vs
Phillips Edison & Company, Inc.(PECO)与世纪互联(VNET)财务数据对比。点击上方公司名可切换其他公司
世纪互联的季度营收约是Phillips Edison & Company, Inc.的1.9倍($362.7M vs $190.7M),Phillips Edison & Company, Inc.净利率更高(17.4% vs -10.7%,领先28.1%),过去两年世纪互联的营收复合增速更高(17.4% vs 8.7%)
联合爱迪生公司(通常简称Con Edison或ConEd)是总部位于纽约市的能源企业,为美国规模最大的投资者所有能源公司之一。截至2024年,该公司年营收约152.6亿美元,总资产超700亿美元,通过旗下子公司为客户提供多元化的能源相关产品与服务。
VNET Group即世纪互联,是中国领先的第三方中立数据中心服务商,提供机柜托管、云基础设施、混合云部署及网络管理等解决方案,服务覆盖科技、金融、零售等多领域企业客户,为企业数字化运营提供稳定的算力与网络支撑。
PECO vs VNET — 直观对比
营收规模更大
VNET
是对方的1.9倍
$190.7M
净利率更高
PECO
高出28.1%
-10.7%
两年增速更快
VNET
近两年复合增速
8.7%
损益表 — Q1 FY2026 vs Q3 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $190.7M | $362.7M |
| 净利润 | $33.2M | $-38.7M |
| 毛利率 | — | 20.9% |
| 营业利润率 | 30.5% | 0.5% |
| 净利率 | 17.4% | -10.7% |
| 营收同比 | 7.0% | — |
| 净利润同比 | 15.1% | — |
| 每股收益(稀释后) | $0.24 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
PECO
VNET
| Q1 26 | $190.7M | — | ||
| Q4 25 | $187.9M | — | ||
| Q3 25 | $182.7M | $362.7M | ||
| Q2 25 | $177.8M | — | ||
| Q1 25 | $178.3M | $309.5M | ||
| Q4 24 | $173.0M | — | ||
| Q3 24 | $165.5M | $302.2M | ||
| Q2 24 | $161.5M | $274.4M |
净利润
PECO
VNET
| Q1 26 | $33.2M | — | ||
| Q4 25 | $47.5M | — | ||
| Q3 25 | $24.7M | $-38.7M | ||
| Q2 25 | $12.8M | — | ||
| Q1 25 | $26.3M | $-2.4M | ||
| Q4 24 | $18.1M | — | ||
| Q3 24 | $11.6M | $-2.1M | ||
| Q2 24 | $15.3M | $-1.1M |
毛利率
PECO
VNET
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 20.9% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 25.2% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 23.2% | ||
| Q2 24 | — | 21.3% |
营业利润率
PECO
VNET
| Q1 26 | 30.5% | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 0.5% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 0.1% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 24.5% | ||
| Q2 24 | — | 0.2% |
净利率
PECO
VNET
| Q1 26 | 17.4% | — | ||
| Q4 25 | 25.3% | — | ||
| Q3 25 | 13.5% | -10.7% | ||
| Q2 25 | 7.2% | — | ||
| Q1 25 | 14.8% | -0.8% | ||
| Q4 24 | 10.5% | — | ||
| Q3 24 | 7.0% | -0.7% | ||
| Q2 24 | 9.5% | -0.4% |
每股收益(稀释后)
PECO
VNET
| Q1 26 | $0.24 | — | ||
| Q4 25 | $0.38 | — | ||
| Q3 25 | $0.20 | — | ||
| Q2 25 | $0.10 | — | ||
| Q1 25 | $0.21 | — | ||
| Q4 24 | $0.16 | — | ||
| Q3 24 | $0.09 | — | ||
| Q2 24 | $0.12 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $3.1M | $492.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.3B | $890.8M |
| 总资产 | $5.4B | $6.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
PECO
VNET
| Q1 26 | $3.1M | — | ||
| Q4 25 | $3.5M | — | ||
| Q3 25 | $4.1M | $492.1M | ||
| Q2 25 | $5.6M | — | ||
| Q1 25 | $5.5M | $544.3M | ||
| Q4 24 | $4.9M | — | ||
| Q3 24 | $6.4M | $219.5M | ||
| Q2 24 | $7.1M | $247.2M |
总债务
PECO
VNET
| Q1 26 | — | — | ||
| Q4 25 | $2.4B | — | ||
| Q3 25 | $2.4B | — | ||
| Q2 25 | $2.4B | — | ||
| Q1 25 | $2.3B | — | ||
| Q4 24 | $2.1B | — | ||
| Q3 24 | $2.1B | $1.2B | ||
| Q2 24 | $2.0B | — |
股东权益
PECO
VNET
| Q1 26 | $2.3B | — | ||
| Q4 25 | $2.3B | — | ||
| Q3 25 | $2.3B | $890.8M | ||
| Q2 25 | $2.3B | — | ||
| Q1 25 | $2.3B | $927.8M | ||
| Q4 24 | $2.3B | — | ||
| Q3 24 | $2.2B | $902.9M | ||
| Q2 24 | $2.3B | $900.6M |
总资产
PECO
VNET
| Q1 26 | $5.4B | — | ||
| Q4 25 | $5.3B | — | ||
| Q3 25 | $5.3B | $6.1B | ||
| Q2 25 | $5.3B | — | ||
| Q1 25 | $5.2B | $5.4B | ||
| Q4 24 | $5.0B | — | ||
| Q3 24 | $5.0B | $4.3B | ||
| Q2 24 | $4.9B | $4.0B |
负债/权益比
PECO
VNET
| Q1 26 | — | — | ||
| Q4 25 | 1.04× | — | ||
| Q3 25 | 1.05× | — | ||
| Q2 25 | 1.04× | — | ||
| Q1 25 | 0.99× | — | ||
| Q4 24 | 0.91× | — | ||
| Q3 24 | 0.94× | 1.28× | ||
| Q2 24 | 0.90× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $55.6M | $113.8M |
| 自由现金流经营现金流 - 资本支出 | — | $-193.1M |
| 自由现金流率自由现金流/营收 | — | -53.2% |
| 资本支出强度资本支出/营收 | 12.6% | 84.6% |
| 现金转化率经营现金流/净利润 | 1.67× | — |
| 过去12个月自由现金流最近4个季度 | — | $-589.7M |
8季度趋势,按日历期对齐
经营现金流
PECO
VNET
| Q1 26 | $55.6M | — | ||
| Q4 25 | $348.1M | — | ||
| Q3 25 | $95.4M | $113.8M | ||
| Q2 25 | $96.1M | — | ||
| Q1 25 | $60.5M | $27.0M | ||
| Q4 24 | $334.7M | — | ||
| Q3 24 | $109.1M | $108.3M | ||
| Q2 24 | $78.5M | $55.8M |
自由现金流
PECO
VNET
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $-193.1M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $-220.0M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $-95.0M | ||
| Q2 24 | — | $-81.6M |
自由现金流率
PECO
VNET
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | -53.2% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -71.1% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -31.4% | ||
| Q2 24 | — | -29.8% |
资本支出强度
PECO
VNET
| Q1 26 | 12.6% | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 84.6% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 79.8% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 67.3% | ||
| Q2 24 | — | 50.1% |
现金转化率
PECO
VNET
| Q1 26 | 1.67× | — | ||
| Q4 25 | 7.33× | — | ||
| Q3 25 | 3.87× | — | ||
| Q2 25 | 7.52× | — | ||
| Q1 25 | 2.30× | — | ||
| Q4 24 | 18.45× | — | ||
| Q3 24 | 9.40× | — | ||
| Q2 24 | 5.14× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PECO
| Rental income | $186.3M | 98% |
| Fees and management income | $3.4M | 2% |
VNET
暂无分部数据