vs
Phillips Edison & Company, Inc.(PECO)与Ranger Energy Services, Inc.(RNGR)财务数据对比。点击上方公司名可切换其他公司
Phillips Edison & Company, Inc.的季度营收约是Ranger Energy Services, Inc.的1.3倍($190.7M vs $142.2M),Phillips Edison & Company, Inc.净利率更高(17.4% vs 2.3%,领先15.2%),Phillips Edison & Company, Inc.同比增速更快(7.0% vs -0.6%),过去两年Phillips Edison & Company, Inc.的营收复合增速更高(8.7% vs 1.9%)
联合爱迪生公司(通常简称Con Edison或ConEd)是总部位于纽约市的能源企业,为美国规模最大的投资者所有能源公司之一。截至2024年,该公司年营收约152.6亿美元,总资产超700亿美元,通过旗下子公司为客户提供多元化的能源相关产品与服务。
Ranger Energy Services是北美领先的陆上油田服务提供商,为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案,业务主要覆盖美国本土的页岩和致密资源开采作业区。
PECO vs RNGR — 直观对比
营收规模更大
PECO
是对方的1.3倍
$142.2M
营收增速更快
PECO
高出7.6%
-0.6%
净利率更高
PECO
高出15.2%
2.3%
两年增速更快
PECO
近两年复合增速
1.9%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $190.7M | $142.2M |
| 净利润 | $33.2M | $3.2M |
| 毛利率 | — | — |
| 营业利润率 | 30.5% | 2.3% |
| 净利率 | 17.4% | 2.3% |
| 营收同比 | 7.0% | -0.6% |
| 净利润同比 | 15.1% | -44.8% |
| 每股收益(稀释后) | $0.24 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
PECO
RNGR
| Q1 26 | $190.7M | — | ||
| Q4 25 | $187.9M | $142.2M | ||
| Q3 25 | $182.7M | $128.9M | ||
| Q2 25 | $177.8M | $140.6M | ||
| Q1 25 | $178.3M | $135.2M | ||
| Q4 24 | $173.0M | $143.1M | ||
| Q3 24 | $165.5M | $153.0M | ||
| Q2 24 | $161.5M | $138.1M |
净利润
PECO
RNGR
| Q1 26 | $33.2M | — | ||
| Q4 25 | $47.5M | $3.2M | ||
| Q3 25 | $24.7M | $1.2M | ||
| Q2 25 | $12.8M | $7.3M | ||
| Q1 25 | $26.3M | $600.0K | ||
| Q4 24 | $18.1M | $5.8M | ||
| Q3 24 | $11.6M | $8.7M | ||
| Q2 24 | $15.3M | $4.7M |
营业利润率
PECO
RNGR
| Q1 26 | 30.5% | — | ||
| Q4 25 | — | 2.3% | ||
| Q3 25 | — | 2.0% | ||
| Q2 25 | — | 6.1% | ||
| Q1 25 | — | 0.7% | ||
| Q4 24 | — | 6.2% | ||
| Q3 24 | — | 8.4% | ||
| Q2 24 | — | 5.3% |
净利率
PECO
RNGR
| Q1 26 | 17.4% | — | ||
| Q4 25 | 25.3% | 2.3% | ||
| Q3 25 | 13.5% | 0.9% | ||
| Q2 25 | 7.2% | 5.2% | ||
| Q1 25 | 14.8% | 0.4% | ||
| Q4 24 | 10.5% | 4.1% | ||
| Q3 24 | 7.0% | 5.7% | ||
| Q2 24 | 9.5% | 3.4% |
每股收益(稀释后)
PECO
RNGR
| Q1 26 | $0.24 | — | ||
| Q4 25 | $0.38 | $0.14 | ||
| Q3 25 | $0.20 | $0.05 | ||
| Q2 25 | $0.10 | $0.32 | ||
| Q1 25 | $0.21 | $0.03 | ||
| Q4 24 | $0.16 | $0.24 | ||
| Q3 24 | $0.09 | $0.39 | ||
| Q2 24 | $0.12 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $3.1M | $10.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.3B | $300.1M |
| 总资产 | $5.4B | $419.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
PECO
RNGR
| Q1 26 | $3.1M | — | ||
| Q4 25 | $3.5M | $10.3M | ||
| Q3 25 | $4.1M | $45.2M | ||
| Q2 25 | $5.6M | $48.9M | ||
| Q1 25 | $5.5M | $40.3M | ||
| Q4 24 | $4.9M | $40.9M | ||
| Q3 24 | $6.4M | $14.8M | ||
| Q2 24 | $7.1M | $8.7M |
总债务
PECO
RNGR
| Q1 26 | — | — | ||
| Q4 25 | $2.4B | — | ||
| Q3 25 | $2.4B | — | ||
| Q2 25 | $2.4B | — | ||
| Q1 25 | $2.3B | — | ||
| Q4 24 | $2.1B | $0 | ||
| Q3 24 | $2.1B | $0 | ||
| Q2 24 | $2.0B | $0 |
股东权益
PECO
RNGR
| Q1 26 | $2.3B | — | ||
| Q4 25 | $2.3B | $300.1M | ||
| Q3 25 | $2.3B | $270.0M | ||
| Q2 25 | $2.3B | $276.9M | ||
| Q1 25 | $2.3B | $272.6M | ||
| Q4 24 | $2.3B | $273.8M | ||
| Q3 24 | $2.2B | $267.6M | ||
| Q2 24 | $2.3B | $260.5M |
总资产
PECO
RNGR
| Q1 26 | $5.4B | — | ||
| Q4 25 | $5.3B | $419.3M | ||
| Q3 25 | $5.3B | $372.8M | ||
| Q2 25 | $5.3B | $381.7M | ||
| Q1 25 | $5.2B | $376.5M | ||
| Q4 24 | $5.0B | $381.6M | ||
| Q3 24 | $5.0B | $373.9M | ||
| Q2 24 | $4.9B | $359.6M |
负债/权益比
PECO
RNGR
| Q1 26 | — | — | ||
| Q4 25 | 1.04× | — | ||
| Q3 25 | 1.05× | — | ||
| Q2 25 | 1.04× | — | ||
| Q1 25 | 0.99× | — | ||
| Q4 24 | 0.91× | 0.00× | ||
| Q3 24 | 0.94× | 0.00× | ||
| Q2 24 | 0.90× | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $55.6M | $24.1M |
| 自由现金流经营现金流 - 资本支出 | — | $17.1M |
| 自由现金流率自由现金流/营收 | — | 12.0% |
| 资本支出强度资本支出/营收 | 12.6% | 4.9% |
| 现金转化率经营现金流/净利润 | 1.67× | 7.53× |
| 过去12个月自由现金流最近4个季度 | — | $42.9M |
8季度趋势,按日历期对齐
经营现金流
PECO
RNGR
| Q1 26 | $55.6M | — | ||
| Q4 25 | $348.1M | $24.1M | ||
| Q3 25 | $95.4M | $13.6M | ||
| Q2 25 | $96.1M | $20.7M | ||
| Q1 25 | $60.5M | $10.6M | ||
| Q4 24 | $334.7M | $32.7M | ||
| Q3 24 | $109.1M | $17.7M | ||
| Q2 24 | $78.5M | $22.1M |
自由现金流
PECO
RNGR
| Q1 26 | — | — | ||
| Q4 25 | — | $17.1M | ||
| Q3 25 | — | $8.0M | ||
| Q2 25 | — | $14.4M | ||
| Q1 25 | — | $3.4M | ||
| Q4 24 | — | $27.3M | ||
| Q3 24 | — | $10.8M | ||
| Q2 24 | — | $6.8M |
自由现金流率
PECO
RNGR
| Q1 26 | — | — | ||
| Q4 25 | — | 12.0% | ||
| Q3 25 | — | 6.2% | ||
| Q2 25 | — | 10.2% | ||
| Q1 25 | — | 2.5% | ||
| Q4 24 | — | 19.1% | ||
| Q3 24 | — | 7.1% | ||
| Q2 24 | — | 4.9% |
资本支出强度
PECO
RNGR
| Q1 26 | 12.6% | — | ||
| Q4 25 | — | 4.9% | ||
| Q3 25 | — | 4.3% | ||
| Q2 25 | — | 4.5% | ||
| Q1 25 | — | 5.3% | ||
| Q4 24 | — | 3.8% | ||
| Q3 24 | — | 4.5% | ||
| Q2 24 | — | 11.1% |
现金转化率
PECO
RNGR
| Q1 26 | 1.67× | — | ||
| Q4 25 | 7.33× | 7.53× | ||
| Q3 25 | 3.87× | 11.33× | ||
| Q2 25 | 7.52× | 2.84× | ||
| Q1 25 | 2.30× | 17.67× | ||
| Q4 24 | 18.45× | 5.64× | ||
| Q3 24 | 9.40× | 2.03× | ||
| Q2 24 | 5.14× | 4.70× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PECO
| Rental income | $186.3M | 98% |
| Fees and management income | $3.4M | 2% |
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |