vs
PINTEREST, INC.(PINS)与先锋自然资源公司(PR)财务数据对比。点击上方公司名可切换其他公司
先锋自然资源公司的季度营收约是PINTEREST, INC.的1.2倍($1.2B vs $1.0B),先锋自然资源公司净利率更高(29.0% vs -7.3%,领先36.3%),PINTEREST, INC.同比增速更快(17.8% vs -9.8%),过去两年PINTEREST, INC.的营收复合增速更高(8.6% vs -3.0%)
Pinterest是美国社交媒体服务商,主打数字图板形式的信息发布与发现功能,用户可通过图片分享获取食谱、家居、穿搭、创意灵感等多元内容。公司由本·西尔伯曼、保罗·夏拉、埃文·夏普联合创立,总部位于旧金山。
先锋自然资源公司总部位于美国得克萨斯州欧文市,主要从事油气勘探业务,运营覆盖二叠纪盆地Spraberry产区的克莱恩页岩区块,是该区域最大的土地权益持有方,2024年5月被埃克森美孚收购。
PINS vs PR — 直观对比
营收规模更大
PR
是对方的1.2倍
$1.0B
营收增速更快
PINS
高出27.6%
-9.8%
净利率更高
PR
高出36.3%
-7.3%
两年增速更快
PINS
近两年复合增速
-3.0%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $1.0B | $1.2B |
| 净利润 | $-73.6M | $339.5M |
| 毛利率 | 76.3% | — |
| 营业利润率 | -8.0% | 23.1% |
| 净利率 | -7.3% | 29.0% |
| 营收同比 | 17.8% | -9.8% |
| 净利润同比 | — | 56.7% |
| 每股收益(稀释后) | $-0.12 | $0.48 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
PINS
PR
| Q1 26 | $1.0B | — | ||
| Q4 25 | $1.3B | $1.2B | ||
| Q3 25 | $1.0B | $1.3B | ||
| Q2 25 | $998.2M | $1.2B | ||
| Q1 25 | $855.0M | $1.4B | ||
| Q4 24 | $1.2B | $1.3B | ||
| Q3 24 | $898.4M | $1.2B | ||
| Q2 24 | $853.7M | $1.2B |
净利润
PINS
PR
| Q1 26 | $-73.6M | — | ||
| Q4 25 | $277.1M | $339.5M | ||
| Q3 25 | $92.1M | $59.2M | ||
| Q2 25 | $38.8M | $207.1M | ||
| Q1 25 | $8.9M | $329.3M | ||
| Q4 24 | $1.8B | $216.7M | ||
| Q3 24 | $30.6M | $386.4M | ||
| Q2 24 | $8.9M | $235.1M |
毛利率
PINS
PR
| Q1 26 | 76.3% | — | ||
| Q4 25 | 82.8% | — | ||
| Q3 25 | 79.8% | — | ||
| Q2 25 | 79.7% | — | ||
| Q1 25 | 76.7% | — | ||
| Q4 24 | 82.9% | — | ||
| Q3 24 | 79.1% | — | ||
| Q2 24 | 78.3% | — |
营业利润率
PINS
PR
| Q1 26 | -8.0% | — | ||
| Q4 25 | 22.8% | 23.1% | ||
| Q3 25 | 5.6% | 29.6% | ||
| Q2 25 | -0.4% | 24.8% | ||
| Q1 25 | -4.1% | 36.6% | ||
| Q4 24 | 22.7% | 32.8% | ||
| Q3 24 | -0.7% | 32.5% | ||
| Q2 24 | -2.5% | 36.5% |
净利率
PINS
PR
| Q1 26 | -7.3% | — | ||
| Q4 25 | 21.0% | 29.0% | ||
| Q3 25 | 8.8% | 4.5% | ||
| Q2 25 | 3.9% | 17.3% | ||
| Q1 25 | 1.0% | 23.9% | ||
| Q4 24 | 160.1% | 16.7% | ||
| Q3 24 | 3.4% | 31.8% | ||
| Q2 24 | 1.0% | 18.9% |
每股收益(稀释后)
PINS
PR
| Q1 26 | $-0.12 | — | ||
| Q4 25 | $0.41 | $0.48 | ||
| Q3 25 | $0.13 | $0.08 | ||
| Q2 25 | $0.06 | $0.28 | ||
| Q1 25 | $0.01 | $0.44 | ||
| Q4 24 | $2.66 | $0.31 | ||
| Q3 24 | $0.04 | $0.53 | ||
| Q2 24 | $0.01 | $0.36 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $378.1M | $153.7M |
| 总债务越低越好 | — | $3.5B |
| 股东权益账面价值 | $2.9B | $10.3B |
| 总资产 | $4.6B | $17.9B |
| 负债/权益比越低杠杆越低 | — | 0.34× |
8季度趋势,按日历期对齐
现金及短期投资
PINS
PR
| Q1 26 | $378.1M | — | ||
| Q4 25 | $969.3M | $153.7M | ||
| Q3 25 | $1.1B | $111.8M | ||
| Q2 25 | $1.2B | $451.0M | ||
| Q1 25 | $1.3B | $702.2M | ||
| Q4 24 | $1.1B | $479.3M | ||
| Q3 24 | $1.0B | $272.0M | ||
| Q2 24 | $1.4B | $47.8M |
总债务
PINS
PR
| Q1 26 | — | — | ||
| Q4 25 | — | $3.5B | ||
| Q3 25 | — | $3.5B | ||
| Q2 25 | — | $4.0B | ||
| Q1 25 | — | $4.0B | ||
| Q4 24 | — | $4.2B | ||
| Q3 24 | — | $4.2B | ||
| Q2 24 | — | $3.9B |
股东权益
PINS
PR
| Q1 26 | $2.9B | — | ||
| Q4 25 | $4.7B | $10.3B | ||
| Q3 25 | $4.8B | $10.0B | ||
| Q2 25 | $4.8B | $9.5B | ||
| Q1 25 | $4.7B | $9.4B | ||
| Q4 24 | $4.8B | $9.1B | ||
| Q3 24 | $2.9B | $9.0B | ||
| Q2 24 | $3.2B | $8.3B |
总资产
PINS
PR
| Q1 26 | $4.6B | — | ||
| Q4 25 | $5.5B | $17.9B | ||
| Q3 25 | $5.5B | $17.3B | ||
| Q2 25 | $5.4B | $17.5B | ||
| Q1 25 | $5.3B | $17.1B | ||
| Q4 24 | $5.3B | $16.9B | ||
| Q3 24 | $3.5B | $16.6B | ||
| Q2 24 | $3.7B | $15.4B |
负债/权益比
PINS
PR
| Q1 26 | — | — | ||
| Q4 25 | — | 0.34× | ||
| Q3 25 | — | 0.35× | ||
| Q2 25 | — | 0.42× | ||
| Q1 25 | — | 0.43× | ||
| Q4 24 | — | 0.46× | ||
| Q3 24 | — | 0.47× | ||
| Q2 24 | — | 0.46× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $328.0M | $904.3M |
| 自由现金流经营现金流 - 资本支出 | $311.7M | — |
| 自由现金流率自由现金流/营收 | 30.9% | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 2.66× |
| 过去12个月自由现金流最近4个季度 | $1.2B | — |
8季度趋势,按日历期对齐
经营现金流
PINS
PR
| Q1 26 | $328.0M | — | ||
| Q4 25 | $391.2M | $904.3M | ||
| Q3 25 | $321.7M | $766.5M | ||
| Q2 25 | $207.7M | $1.0B | ||
| Q1 25 | $363.7M | $898.0M | ||
| Q4 24 | $254.0M | $871.6M | ||
| Q3 24 | $248.0M | $954.4M | ||
| Q2 24 | $106.4M | $938.4M |
自由现金流
PINS
PR
| Q1 26 | $311.7M | — | ||
| Q4 25 | $380.4M | — | ||
| Q3 25 | $318.4M | — | ||
| Q2 25 | $196.7M | — | ||
| Q1 25 | $356.4M | — | ||
| Q4 24 | $250.2M | — | ||
| Q3 24 | $244.1M | — | ||
| Q2 24 | $101.6M | — |
自由现金流率
PINS
PR
| Q1 26 | 30.9% | — | ||
| Q4 25 | 28.8% | — | ||
| Q3 25 | 30.3% | — | ||
| Q2 25 | 19.7% | — | ||
| Q1 25 | 41.7% | — | ||
| Q4 24 | 21.7% | — | ||
| Q3 24 | 27.2% | — | ||
| Q2 24 | 11.9% | — |
资本支出强度
PINS
PR
| Q1 26 | — | — | ||
| Q4 25 | 0.8% | — | ||
| Q3 25 | 0.3% | — | ||
| Q2 25 | 1.1% | — | ||
| Q1 25 | 0.9% | — | ||
| Q4 24 | 0.3% | — | ||
| Q3 24 | 0.4% | — | ||
| Q2 24 | 0.6% | — |
现金转化率
PINS
PR
| Q1 26 | — | — | ||
| Q4 25 | 1.41× | 2.66× | ||
| Q3 25 | 3.49× | 12.94× | ||
| Q2 25 | 5.36× | 5.01× | ||
| Q1 25 | 40.77× | 2.73× | ||
| Q4 24 | 0.14× | 4.02× | ||
| Q3 24 | 8.12× | 2.47× | ||
| Q2 24 | 11.98× | 3.99× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PINS
暂无分部数据
PR
| Crude Oil | $1.0B | 87% |
| Natural Gas Liquids Reserves | $145.1M | 12% |