vs
PERMA FIX ENVIRONMENTAL SERVICES INC（PESI）与ROCKWELL MEDICAL, INC.（RMTI）财务数据对比。点击上方公司名可切换其他公司
ROCKWELL MEDICAL, INC.的季度营收约是PERMA FIX ENVIRONMENTAL SERVICES INC的1.2倍（$18.3M vs $15.7M），ROCKWELL MEDICAL, INC.净利率更高（-3.0% vs -36.0%，领先33.0%），PERMA FIX ENVIRONMENTAL SERVICES INC同比增速更快（6.9% vs -25.6%），ROCKWELL MEDICAL, INC.自由现金流更多（$2.2M vs $-4.2M），过去两年PERMA FIX ENVIRONMENTAL SERVICES INC的营收复合增速更高（7.4% vs -10.1%）
Perma-Fix环境服务公司是专业环境管理服务商，主打危险废物、放射性废物及混合废弃物的处理、加工与处置服务，客户覆盖美国联邦政府机构、核设施运营商及能源、制造、国防领域的工业客户。
罗克韦尔医疗成立于1996年，总部位于美国密歇根州威克瑟姆，是一家上市制药企业，核心业务聚焦于终末期肾病与慢性肾病相关治疗方案的研发与商业化推广。
PESI vs RMTI — 直观对比
营收规模更大
RMTI
是对方的1.2倍
$15.7M
营收增速更快
PESI
高出32.5%
-25.6%
净利率更高
RMTI
高出33.0%
-36.0%
自由现金流更多
RMTI
多$6.4M
$-4.2M
两年增速更快
PESI
近两年复合增速
-10.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $15.7M | $18.3M |
| 净利润 | $-5.7M | $-554.0K |
| 毛利率 | 7.7% | 21.1% |
| 营业利润率 | -20.6% | -2.2% |
| 净利率 | -36.0% | -3.0% |
| 营收同比 | 6.9% | -25.6% |
| 净利润同比 | -62.2% | 26.7% |
| 每股收益（稀释后） | $-0.31 | $-0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PESIRMTI
| Q4 25 | $15.7M | $18.3M | ||
| Q3 25 | $17.5M | $15.9M | ||
| Q2 25 | $14.6M | $16.1M | ||
| Q1 25 | $13.9M | $18.9M | ||
| Q4 24 | $14.7M | $24.7M | ||
| Q3 24 | $16.8M | $28.3M | ||
| Q2 24 | $14.0M | $25.8M | ||
| Q1 24 | $13.6M | $22.7M |
净利润PESIRMTI
| Q4 25 | $-5.7M | $-554.0K | ||
| Q3 25 | $-1.8M | $-1.8M | ||
| Q2 25 | $-2.7M | $-1.5M | ||
| Q1 25 | $-3.6M | $-1.5M | ||
| Q4 24 | $-3.5M | $-756.0K | ||
| Q3 24 | $-9.0M | $1.7M | ||
| Q2 24 | $-4.0M | $343.0K | ||
| Q1 24 | $-3.6M | $-1.7M |
毛利率PESIRMTI
| Q4 25 | 7.7% | 21.1% | ||
| Q3 25 | 14.6% | 14.3% | ||
| Q2 25 | 10.6% | 15.6% | ||
| Q1 25 | 4.7% | 16.1% | ||
| Q4 24 | 4.0% | 14.7% | ||
| Q3 24 | 7.9% | 22.0% | ||
| Q2 24 | -9.3% | 17.6% | ||
| Q1 24 | -4.6% | 13.5% |
营业利润率PESIRMTI
| Q4 25 | -20.6% | -2.2% | ||
| Q3 25 | -10.7% | -9.9% | ||
| Q2 25 | -19.8% | -8.4% | ||
| Q1 25 | -26.8% | -7.2% | ||
| Q4 24 | -24.4% | -2.1% | ||
| Q3 24 | -15.5% | 6.8% | ||
| Q2 24 | -36.0% | 2.0% | ||
| Q1 24 | -32.8% | -5.8% |
净利率PESIRMTI
| Q4 25 | -36.0% | -3.0% | ||
| Q3 25 | -10.5% | -11.0% | ||
| Q2 25 | -18.6% | -9.3% | ||
| Q1 25 | -25.7% | -8.0% | ||
| Q4 24 | -23.7% | -3.1% | ||
| Q3 24 | -53.4% | 5.9% | ||
| Q2 24 | -28.2% | 1.3% | ||
| Q1 24 | -26.1% | -7.6% |
每股收益（稀释后）PESIRMTI
| Q4 25 | $-0.31 | $-0.01 | ||
| Q3 25 | $-0.10 | $-0.05 | ||
| Q2 25 | $-0.15 | $-0.05 | ||
| Q1 25 | $-0.19 | $-0.04 | ||
| Q4 24 | $-0.23 | $-0.02 | ||
| Q3 24 | $-0.57 | $0.04 | ||
| Q2 24 | $-0.27 | $0.01 | ||
| Q1 24 | $-0.26 | $-0.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $10.7M |
| 总债务越低越好 | $1.9M | — |
| 股东权益账面价值 | $50.1M | $37.0M |
| 总资产 | $88.0M | $57.1M |
| 负债/权益比越低杠杆越低 | 0.04× | — |
8季度趋势，按日历期对齐
现金及短期投资PESIRMTI
| Q4 25 | — | $10.7M | ||
| Q3 25 | — | $13.6M | ||
| Q2 25 | — | $12.5M | ||
| Q1 25 | — | $11.4M | ||
| Q4 24 | — | $15.7M | ||
| Q3 24 | — | $12.3M | ||
| Q2 24 | — | $11.9M | ||
| Q1 24 | — | $6.6M |
总债务PESIRMTI
| Q4 25 | $1.9M | — | ||
| Q3 25 | $1.9M | — | ||
| Q2 25 | $2.0M | — | ||
| Q1 25 | $2.2M | — | ||
| Q4 24 | $2.3M | — | ||
| Q3 24 | $2.5M | — | ||
| Q2 24 | $2.2M | — | ||
| Q1 24 | $2.5M | — |
股东权益PESIRMTI
| Q4 25 | $50.1M | $37.0M | ||
| Q3 25 | $55.4M | $37.0M | ||
| Q2 25 | $56.8M | $30.4M | ||
| Q1 25 | $59.2M | $31.5M | ||
| Q4 24 | $62.4M | $32.6M | ||
| Q3 24 | $42.4M | $29.1M | ||
| Q2 24 | $51.0M | $23.5M | ||
| Q1 24 | $36.2M | $20.6M |
总资产PESIRMTI
| Q4 25 | $88.0M | $57.1M | ||
| Q3 25 | $91.2M | $57.5M | ||
| Q2 25 | $90.2M | $52.6M | ||
| Q1 25 | $92.9M | $54.0M | ||
| Q4 24 | $97.2M | $59.2M | ||
| Q3 24 | $78.2M | $57.1M | ||
| Q2 24 | $87.0M | $53.0M | ||
| Q1 24 | $74.0M | $50.7M |
负债/权益比PESIRMTI
| Q4 25 | 0.04× | — | ||
| Q3 25 | 0.03× | — | ||
| Q2 25 | 0.04× | — | ||
| Q1 25 | 0.04× | — | ||
| Q4 24 | 0.04× | — | ||
| Q3 24 | 0.06× | — | ||
| Q2 24 | 0.04× | — | ||
| Q1 24 | 0.07× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-2.1M | $2.3M |
| 自由现金流经营现金流 - 资本支出 | $-4.2M | $2.2M |
| 自由现金流率自由现金流/营收 | -26.9% | 12.0% |
| 资本支出强度资本支出/营收 | 13.4% | 0.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-15.5M | $-1.2M |
8季度趋势，按日历期对齐
经营现金流PESIRMTI
| Q4 25 | $-2.1M | $2.3M | ||
| Q3 25 | $-4.6M | $-1.3M | ||
| Q2 25 | $-1.9M | $1.8M | ||
| Q1 25 | $-2.1M | $-3.5M | ||
| Q4 24 | $-3.3M | $865.0K | ||
| Q3 24 | $-5.6M | $4.3M | ||
| Q2 24 | $-1.3M | $1.4M | ||
| Q1 24 | $-4.5M | $-2.4M |
自由现金流PESIRMTI
| Q4 25 | $-4.2M | $2.2M | ||
| Q3 25 | $-5.8M | $-1.5M | ||
| Q2 25 | $-2.8M | $1.7M | ||
| Q1 25 | $-2.6M | $-3.5M | ||
| Q4 24 | $-4.5M | $470.0K | ||
| Q3 24 | $-7.0M | $4.1M | ||
| Q2 24 | $-1.9M | $1.2M | ||
| Q1 24 | $-4.8M | $-2.5M |
自由现金流率PESIRMTI
| Q4 25 | -26.9% | 12.0% | ||
| Q3 25 | -33.3% | -9.6% | ||
| Q2 25 | -19.2% | 10.5% | ||
| Q1 25 | -18.9% | -18.8% | ||
| Q4 24 | -30.5% | 1.9% | ||
| Q3 24 | -41.7% | 14.4% | ||
| Q2 24 | -13.5% | 4.5% | ||
| Q1 24 | -35.0% | -11.1% |
资本支出强度PESIRMTI
| Q4 25 | 13.4% | 0.5% | ||
| Q3 25 | 6.7% | 1.4% | ||
| Q2 25 | 6.2% | 1.0% | ||
| Q1 25 | 3.8% | 0.3% | ||
| Q4 24 | 8.0% | 1.6% | ||
| Q3 24 | 8.2% | 0.7% | ||
| Q2 24 | 4.3% | 1.1% | ||
| Q1 24 | 1.8% | 0.6% |
现金转化率PESIRMTI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 2.57× | ||
| Q2 24 | — | 4.20× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PESI
| Fixed Price | $11.4M | 73% |
| Services | $4.3M | 27% |
RMTI
| US | $15.9M | 87% |
| Non Us | $2.4M | 13% |
