vs
Piedmont Realty Trust, Inc.(PDM)与Rapid7, Inc.(RPD)财务数据对比。点击上方公司名可切换其他公司
Rapid7, Inc.的季度营收约是Piedmont Realty Trust, Inc.的1.5倍($217.4M vs $143.3M),Rapid7, Inc.净利率更高(1.4% vs -31.4%,领先32.8%),Rapid7, Inc.同比增速更快(0.5% vs 0.4%),过去两年Rapid7, Inc.的营收复合增速更高(3.0% vs 0.0%)
Piedmont Realty Trust是一家公开上市的房地产投资信托(REIT),主要持有、运营和投资美国高增长大都会区的优质写字楼资产,服务科技、专业服务、医疗等多个行业的企业租户,通过战略资产管理和投资组合优化为利益相关方提供稳定长期回报。
Rapid7是全球领先的网络安全企业,提供漏洞管理、威胁检测与响应、云安全、安全分析等全系列安全解决方案,服务全球科技、医疗、金融、制造等行业的各类规模企业及公共部门客户,助力客户高效识别、应对和缓解网络安全风险。
PDM vs RPD — 直观对比
营收规模更大
RPD
是对方的1.5倍
$143.3M
营收增速更快
RPD
高出0.1%
0.4%
净利率更高
RPD
高出32.8%
-31.4%
两年增速更快
RPD
近两年复合增速
0.0%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $143.3M | $217.4M |
| 净利润 | $-45.0M | $3.1M |
| 毛利率 | — | 68.9% |
| 营业利润率 | — | 1.0% |
| 净利率 | -31.4% | 1.4% |
| 营收同比 | 0.4% | 0.5% |
| 净利润同比 | -27.9% | 44.1% |
| 每股收益(稀释后) | $-0.10 | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
PDM
RPD
| Q1 26 | $143.3M | — | ||
| Q4 25 | $142.9M | $217.4M | ||
| Q3 25 | $139.2M | $218.0M | ||
| Q2 25 | $140.3M | $214.2M | ||
| Q1 25 | $142.7M | $210.3M | ||
| Q4 24 | $143.2M | $216.3M | ||
| Q3 24 | $139.3M | $214.7M | ||
| Q2 24 | $143.3M | $208.0M |
净利润
PDM
RPD
| Q1 26 | $-45.0M | — | ||
| Q4 25 | $-43.2M | $3.1M | ||
| Q3 25 | $-13.5M | $9.8M | ||
| Q2 25 | $-16.8M | $8.3M | ||
| Q1 25 | $-10.1M | $2.1M | ||
| Q4 24 | $-30.0M | $2.2M | ||
| Q3 24 | $-11.5M | $15.4M | ||
| Q2 24 | $-9.8M | $6.5M |
毛利率
PDM
RPD
| Q1 26 | — | — | ||
| Q4 25 | — | 68.9% | ||
| Q3 25 | — | 70.2% | ||
| Q2 25 | — | 70.6% | ||
| Q1 25 | — | 71.7% | ||
| Q4 24 | — | 69.5% | ||
| Q3 24 | — | 70.6% | ||
| Q2 24 | — | 70.7% |
营业利润率
PDM
RPD
| Q1 26 | — | — | ||
| Q4 25 | — | 1.0% | ||
| Q3 25 | — | 2.7% | ||
| Q2 25 | — | 1.6% | ||
| Q1 25 | — | -0.0% | ||
| Q4 24 | — | 3.4% | ||
| Q3 24 | — | 6.0% | ||
| Q2 24 | — | 2.5% |
净利率
PDM
RPD
| Q1 26 | -31.4% | — | ||
| Q4 25 | -30.3% | 1.4% | ||
| Q3 25 | -9.7% | 4.5% | ||
| Q2 25 | -12.0% | 3.9% | ||
| Q1 25 | -7.1% | 1.0% | ||
| Q4 24 | -20.9% | 1.0% | ||
| Q3 24 | -8.3% | 7.2% | ||
| Q2 24 | -6.8% | 3.1% |
每股收益(稀释后)
PDM
RPD
| Q1 26 | $-0.10 | — | ||
| Q4 25 | $-0.34 | $0.05 | ||
| Q3 25 | $-0.11 | $0.15 | ||
| Q2 25 | $-0.14 | $0.13 | ||
| Q1 25 | $-0.08 | $0.03 | ||
| Q4 24 | $-0.25 | $0.08 | ||
| Q3 24 | $-0.09 | $0.21 | ||
| Q2 24 | $-0.08 | $0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $2.3M | $474.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.5B | $154.7M |
| 总资产 | $4.0B | $1.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
PDM
RPD
| Q1 26 | $2.3M | — | ||
| Q4 25 | $731.0K | $474.7M | ||
| Q3 25 | $3.0M | $407.1M | ||
| Q2 25 | $3.3M | $511.7M | ||
| Q1 25 | $2.9M | $493.5M | ||
| Q4 24 | $109.6M | $521.7M | ||
| Q3 24 | $133.6M | $443.7M | ||
| Q2 24 | $138.5M | $442.6M |
总债务
PDM
RPD
| Q1 26 | — | — | ||
| Q4 25 | $2.2B | — | ||
| Q3 25 | $2.2B | — | ||
| Q2 25 | $2.2B | — | ||
| Q1 25 | $2.2B | — | ||
| Q4 24 | $2.2B | — | ||
| Q3 24 | $2.2B | — | ||
| Q2 24 | $2.2B | — |
股东权益
PDM
RPD
| Q1 26 | $1.5B | — | ||
| Q4 25 | $1.5B | $154.7M | ||
| Q3 25 | $1.5B | $127.2M | ||
| Q2 25 | $1.5B | $90.4M | ||
| Q1 25 | $1.6B | $52.7M | ||
| Q4 24 | $1.6B | $17.7M | ||
| Q3 24 | $1.6B | $-5.1M | ||
| Q2 24 | $1.7B | $-52.6M |
总资产
PDM
RPD
| Q1 26 | $4.0B | — | ||
| Q4 25 | $4.0B | $1.7B | ||
| Q3 25 | $4.0B | $1.7B | ||
| Q2 25 | $4.0B | $1.6B | ||
| Q1 25 | $4.0B | $1.6B | ||
| Q4 24 | $4.1B | $1.7B | ||
| Q3 24 | $4.1B | $1.6B | ||
| Q2 24 | $4.2B | $1.5B |
负债/权益比
PDM
RPD
| Q1 26 | — | — | ||
| Q4 25 | 1.49× | — | ||
| Q3 25 | 1.43× | — | ||
| Q2 25 | 1.41× | — | ||
| Q1 25 | 1.40× | — | ||
| Q4 24 | 1.40× | — | ||
| Q3 24 | 1.36× | — | ||
| Q2 24 | 1.34× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $37.6M |
| 自由现金流经营现金流 - 资本支出 | — | $36.4M |
| 自由现金流率自由现金流/营收 | — | 16.8% |
| 资本支出强度资本支出/营收 | 110.3% | 0.5% |
| 现金转化率经营现金流/净利润 | — | 12.01× |
| 过去12个月自由现金流最近4个季度 | — | $146.2M |
8季度趋势,按日历期对齐
经营现金流
PDM
RPD
| Q1 26 | — | — | ||
| Q4 25 | $140.6M | $37.6M | ||
| Q3 25 | $35.8M | $39.0M | ||
| Q2 25 | $50.1M | $47.5M | ||
| Q1 25 | $3.7M | $29.8M | ||
| Q4 24 | $198.1M | $63.8M | ||
| Q3 24 | $42.9M | $44.0M | ||
| Q2 24 | $66.8M | $32.9M |
自由现金流
PDM
RPD
| Q1 26 | — | — | ||
| Q4 25 | — | $36.4M | ||
| Q3 25 | — | $34.8M | ||
| Q2 25 | — | $46.6M | ||
| Q1 25 | — | $28.4M | ||
| Q4 24 | — | $62.6M | ||
| Q3 24 | — | $42.6M | ||
| Q2 24 | — | $32.6M |
自由现金流率
PDM
RPD
| Q1 26 | — | — | ||
| Q4 25 | — | 16.8% | ||
| Q3 25 | — | 16.0% | ||
| Q2 25 | — | 21.8% | ||
| Q1 25 | — | 13.5% | ||
| Q4 24 | — | 28.9% | ||
| Q3 24 | — | 19.9% | ||
| Q2 24 | — | 15.7% |
资本支出强度
PDM
RPD
| Q1 26 | 110.3% | — | ||
| Q4 25 | — | 0.5% | ||
| Q3 25 | — | 1.9% | ||
| Q2 25 | — | 0.4% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 0.5% | ||
| Q3 24 | — | 0.6% | ||
| Q2 24 | — | 0.1% |
现金转化率
PDM
RPD
| Q1 26 | — | — | ||
| Q4 25 | — | 12.01× | ||
| Q3 25 | — | 3.97× | ||
| Q2 25 | — | 5.70× | ||
| Q1 25 | — | 14.14× | ||
| Q4 24 | — | 29.36× | ||
| Q3 24 | — | 2.85× | ||
| Q2 24 | — | 5.03× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PDM
暂无分部数据
RPD
| Products | $209.1M | 96% |
| Services | $8.2M | 4% |