 24 | -20.9% | 15.2% | ||
| Q3 24 | -8.3% | 16.3% | ||
| Q2 24 | -6.8% | 16.7% |
每股收益（稀释后）PDMPLAB
| Q1 26 | $-0.10 | — | ||
| Q4 25 | $-0.34 | — | ||
| Q3 25 | $-0.11 | $0.39 | ||
| Q2 25 | $-0.14 | $0.15 | ||
| Q1 25 | $-0.08 | $0.68 | ||
| Q4 24 | $-0.25 | $0.54 | ||
| Q3 24 | $-0.09 | $0.55 | ||
| Q2 24 | $-0.08 | $0.58 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.3M | $575.8M |
| 总债务越低越好 | — | $16.0K |
| 股东权益账面价值 | $1.5B | $1.1B |
| 总资产 | $4.0B | $1.8B |
| 负债/权益比越低杠杆越低 | — | 0.00× |
8季度趋势，按日历期对齐
现金及短期投资PDMPLAB
| Q1 26 | $2.3M | — | ||
| Q4 25 | $731.0K | — | ||
| Q3 25 | $3.0M | $575.8M | ||
| Q2 25 | $3.3M | $558.4M | ||
| Q1 25 | $2.9M | $642.2M | ||
| Q4 24 | $109.6M | $640.7M | ||
| Q3 24 | $133.6M | $606.4M | ||
| Q2 24 | $138.5M | $559.9M |
总债务PDMPLAB
| Q1 26 | — | — | ||
| Q4 25 | $2.2B | — | ||
| Q3 25 | $2.2B | $16.0K | ||
| Q2 25 | $2.2B | $19.0K | ||
| Q1 25 | $2.2B | $21.0K | ||
| Q4 24 | $2.2B | $25.0K | ||
| Q3 24 | $2.2B | $28.0K | ||
| Q2 24 | $2.2B | $2.5M |
股东权益PDMPLAB
| Q1 26 | $1.5B | — | ||
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.5B | $1.1B | ||
| Q2 25 | $1.5B | $1.1B | ||
| Q1 25 | $1.6B | $1.1B | ||
| Q4 24 | $1.6B | $1.1B | ||
| Q3 24 | $1.6B | $1.1B | ||
| Q2 24 | $1.7B | $1.0B |
总资产PDMPLAB
| Q1 26 | $4.0B | — | ||
| Q4 25 | $4.0B | — | ||
| Q3 25 | $4.0B | $1.8B | ||
| Q2 25 | $4.0B | $1.7B | ||
| Q1 25 | $4.0B | $1.7B | ||
| Q4 24 | $4.1B | $1.7B | ||
| Q3 24 | $4.1B | $1.6B | ||
| Q2 24 | $4.2B | $1.6B |
负债/权益比PDMPLAB
| Q1 26 | — | — | ||
| Q4 25 | 1.49× | — | ||
| Q3 25 | 1.43× | 0.00× | ||
| Q2 25 | 1.41× | 0.00× | ||
| Q1 25 | 1.40× | 0.00× | ||
| Q4 24 | 1.40× | 0.00× | ||
| Q3 24 | 1.36× | 0.00× | ||
| Q2 24 | 1.34× | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $50.1M |
| 自由现金流经营现金流 - 资本支出 | — | $25.2M |
| 自由现金流率自由现金流/营收 | — | 12.0% |
| 资本支出强度资本支出/营收 | 110.3% | 11.8% |
| 现金转化率经营现金流/净利润 | — | 2.19× |
| 过去12个月自由现金流最近4个季度 | — | $64.5M |
8季度趋势，按日历期对齐
经营现金流PDMPLAB
| Q1 26 | — | — | ||
| Q4 25 | $140.6M | — | ||
| Q3 25 | $35.8M | $50.1M | ||
| Q2 25 | $50.1M | $31.5M | ||
| Q1 25 | $3.7M | $78.5M | ||
| Q4 24 | $198.1M | $68.4M | ||
| Q3 24 | $42.9M | $75.1M | ||
| Q2 24 | $66.8M | $76.5M |
自由现金流PDMPLAB
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $25.2M | ||
| Q2 25 | — | $-29.1M | ||
| Q1 25 | — | $43.3M | ||
| Q4 24 | — | $25.2M | ||
| Q3 24 | — | $50.7M | ||
| Q2 24 | — | $56.5M |
自由现金流率PDMPLAB
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 12.0% | ||
| Q2 25 | — | -13.8% | ||
| Q1 25 | — | 20.4% | ||
| Q4 24 | — | 11.3% | ||
| Q3 24 | — | 24.0% | ||
| Q2 24 | — | 26.0% |
资本支出强度PDMPLAB
| Q1 26 | 110.3% | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 11.8% | ||
| Q2 25 | — | 28.7% | ||
| Q1 25 | — | 16.6% | ||
| Q4 24 | — | 19.4% | ||
| Q3 24 | — | 11.6% | ||
| Q2 24 | — | 9.2% |
现金转化率PDMPLAB
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 2.19× | ||
| Q2 25 | — | 3.55× | ||
| Q1 25 | — | 1.83× | ||
| Q4 24 | — | 2.02× | ||
| Q3 24 | — | 2.18× | ||
| Q2 24 | — | 2.11× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PDM
暂无分部数据
PLAB
| High End Integrated Circuits | $53.6M | 25% |
| High End Flat Panel Displays | $53.5M | 25% |
| KR | $43.7M | 21% |
| Other | $42.1M | 20% |
| Mainstream Flat Panel Displays | $9.1M | 4% |
| Transferred At Point In Time | $8.4M | 4% |
