vs
PENN Entertainment, Inc.（PENN）与RPM INTERNATIONAL INC（RPM）财务数据对比。点击上方公司名可切换其他公司
RPM INTERNATIONAL INC的季度营收约是PENN Entertainment, Inc.的1.1倍（$1.9B vs $1.8B），RPM INTERNATIONAL INC净利率更高（8.4% vs -0.2%，领先8.6%），PENN Entertainment, Inc.同比增速更快（6.4% vs 3.5%），过去两年RPM INTERNATIONAL INC的营收复合增速更高（12.0% vs 3.4%）
Penn Entertainment, Inc.（前称宾州国家博彩）是美国知名娱乐企业，业务涵盖综合娱乐运营、体育内容供给及赌场博彩服务，旗下运营好莱坞赌场、Ameristar、Boomtown等品牌，在全美20个州拥有43处经营场所，同时持有加拿大数字媒体企业Score Media and Gaming的所有权。
BVS娱乐前身为Saban制作、Saban国际及Saban娱乐，是华特迪士尼公司旗下子公司。1980年4月24日由哈伊姆·萨班与舒基·利维创立，最初主营音乐制作，后逐步转向电视节目制作发行业务，最为知名的是为Fox Family/ABC Family及已停播的Fox Kids、Jetix频道制作发行儿童节目。
PENN vs RPM — 直观对比
损益表 — Q1 FY2026 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.8B | $1.9B |
| 净利润 | $-2.8M | $161.2M |
| 毛利率 | — | 40.8% |
| 营业利润率 | 5.5% | 11.0% |
| 净利率 | -0.2% | 8.4% |
| 营收同比 | 6.4% | 3.5% |
| 净利润同比 | — | -12.0% |
| 每股收益（稀释后） | $-0.02 | $1.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q1 26 | $1.8B | — | ||
| Q4 25 | $1.8B | $1.9B | ||
| Q3 25 | $1.7B | $2.1B | ||
| Q2 25 | $1.8B | $2.1B | ||
| Q1 25 | $1.7B | $1.5B | ||
| Q4 24 | $1.7B | $1.8B | ||
| Q3 24 | $1.6B | $2.0B | ||
| Q2 24 | $1.7B | $2.0B |
| Q1 26 | $-2.8M | — | ||
| Q4 25 | $-72.9M | $161.2M | ||
| Q3 25 | $-864.6M | $227.6M | ||
| Q2 25 | $-17.4M | $225.8M | ||
| Q1 25 | $111.8M | $52.0M | ||
| Q4 24 | $-133.3M | $183.2M | ||
| Q3 24 | $-36.7M | $227.7M | ||
| Q2 24 | $-26.8M | $180.6M |
| Q1 26 | — | — | ||
| Q4 25 | — | 40.8% | ||
| Q3 25 | — | 42.3% | ||
| Q2 25 | — | 42.4% | ||
| Q1 25 | — | 38.4% | ||
| Q4 24 | — | 41.4% | ||
| Q3 24 | — | 42.5% | ||
| Q2 24 | — | 41.4% |
| Q1 26 | 5.5% | — | ||
| Q4 25 | -1.0% | 11.0% | ||
| Q3 25 | -45.2% | 14.1% | ||
| Q2 25 | 4.4% | 11.9% | ||
| Q1 25 | 2.6% | 2.8% | ||
| Q4 24 | -2.9% | 11.5% | ||
| Q3 24 | 4.1% | 14.8% | ||
| Q2 24 | 4.5% | 11.9% |
| Q1 26 | -0.2% | — | ||
| Q4 25 | -4.0% | 8.4% | ||
| Q3 25 | -50.3% | 10.8% | ||
| Q2 25 | -1.0% | 10.8% | ||
| Q1 25 | 6.7% | 3.5% | ||
| Q4 24 | -8.0% | 9.9% | ||
| Q3 24 | -2.2% | 11.6% | ||
| Q2 24 | -1.6% | 9.0% |
| Q1 26 | $-0.02 | — | ||
| Q4 25 | $-0.36 | $1.26 | ||
| Q3 25 | $-6.03 | $1.77 | ||
| Q2 25 | $-0.12 | $1.76 | ||
| Q1 25 | $0.68 | $0.40 | ||
| Q4 24 | $-0.87 | $1.42 | ||
| Q3 24 | $-0.24 | $1.77 | ||
| Q2 24 | $-0.18 | $1.40 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $708.0M | $316.6M |
| 总债务越低越好 | — | $2.5B |
| 股东权益账面价值 | — | $3.1B |
| 总资产 | — | $7.9B |
| 负债/权益比越低杠杆越低 | — | 0.80× |
8季度趋势，按日历期对齐
| Q1 26 | $708.0M | — | ||
| Q4 25 | $686.6M | $316.6M | ||
| Q3 25 | $660.1M | $297.1M | ||
| Q2 25 | $671.6M | $302.1M | ||
| Q1 25 | $591.6M | $241.9M | ||
| Q4 24 | $706.6M | $268.7M | ||
| Q3 24 | $834.0M | $231.6M | ||
| Q2 24 | $877.6M | $237.4M |
| Q1 26 | — | — | ||
| Q4 25 | $2.9B | $2.5B | ||
| Q3 25 | $2.9B | $2.7B | ||
| Q2 25 | $2.8B | $2.6B | ||
| Q1 25 | $2.6B | $2.1B | ||
| Q4 24 | $2.8B | $2.0B | ||
| Q3 24 | $2.8B | $2.0B | ||
| Q2 24 | $2.8B | $2.0B |
| Q1 26 | — | — | ||
| Q4 25 | $1.8B | $3.1B | ||
| Q3 25 | $2.0B | $3.1B | ||
| Q2 25 | $3.0B | $2.9B | ||
| Q1 25 | $3.0B | $2.7B | ||
| Q4 24 | $2.9B | $2.7B | ||
| Q3 24 | $3.1B | $2.6B | ||
| Q2 24 | $3.1B | $2.5B |
| Q1 26 | — | — | ||
| Q4 25 | $14.3B | $7.9B | ||
| Q3 25 | $14.3B | $7.9B | ||
| Q2 25 | $15.2B | $7.8B | ||
| Q1 25 | $15.1B | $6.6B | ||
| Q4 24 | $15.3B | $6.7B | ||
| Q3 24 | $15.5B | $6.6B | ||
| Q2 24 | $15.5B | $6.6B |
| Q1 26 | — | — | ||
| Q4 25 | 1.58× | 0.80× | ||
| Q3 25 | 1.46× | 0.87× | ||
| Q2 25 | 0.94× | 0.91× | ||
| Q1 25 | 0.89× | 0.78× | ||
| Q4 24 | 0.98× | 0.74× | ||
| Q3 24 | 0.91× | 0.77× | ||
| Q2 24 | 0.91× | 0.79× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $345.7M |
| 自由现金流经营现金流 - 资本支出 | — | $296.4M |
| 自由现金流率自由现金流/营收 | — | 15.5% |
| 资本支出强度资本支出/营收 | 5.3% | 2.6% |
| 现金转化率经营现金流/净利润 | — | 2.14× |
| 过去12个月自由现金流最近4个季度 | — | $582.9M |
8季度趋势，按日历期对齐
| Q1 26 | — | — | ||
| Q4 25 | $107.2M | $345.7M | ||
| Q3 25 | $180.9M | $237.5M | ||
| Q2 25 | $178.2M | $149.2M | ||
| Q1 25 | $41.9M | $91.5M | ||
| Q4 24 | $102.9M | $279.4M | ||
| Q3 24 | $174.7M | $248.1M | ||
| Q2 24 | $150.4M | $181.2M |
| Q1 26 | — | — | ||
| Q4 25 | $-83.2M | $296.4M | ||
| Q3 25 | $8.2M | $175.0M | ||
| Q2 25 | $18.8M | $78.2M | ||
| Q1 25 | $-83.3M | $33.3M | ||
| Q4 24 | $-118.1M | $229.5M | ||
| Q3 24 | $42.6M | $197.3M | ||
| Q2 24 | $62.2M | $105.3M |
| Q1 26 | — | — | ||
| Q4 25 | -4.6% | 15.5% | ||
| Q3 25 | 0.5% | 8.3% | ||
| Q2 25 | 1.1% | 3.8% | ||
| Q1 25 | -5.0% | 2.3% | ||
| Q4 24 | -7.1% | 12.4% | ||
| Q3 24 | 2.6% | 10.0% | ||
| Q2 24 | 3.7% | 5.2% |
| Q1 26 | 5.3% | — | ||
| Q4 25 | 10.5% | 2.6% | ||
| Q3 25 | 10.1% | 3.0% | ||
| Q2 25 | 9.0% | 3.4% | ||
| Q1 25 | 7.5% | 3.9% | ||
| Q4 24 | 13.2% | 2.7% | ||
| Q3 24 | 8.1% | 2.6% | ||
| Q2 24 | 5.3% | 3.8% |
| Q1 26 | — | — | ||
| Q4 25 | — | 2.14× | ||
| Q3 25 | — | 1.04× | ||
| Q2 25 | — | 0.66× | ||
| Q1 25 | 0.37× | 1.76× | ||
| Q4 24 | — | 1.53× | ||
| Q3 24 | — | 1.09× | ||
| Q2 24 | — | 1.00× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PENN
| Northeast segment (1) | $687.1M | 39% |
| Interactive (5) | $358.3M | 20% |
| Midwest segment (4) | $305.9M | 17% |
| South segment (2) | $281.3M | 16% |
| West segment (3) | $145.8M | 8% |
RPM
| Construction Products Group Segment | $737.4M | 39% |
| Consumer Segment | $638.6M | 33% |
| Performance Coatings Group Segment | $533.8M | 28% |
