vs
Phillips Edison & Company, Inc.（PECO）与LiveRamp Holdings, Inc.（RAMP）财务数据对比。点击上方公司名可切换其他公司
LiveRamp Holdings, Inc.的季度营收约是Phillips Edison & Company, Inc.的1.1倍（$212.2M vs $190.7M），LiveRamp Holdings, Inc.净利率更高（18.8% vs 17.4%，领先1.4%），LiveRamp Holdings, Inc.同比增速更快（8.6% vs 7.0%），过去两年LiveRamp Holdings, Inc.的营收复合增速更高（11.1% vs 8.7%）
联合爱迪生公司（通常简称Con Edison或ConEd）是总部位于纽约市的能源企业，为美国规模最大的投资者所有能源公司之一。截至2024年，该公司年营收约152.6亿美元，总资产超700亿美元，通过旗下子公司为客户提供多元化的能源相关产品与服务。
LiveRamp Holdings, Inc.是一家美国SaaS企业，核心业务为提供数据连接平台，服务涵盖数据导入、线下数据线上迁移等能力，助力企业开展营销相关的数据应用，为品牌及营销从业者的数字化运营提供技术支撑。
PECO vs RAMP — 直观对比
营收规模更大
RAMP
是对方的1.1倍
$190.7M
营收增速更快
RAMP
高出1.6%
7.0%
净利率更高
RAMP
高出1.4%
17.4%
两年增速更快
RAMP
近两年复合增速
8.7%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $190.7M | $212.2M |
| 净利润 | $33.2M | $39.9M |
| 毛利率 | — | 71.9% |
| 营业利润率 | 30.5% | 18.6% |
| 净利率 | 17.4% | 18.8% |
| 营收同比 | 7.0% | 8.6% |
| 净利润同比 | 15.1% | 255.7% |
| 每股收益（稀释后） | $0.24 | $0.62 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PECORAMP
| Q1 26 | $190.7M | — | ||
| Q4 25 | $187.9M | $212.2M | ||
| Q3 25 | $182.7M | $199.8M | ||
| Q2 25 | $177.8M | $194.8M | ||
| Q1 25 | $178.3M | $188.7M | ||
| Q4 24 | $173.0M | $195.4M | ||
| Q3 24 | $165.5M | $185.5M | ||
| Q2 24 | $161.5M | $176.0M |
净利润PECORAMP
| Q1 26 | $33.2M | — | ||
| Q4 25 | $47.5M | $39.9M | ||
| Q3 25 | $24.7M | $27.4M | ||
| Q2 25 | $12.8M | $7.7M | ||
| Q1 25 | $26.3M | $-6.3M | ||
| Q4 24 | $18.1M | $11.2M | ||
| Q3 24 | $11.6M | $1.7M | ||
| Q2 24 | $15.3M | $-7.5M |
毛利率PECORAMP
| Q1 26 | — | — | ||
| Q4 25 | — | 71.9% | ||
| Q3 25 | — | 70.2% | ||
| Q2 25 | — | 70.1% | ||
| Q1 25 | — | 69.3% | ||
| Q4 24 | — | 71.9% | ||
| Q3 24 | — | 72.4% | ||
| Q2 24 | — | 70.6% |
营业利润率PECORAMP
| Q1 26 | 30.5% | — | ||
| Q4 25 | — | 18.6% | ||
| Q3 25 | — | 10.7% | ||
| Q2 25 | — | 3.7% | ||
| Q1 25 | — | -6.1% | ||
| Q4 24 | — | 7.5% | ||
| Q3 24 | — | 4.0% | ||
| Q2 24 | — | -3.0% |
净利率PECORAMP
| Q1 26 | 17.4% | — | ||
| Q4 25 | 25.3% | 18.8% | ||
| Q3 25 | 13.5% | 13.7% | ||
| Q2 25 | 7.2% | 4.0% | ||
| Q1 25 | 14.8% | -3.3% | ||
| Q4 24 | 10.5% | 5.7% | ||
| Q3 24 | 7.0% | 0.9% | ||
| Q2 24 | 9.5% | -4.3% |
每股收益（稀释后）PECORAMP
| Q1 26 | $0.24 | — | ||
| Q4 25 | $0.38 | $0.62 | ||
| Q3 25 | $0.20 | $0.42 | ||
| Q2 25 | $0.10 | $0.12 | ||
| Q1 25 | $0.21 | $-0.10 | ||
| Q4 24 | $0.16 | $0.17 | ||
| Q3 24 | $0.09 | $0.03 | ||
| Q2 24 | $0.12 | $-0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.1M | $403.4M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.3B | $962.3M |
| 总资产 | $5.4B | $1.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资PECORAMP
| Q1 26 | $3.1M | — | ||
| Q4 25 | $3.5M | $403.4M | ||
| Q3 25 | $4.1M | $376.9M | ||
| Q2 25 | $5.6M | $371.1M | ||
| Q1 25 | $5.5M | $420.8M | ||
| Q4 24 | $4.9M | $384.3M | ||
| Q3 24 | $6.4M | $348.4M | ||
| Q2 24 | $7.1M | $342.7M |
总债务PECORAMP
| Q1 26 | — | — | ||
| Q4 25 | $2.4B | — | ||
| Q3 25 | $2.4B | — | ||
| Q2 25 | $2.4B | — | ||
| Q1 25 | $2.3B | — | ||
| Q4 24 | $2.1B | — | ||
| Q3 24 | $2.1B | — | ||
| Q2 24 | $2.0B | — |
股东权益PECORAMP
| Q1 26 | $2.3B | — | ||
| Q4 25 | $2.3B | $962.3M | ||
| Q3 25 | $2.3B | $943.8M | ||
| Q2 25 | $2.3B | $947.8M | ||
| Q1 25 | $2.3B | $948.9M | ||
| Q4 24 | $2.3B | $957.7M | ||
| Q3 24 | $2.2B | $932.1M | ||
| Q2 24 | $2.3B | $951.9M |
总资产PECORAMP
| Q1 26 | $5.4B | — | ||
| Q4 25 | $5.3B | $1.3B | ||
| Q3 25 | $5.3B | $1.2B | ||
| Q2 25 | $5.3B | $1.2B | ||
| Q1 25 | $5.2B | $1.3B | ||
| Q4 24 | $5.0B | $1.3B | ||
| Q3 24 | $5.0B | $1.2B | ||
| Q2 24 | $4.9B | $1.2B |
负债/权益比PECORAMP
| Q1 26 | — | — | ||
| Q4 25 | 1.04× | — | ||
| Q3 25 | 1.05× | — | ||
| Q2 25 | 1.04× | — | ||
| Q1 25 | 0.99× | — | ||
| Q4 24 | 0.91× | — | ||
| Q3 24 | 0.94× | — | ||
| Q2 24 | 0.90× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $55.6M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | 12.6% | 0.1% |
| 现金转化率经营现金流/净利润 | 1.67× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流PECORAMP
| Q1 26 | $55.6M | — | ||
| Q4 25 | $348.1M | — | ||
| Q3 25 | $95.4M | $57.4M | ||
| Q2 25 | $96.1M | $-15.8M | ||
| Q1 25 | $60.5M | — | ||
| Q4 24 | $334.7M | $45.1M | ||
| Q3 24 | $109.1M | $55.6M | ||
| Q2 24 | $78.5M | $-9.3M |
自由现金流PECORAMP
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $56.8M | ||
| Q2 25 | — | $-16.2M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $44.8M | ||
| Q3 24 | — | $55.4M | ||
| Q2 24 | — | $-9.6M |
自由现金流率PECORAMP
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 28.4% | ||
| Q2 25 | — | -8.3% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 22.9% | ||
| Q3 24 | — | 29.8% | ||
| Q2 24 | — | -5.4% |
资本支出强度PECORAMP
| Q1 26 | 12.6% | — | ||
| Q4 25 | — | 0.1% | ||
| Q3 25 | — | 0.3% | ||
| Q2 25 | — | 0.2% | ||
| Q1 25 | — | 0.2% | ||
| Q4 24 | — | 0.1% | ||
| Q3 24 | — | 0.1% | ||
| Q2 24 | — | 0.1% |
现金转化率PECORAMP
| Q1 26 | 1.67× | — | ||
| Q4 25 | 7.33× | — | ||
| Q3 25 | 3.87× | 2.09× | ||
| Q2 25 | 7.52× | -2.04× | ||
| Q1 25 | 2.30× | — | ||
| Q4 24 | 18.45× | 4.02× | ||
| Q3 24 | 9.40× | 32.10× | ||
| Q2 24 | 5.14× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PECO
| Rental income | $186.3M | 98% |
| Fees and management income | $3.4M | 2% |
RAMP
暂无分部数据
