vs
北极星(PII)与Primerica, Inc.(PRI)财务数据对比。点击上方公司名可切换其他公司
北极星的季度营收约是Primerica, Inc.的1.9倍($1.7B vs $872.7M),Primerica, Inc.净利率更高(21.8% vs -2.8%,领先24.6%),Primerica, Inc.同比增速更快(8.4% vs 8.0%),过去两年Primerica, Inc.的营收复合增速更高(4.2% vs -8.0%)
北极星公司(Polaris Inc.)是总部位于美国明尼苏达州麦地那的机动车制造企业,创立于明尼苏达州罗索,当地目前仍保留其工程研发与生产设施。公司曾通过胜利摩托子公司生产摩托车,2011年收购印第安摩托品牌后转由该子公司运营摩托业务,此前还曾生产私人水上摩托艇产品。
Primerica, Inc.是一家采用多层次营销模式的金融服务机构,业务覆盖美国与加拿大市场,主要面向当地中等收入家庭提供保险、投资等多元化金融产品,满足客户的风险保障与差异化财富管理需求。
PII vs PRI — 直观对比
营收规模更大
PII
是对方的1.9倍
$872.7M
营收增速更快
PRI
高出0.4%
8.0%
净利率更高
PRI
高出24.6%
-2.8%
两年增速更快
PRI
近两年复合增速
-8.0%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $1.7B | $872.7M |
| 净利润 | $-47.2M | $190.1M |
| 毛利率 | 20.2% | — |
| 营业利润率 | 76.5% | — |
| 净利率 | -2.8% | 21.8% |
| 营收同比 | 8.0% | 8.4% |
| 净利润同比 | 29.0% | 12.4% |
| 每股收益(稀释后) | $-0.83 | $5.97 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
PII
PRI
| Q1 26 | $1.7B | $872.7M | ||
| Q4 25 | $1.9B | $853.7M | ||
| Q3 25 | $1.8B | $839.9M | ||
| Q2 25 | $1.9B | $793.3M | ||
| Q1 25 | $1.5B | $804.8M | ||
| Q4 24 | $1.8B | $768.8M | ||
| Q3 24 | $1.7B | $774.1M | ||
| Q2 24 | $2.0B | $803.4M |
净利润
PII
PRI
| Q1 26 | $-47.2M | $190.1M | ||
| Q4 25 | $-303.6M | $197.0M | ||
| Q3 25 | $-15.8M | $206.8M | ||
| Q2 25 | $-79.3M | $178.3M | ||
| Q1 25 | $-66.8M | $169.1M | ||
| Q4 24 | $10.6M | $167.1M | ||
| Q3 24 | $27.7M | $164.4M | ||
| Q2 24 | $68.7M | $1.2M |
毛利率
PII
PRI
| Q1 26 | 20.2% | — | ||
| Q4 25 | 20.0% | — | ||
| Q3 25 | 20.7% | — | ||
| Q2 25 | 19.4% | — | ||
| Q1 25 | 16.0% | — | ||
| Q4 24 | 20.4% | — | ||
| Q3 24 | 20.6% | — | ||
| Q2 24 | 21.6% | 98.0% |
营业利润率
PII
PRI
| Q1 26 | 76.5% | — | ||
| Q4 25 | -16.7% | 28.9% | ||
| Q3 25 | 1.1% | 32.3% | ||
| Q2 25 | -0.7% | 29.6% | ||
| Q1 25 | -2.4% | 27.5% | ||
| Q4 24 | 3.7% | 64.7% | ||
| Q3 24 | 3.8% | 32.9% | ||
| Q2 24 | 6.1% | 1.0% |
净利率
PII
PRI
| Q1 26 | -2.8% | 21.8% | ||
| Q4 25 | -15.8% | 23.1% | ||
| Q3 25 | -0.9% | 24.6% | ||
| Q2 25 | -4.3% | 22.5% | ||
| Q1 25 | -4.3% | 21.0% | ||
| Q4 24 | 0.6% | 21.7% | ||
| Q3 24 | 1.6% | 21.2% | ||
| Q2 24 | 3.5% | 0.1% |
每股收益(稀释后)
PII
PRI
| Q1 26 | $-0.83 | $5.97 | ||
| Q4 25 | $-5.34 | $6.11 | ||
| Q3 25 | $-0.28 | $6.35 | ||
| Q2 25 | $-1.39 | $5.40 | ||
| Q1 25 | $-1.17 | $5.05 | ||
| Q4 24 | $0.18 | $4.92 | ||
| Q3 24 | $0.49 | $4.83 | ||
| Q2 24 | $1.21 | $0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $282.0M | $645.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $750.4M | $2.5B |
| 总资产 | $5.2B | $14.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
PII
PRI
| Q1 26 | $282.0M | $645.8M | ||
| Q4 25 | $138.0M | $756.2M | ||
| Q3 25 | $335.5M | $644.9M | ||
| Q2 25 | $324.3M | $621.2M | ||
| Q1 25 | $291.7M | $625.1M | ||
| Q4 24 | $287.8M | $687.8M | ||
| Q3 24 | $291.3M | $550.1M | ||
| Q2 24 | $322.7M | $627.3M |
总债务
PII
PRI
| Q1 26 | — | — | ||
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.3B | — | ||
| Q2 25 | $1.4B | — | ||
| Q1 25 | $1.6B | — | ||
| Q4 24 | $1.6B | — | ||
| Q3 24 | $1.7B | — | ||
| Q2 24 | $2.1B | — |
股东权益
PII
PRI
| Q1 26 | $750.4M | $2.5B | ||
| Q4 25 | $828.4M | $2.4B | ||
| Q3 25 | $1.1B | $2.3B | ||
| Q2 25 | $1.2B | $2.3B | ||
| Q1 25 | $1.2B | $2.3B | ||
| Q4 24 | $1.3B | $2.3B | ||
| Q3 24 | $1.3B | $1.9B | ||
| Q2 24 | $1.3B | $2.1B |
总资产
PII
PRI
| Q1 26 | $5.2B | $14.7B | ||
| Q4 25 | $4.9B | $15.0B | ||
| Q3 25 | $5.3B | $14.8B | ||
| Q2 25 | $5.4B | $14.8B | ||
| Q1 25 | $5.5B | $14.6B | ||
| Q4 24 | $5.5B | $14.6B | ||
| Q3 24 | $5.6B | $14.8B | ||
| Q2 24 | $5.7B | $14.6B |
负债/权益比
PII
PRI
| Q1 26 | — | — | ||
| Q4 25 | 1.82× | — | ||
| Q3 25 | 1.13× | — | ||
| Q2 25 | 1.17× | — | ||
| Q1 25 | 1.32× | — | ||
| Q4 24 | 1.27× | — | ||
| Q3 24 | 1.29× | — | ||
| Q2 24 | 1.56× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | — |
| 自由现金流经营现金流 - 资本支出 | $-342.5M | — |
| 自由现金流率自由现金流/营收 | -20.6% | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $168.0M | — |
8季度趋势,按日历期对齐
经营现金流
PII
PRI
| Q1 26 | — | — | ||
| Q4 25 | $178.7M | $338.2M | ||
| Q3 25 | $158.8M | $202.9M | ||
| Q2 25 | $320.3M | $162.6M | ||
| Q1 25 | $83.2M | $197.5M | ||
| Q4 24 | $206.3M | $270.6M | ||
| Q3 24 | $21.0M | $207.3M | ||
| Q2 24 | $146.3M | $173.3M |
自由现金流
PII
PRI
| Q1 26 | $-342.5M | — | ||
| Q4 25 | $114.0M | — | ||
| Q3 25 | $116.7M | — | ||
| Q2 25 | $279.8M | — | ||
| Q1 25 | $47.6M | — | ||
| Q4 24 | $137.3M | — | ||
| Q3 24 | $-32.4M | — | ||
| Q2 24 | $79.1M | — |
自由现金流率
PII
PRI
| Q1 26 | -20.6% | — | ||
| Q4 25 | 5.9% | — | ||
| Q3 25 | 6.3% | — | ||
| Q2 25 | 15.1% | — | ||
| Q1 25 | 3.1% | — | ||
| Q4 24 | 7.8% | — | ||
| Q3 24 | -1.9% | — | ||
| Q2 24 | 4.0% | — |
资本支出强度
PII
PRI
| Q1 26 | — | — | ||
| Q4 25 | 3.4% | — | ||
| Q3 25 | 2.3% | — | ||
| Q2 25 | 2.2% | — | ||
| Q1 25 | 2.3% | — | ||
| Q4 24 | 3.9% | — | ||
| Q3 24 | 3.1% | — | ||
| Q2 24 | 3.4% | — |
现金转化率
PII
PRI
| Q1 26 | — | — | ||
| Q4 25 | — | 1.72× | ||
| Q3 25 | — | 0.98× | ||
| Q2 25 | — | 0.91× | ||
| Q1 25 | — | 1.17× | ||
| Q4 24 | 19.46× | 1.62× | ||
| Q3 24 | 0.76× | 1.26× | ||
| Q2 24 | 2.13× | 147.98× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图