vs
PEDEVCO CORP（PED）与万物新生（RERE）财务数据对比。点击上方公司名可切换其他公司
万物新生的季度营收约是PEDEVCO CORP的1.9倍（$43.2M vs $23.1M），万物新生净利率更高（16.9% vs -36.8%，领先53.7%）
PEDEVCO CORP是一家独立能源企业，主要从事石油与天然气资源的收购、勘探、开发及生产业务，运营资产分布于美国本土陆上油气盆地，服务当地公用事业、工业类及批发类能源客户。
万物新生集团（ATRenew Inc.）是中国领先的二手消费电子产品交易与服务平台运营商，核心业务覆盖数码产品回收、质检、翻新及售卖，运营有爱回收等知名品牌，服务覆盖个人消费者及企业客户，市场遍及国内及部分东南亚地区。
PED vs RERE — 直观对比
营收规模更大
RERE
是对方的1.9倍
$23.1M
净利率更高
RERE
高出53.7%
-36.8%
损益表 — Q4 FY2025 vs Q1 FY2023
| 指标 | | |
|---|---|---|
| 营收 | $23.1M | $43.2M |
| 净利润 | $-8.5M | $7.3M |
| 毛利率 | — | — |
| 营业利润率 | -21.3% | — |
| 净利率 | -36.8% | 16.9% |
| 营收同比 | 118.2% | — |
| 净利润同比 | -243.5% | — |
| 每股收益（稀释后） | $-2.23 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PEDRERE
| Q4 25 | $23.1M | — | ||
| Q3 25 | $7.0M | — | ||
| Q2 25 | $7.0M | — | ||
| Q1 25 | $8.7M | — | ||
| Q4 24 | $10.6M | — | ||
| Q3 24 | $9.1M | — | ||
| Q2 24 | $11.8M | — | ||
| Q1 24 | $8.1M | — |
净利润PEDRERE
| Q4 25 | $-8.5M | — | ||
| Q3 25 | $-325.0K | — | ||
| Q2 25 | $-1.7M | — | ||
| Q1 25 | $140.0K | — | ||
| Q4 24 | $5.9M | — | ||
| Q3 24 | $2.9M | — | ||
| Q2 24 | $2.7M | — | ||
| Q1 24 | $773.0K | — |
营业利润率PEDRERE
| Q4 25 | -21.3% | — | ||
| Q3 25 | -12.0% | — | ||
| Q2 25 | -32.2% | — | ||
| Q1 25 | 1.7% | — | ||
| Q4 24 | -12.9% | — | ||
| Q3 24 | 31.3% | — | ||
| Q2 24 | 22.3% | — | ||
| Q1 24 | 7.6% | — |
净利率PEDRERE
| Q4 25 | -36.8% | — | ||
| Q3 25 | -4.7% | — | ||
| Q2 25 | -24.0% | — | ||
| Q1 25 | 1.6% | — | ||
| Q4 24 | 56.0% | — | ||
| Q3 24 | 32.2% | — | ||
| Q2 24 | 22.7% | — | ||
| Q1 24 | 9.5% | — |
每股收益（稀释后）PEDRERE
| Q4 25 | $-2.23 | — | ||
| Q3 25 | $0.00 | — | ||
| Q2 25 | $-0.02 | — | ||
| Q1 25 | $0.00 | — | ||
| Q4 24 | $2.69 | — | ||
| Q3 24 | $0.03 | — | ||
| Q2 24 | $0.03 | — | ||
| Q1 24 | $0.01 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.2M | $228.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $207.4M | $557.1M |
| 总资产 | $375.9M | $722.9M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资PEDRERE
| Q4 25 | $3.2M | — | ||
| Q3 25 | $10.9M | — | ||
| Q2 25 | $8.5M | — | ||
| Q1 25 | $10.4M | — | ||
| Q4 24 | $4.0M | — | ||
| Q3 24 | $4.6M | — | ||
| Q2 24 | $6.1M | — | ||
| Q1 24 | $13.3M | — |
股东权益PEDRERE
| Q4 25 | $207.4M | — | ||
| Q3 25 | $115.4M | — | ||
| Q2 25 | $115.2M | — | ||
| Q1 25 | $116.2M | — | ||
| Q4 24 | $115.6M | — | ||
| Q3 24 | $106.5M | — | ||
| Q2 24 | $103.2M | — | ||
| Q1 24 | $100.0M | — |
总资产PEDRERE
| Q4 25 | $375.9M | — | ||
| Q3 25 | $135.9M | — | ||
| Q2 25 | $136.8M | — | ||
| Q1 25 | $145.6M | — | ||
| Q4 24 | $128.3M | — | ||
| Q3 24 | $114.3M | — | ||
| Q2 24 | $111.0M | — | ||
| Q1 24 | $118.3M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-2.1M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流PEDRERE
| Q4 25 | $-2.1M | — | ||
| Q3 25 | $7.4M | — | ||
| Q2 25 | $-420.0K | — | ||
| Q1 25 | $5.9M | — | ||
| Q4 24 | $4.2M | — | ||
| Q3 24 | $8.3M | — | ||
| Q2 24 | $4.6M | — | ||
| Q1 24 | $-4.3M | — |
现金转化率PEDRERE
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 42.34× | — | ||
| Q4 24 | 0.71× | — | ||
| Q3 24 | 2.83× | — | ||
| Q2 24 | 1.71× | — | ||
| Q1 24 | -5.56× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
