vs
PINTEREST, INC.(PINS)与RPM INTERNATIONAL INC(RPM)财务数据对比。点击上方公司名可切换其他公司
RPM INTERNATIONAL INC的季度营收约是PINTEREST, INC.的1.9倍($1.9B vs $1.0B),RPM INTERNATIONAL INC净利率更高(8.4% vs -7.3%,领先15.7%),PINTEREST, INC.同比增速更快(17.8% vs 3.5%),PINTEREST, INC.自由现金流更多($311.7M vs $296.4M),过去两年RPM INTERNATIONAL INC的营收复合增速更高(12.0% vs 8.6%)
Pinterest是美国社交媒体服务商,主打数字图板形式的信息发布与发现功能,用户可通过图片分享获取食谱、家居、穿搭、创意灵感等多元内容。公司由本·西尔伯曼、保罗·夏拉、埃文·夏普联合创立,总部位于旧金山。
BVS娱乐前身为Saban制作、Saban国际及Saban娱乐,是华特迪士尼公司旗下子公司。1980年4月24日由哈伊姆·萨班与舒基·利维创立,最初主营音乐制作,后逐步转向电视节目制作发行业务,最为知名的是为Fox Family/ABC Family及已停播的Fox Kids、Jetix频道制作发行儿童节目。
PINS vs RPM — 直观对比
营收规模更大
RPM
是对方的1.9倍
$1.0B
营收增速更快
PINS
高出14.3%
3.5%
净利率更高
RPM
高出15.7%
-7.3%
自由现金流更多
PINS
多$15.3M
$296.4M
两年增速更快
RPM
近两年复合增速
8.6%
损益表 — Q1 FY2026 vs Q2 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $1.0B | $1.9B |
| 净利润 | $-73.6M | $161.2M |
| 毛利率 | 76.3% | 40.8% |
| 营业利润率 | -8.0% | 11.0% |
| 净利率 | -7.3% | 8.4% |
| 营收同比 | 17.8% | 3.5% |
| 净利润同比 | — | -12.0% |
| 每股收益(稀释后) | $-0.12 | $1.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
PINS
RPM
| Q1 26 | $1.0B | — | ||
| Q4 25 | $1.3B | $1.9B | ||
| Q3 25 | $1.0B | $2.1B | ||
| Q2 25 | $998.2M | $2.1B | ||
| Q1 25 | $855.0M | $1.5B | ||
| Q4 24 | $1.2B | $1.8B | ||
| Q3 24 | $898.4M | $2.0B | ||
| Q2 24 | $853.7M | $2.0B |
净利润
PINS
RPM
| Q1 26 | $-73.6M | — | ||
| Q4 25 | $277.1M | $161.2M | ||
| Q3 25 | $92.1M | $227.6M | ||
| Q2 25 | $38.8M | $225.8M | ||
| Q1 25 | $8.9M | $52.0M | ||
| Q4 24 | $1.8B | $183.2M | ||
| Q3 24 | $30.6M | $227.7M | ||
| Q2 24 | $8.9M | $180.6M |
毛利率
PINS
RPM
| Q1 26 | 76.3% | — | ||
| Q4 25 | 82.8% | 40.8% | ||
| Q3 25 | 79.8% | 42.3% | ||
| Q2 25 | 79.7% | 42.4% | ||
| Q1 25 | 76.7% | 38.4% | ||
| Q4 24 | 82.9% | 41.4% | ||
| Q3 24 | 79.1% | 42.5% | ||
| Q2 24 | 78.3% | 41.4% |
营业利润率
PINS
RPM
| Q1 26 | -8.0% | — | ||
| Q4 25 | 22.8% | 11.0% | ||
| Q3 25 | 5.6% | 14.1% | ||
| Q2 25 | -0.4% | 11.9% | ||
| Q1 25 | -4.1% | 2.8% | ||
| Q4 24 | 22.7% | 11.5% | ||
| Q3 24 | -0.7% | 14.8% | ||
| Q2 24 | -2.5% | 11.9% |
净利率
PINS
RPM
| Q1 26 | -7.3% | — | ||
| Q4 25 | 21.0% | 8.4% | ||
| Q3 25 | 8.8% | 10.8% | ||
| Q2 25 | 3.9% | 10.8% | ||
| Q1 25 | 1.0% | 3.5% | ||
| Q4 24 | 160.1% | 9.9% | ||
| Q3 24 | 3.4% | 11.6% | ||
| Q2 24 | 1.0% | 9.0% |
每股收益(稀释后)
PINS
RPM
| Q1 26 | $-0.12 | — | ||
| Q4 25 | $0.41 | $1.26 | ||
| Q3 25 | $0.13 | $1.77 | ||
| Q2 25 | $0.06 | $1.76 | ||
| Q1 25 | $0.01 | $0.40 | ||
| Q4 24 | $2.66 | $1.42 | ||
| Q3 24 | $0.04 | $1.77 | ||
| Q2 24 | $0.01 | $1.40 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $378.1M | $316.6M |
| 总债务越低越好 | — | $2.5B |
| 股东权益账面价值 | $2.9B | $3.1B |
| 总资产 | $4.6B | $7.9B |
| 负债/权益比越低杠杆越低 | — | 0.80× |
8季度趋势,按日历期对齐
现金及短期投资
PINS
RPM
| Q1 26 | $378.1M | — | ||
| Q4 25 | $969.3M | $316.6M | ||
| Q3 25 | $1.1B | $297.1M | ||
| Q2 25 | $1.2B | $302.1M | ||
| Q1 25 | $1.3B | $241.9M | ||
| Q4 24 | $1.1B | $268.7M | ||
| Q3 24 | $1.0B | $231.6M | ||
| Q2 24 | $1.4B | $237.4M |
总债务
PINS
RPM
| Q1 26 | — | — | ||
| Q4 25 | — | $2.5B | ||
| Q3 25 | — | $2.7B | ||
| Q2 25 | — | $2.6B | ||
| Q1 25 | — | $2.1B | ||
| Q4 24 | — | $2.0B | ||
| Q3 24 | — | $2.0B | ||
| Q2 24 | — | $2.0B |
股东权益
PINS
RPM
| Q1 26 | $2.9B | — | ||
| Q4 25 | $4.7B | $3.1B | ||
| Q3 25 | $4.8B | $3.1B | ||
| Q2 25 | $4.8B | $2.9B | ||
| Q1 25 | $4.7B | $2.7B | ||
| Q4 24 | $4.8B | $2.7B | ||
| Q3 24 | $2.9B | $2.6B | ||
| Q2 24 | $3.2B | $2.5B |
总资产
PINS
RPM
| Q1 26 | $4.6B | — | ||
| Q4 25 | $5.5B | $7.9B | ||
| Q3 25 | $5.5B | $7.9B | ||
| Q2 25 | $5.4B | $7.8B | ||
| Q1 25 | $5.3B | $6.6B | ||
| Q4 24 | $5.3B | $6.7B | ||
| Q3 24 | $3.5B | $6.6B | ||
| Q2 24 | $3.7B | $6.6B |
负债/权益比
PINS
RPM
| Q1 26 | — | — | ||
| Q4 25 | — | 0.80× | ||
| Q3 25 | — | 0.87× | ||
| Q2 25 | — | 0.91× | ||
| Q1 25 | — | 0.78× | ||
| Q4 24 | — | 0.74× | ||
| Q3 24 | — | 0.77× | ||
| Q2 24 | — | 0.79× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $328.0M | $345.7M |
| 自由现金流经营现金流 - 资本支出 | $311.7M | $296.4M |
| 自由现金流率自由现金流/营收 | 30.9% | 15.5% |
| 资本支出强度资本支出/营收 | — | 2.6% |
| 现金转化率经营现金流/净利润 | — | 2.14× |
| 过去12个月自由现金流最近4个季度 | $1.2B | $582.9M |
8季度趋势,按日历期对齐
经营现金流
PINS
RPM
| Q1 26 | $328.0M | — | ||
| Q4 25 | $391.2M | $345.7M | ||
| Q3 25 | $321.7M | $237.5M | ||
| Q2 25 | $207.7M | $149.2M | ||
| Q1 25 | $363.7M | $91.5M | ||
| Q4 24 | $254.0M | $279.4M | ||
| Q3 24 | $248.0M | $248.1M | ||
| Q2 24 | $106.4M | $181.2M |
自由现金流
PINS
RPM
| Q1 26 | $311.7M | — | ||
| Q4 25 | $380.4M | $296.4M | ||
| Q3 25 | $318.4M | $175.0M | ||
| Q2 25 | $196.7M | $78.2M | ||
| Q1 25 | $356.4M | $33.3M | ||
| Q4 24 | $250.2M | $229.5M | ||
| Q3 24 | $244.1M | $197.3M | ||
| Q2 24 | $101.6M | $105.3M |
自由现金流率
PINS
RPM
| Q1 26 | 30.9% | — | ||
| Q4 25 | 28.8% | 15.5% | ||
| Q3 25 | 30.3% | 8.3% | ||
| Q2 25 | 19.7% | 3.8% | ||
| Q1 25 | 41.7% | 2.3% | ||
| Q4 24 | 21.7% | 12.4% | ||
| Q3 24 | 27.2% | 10.0% | ||
| Q2 24 | 11.9% | 5.2% |
资本支出强度
PINS
RPM
| Q1 26 | — | — | ||
| Q4 25 | 0.8% | 2.6% | ||
| Q3 25 | 0.3% | 3.0% | ||
| Q2 25 | 1.1% | 3.4% | ||
| Q1 25 | 0.9% | 3.9% | ||
| Q4 24 | 0.3% | 2.7% | ||
| Q3 24 | 0.4% | 2.6% | ||
| Q2 24 | 0.6% | 3.8% |
现金转化率
PINS
RPM
| Q1 26 | — | — | ||
| Q4 25 | 1.41× | 2.14× | ||
| Q3 25 | 3.49× | 1.04× | ||
| Q2 25 | 5.36× | 0.66× | ||
| Q1 25 | 40.77× | 1.76× | ||
| Q4 24 | 0.14× | 1.53× | ||
| Q3 24 | 8.12× | 1.09× | ||
| Q2 24 | 11.98× | 1.00× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PINS
暂无分部数据
RPM
| Construction Products Group Segment | $737.4M | 39% |
| Consumer Segment | $638.6M | 33% |
| Performance Coatings Group Segment | $533.8M | 28% |