vs
PINTEREST, INC.（PINS）与RANGE RESOURCES CORP（RRC）财务数据对比。点击上方公司名可切换其他公司
PINTEREST, INC.的季度营收约是RANGE RESOURCES CORP的1.7倍（$1.3B vs $786.9M），RANGE RESOURCES CORP净利率更高（22.8% vs 21.0%，领先1.8%），RANGE RESOURCES CORP同比增速更快（18.0% vs 14.3%），过去两年PINTEREST, INC.的营收复合增速更高（33.5% vs 14.6%）
Pinterest是美国社交媒体服务商，主打数字图板形式的信息发布与发现功能，用户可通过图片分享获取食谱、家居、穿搭、创意灵感等多元内容。公司由本·西尔伯曼、保罗·夏拉、埃文·夏普联合创立，总部位于旧金山。
Range Resources Corporation是一家总部位于美国得克萨斯州沃斯堡的天然气勘探开采企业，核心运营区域为马塞勒斯页岩地层，是该地区拥有土地面积最大的运营商，专注于天然气资源的勘探、开发与生产业务，在北美油气开发领域具备深厚的行业积累。
PINS vs RRC — 直观对比
营收规模更大
PINS
是对方的1.7倍
$786.9M
营收增速更快
RRC
高出3.7%
14.3%
净利率更高
RRC
高出1.8%
21.0%
两年增速更快
PINS
近两年复合增速
14.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.3B | $786.9M |
| 净利润 | $277.1M | $179.1M |
| 毛利率 | 82.8% | 94.5% |
| 营业利润率 | 22.8% | — |
| 净利率 | 21.0% | 22.8% |
| 营收同比 | 14.3% | 18.0% |
| 净利润同比 | -85.0% | 88.8% |
| 每股收益（稀释后） | $0.41 | $0.75 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PINSRRC
| Q4 25 | $1.3B | $786.9M | ||
| Q3 25 | $1.0B | $655.3M | ||
| Q2 25 | $998.2M | $699.6M | ||
| Q1 25 | $855.0M | $846.3M | ||
| Q4 24 | $1.2B | $667.0M | ||
| Q3 24 | $898.4M | $567.9M | ||
| Q2 24 | $853.7M | $513.2M | ||
| Q1 24 | $740.0M | $598.8M |
净利润PINSRRC
| Q4 25 | $277.1M | $179.1M | ||
| Q3 25 | $92.1M | $144.3M | ||
| Q2 25 | $38.8M | $237.6M | ||
| Q1 25 | $8.9M | $97.1M | ||
| Q4 24 | $1.8B | $94.8M | ||
| Q3 24 | $30.6M | $50.7M | ||
| Q2 24 | $8.9M | $28.7M | ||
| Q1 24 | $-24.8M | $92.1M |
毛利率PINSRRC
| Q4 25 | 82.8% | 94.5% | ||
| Q3 25 | 79.8% | 92.5% | ||
| Q2 25 | 79.7% | 95.0% | ||
| Q1 25 | 76.7% | 93.1% | ||
| Q4 24 | 82.9% | 93.7% | ||
| Q3 24 | 79.1% | 94.3% | ||
| Q2 24 | 78.3% | 93.4% | ||
| Q1 24 | 75.5% | 94.7% |
营业利润率PINSRRC
| Q4 25 | 22.8% | — | ||
| Q3 25 | 5.6% | — | ||
| Q2 25 | -0.4% | — | ||
| Q1 25 | -4.1% | — | ||
| Q4 24 | 22.7% | — | ||
| Q3 24 | -0.7% | — | ||
| Q2 24 | -2.5% | — | ||
| Q1 24 | -7.4% | — |
净利率PINSRRC
| Q4 25 | 21.0% | 22.8% | ||
| Q3 25 | 8.8% | 22.0% | ||
| Q2 25 | 3.9% | 34.0% | ||
| Q1 25 | 1.0% | 11.5% | ||
| Q4 24 | 160.1% | 14.2% | ||
| Q3 24 | 3.4% | 8.9% | ||
| Q2 24 | 1.0% | 5.6% | ||
| Q1 24 | -3.4% | 15.4% |
每股收益（稀释后）PINSRRC
| Q4 25 | $0.41 | $0.75 | ||
| Q3 25 | $0.13 | $0.60 | ||
| Q2 25 | $0.06 | $0.99 | ||
| Q1 25 | $0.01 | $0.40 | ||
| Q4 24 | $2.66 | $0.38 | ||
| Q3 24 | $0.04 | $0.21 | ||
| Q2 24 | $0.01 | $0.12 | ||
| Q1 24 | $-0.04 | $0.38 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $969.3M | $204.0K |
| 总债务越低越好 | — | $1.2B |
| 股东权益账面价值 | $4.7B | $4.3B |
| 总资产 | $5.5B | $7.4B |
| 负债/权益比越低杠杆越低 | — | 0.28× |
8季度趋势，按日历期对齐
现金及短期投资PINSRRC
| Q4 25 | $969.3M | $204.0K | ||
| Q3 25 | $1.1B | $175.0K | ||
| Q2 25 | $1.2B | $134.0K | ||
| Q1 25 | $1.3B | $344.6M | ||
| Q4 24 | $1.1B | $304.5M | ||
| Q3 24 | $1.0B | $277.4M | ||
| Q2 24 | $1.4B | $251.1M | ||
| Q1 24 | $1.6B | $343.1M |
总债务PINSRRC
| Q4 25 | — | $1.2B | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | — | $1.7B | ||
| Q4 24 | — | $1.7B | ||
| Q3 24 | — | $1.7B | ||
| Q2 24 | — | $1.7B | ||
| Q1 24 | — | $1.8B |
股东权益PINSRRC
| Q4 25 | $4.7B | $4.3B | ||
| Q3 25 | $4.8B | $4.2B | ||
| Q2 25 | $4.8B | $4.1B | ||
| Q1 25 | $4.7B | $3.9B | ||
| Q4 24 | $4.8B | $3.9B | ||
| Q3 24 | $2.9B | $3.9B | ||
| Q2 24 | $3.2B | $3.9B | ||
| Q1 24 | $3.1B | $3.8B |
总资产PINSRRC
| Q4 25 | $5.5B | $7.4B | ||
| Q3 25 | $5.5B | $7.2B | ||
| Q2 25 | $5.4B | $7.1B | ||
| Q1 25 | $5.3B | $7.4B | ||
| Q4 24 | $5.3B | $7.3B | ||
| Q3 24 | $3.5B | $7.2B | ||
| Q2 24 | $3.7B | $7.3B | ||
| Q1 24 | $3.7B | $7.4B |
负债/权益比PINSRRC
| Q4 25 | — | 0.28× | ||
| Q3 25 | — | 0.29× | ||
| Q2 25 | — | 0.29× | ||
| Q1 25 | — | 0.43× | ||
| Q4 24 | — | 0.43× | ||
| Q3 24 | — | 0.44× | ||
| Q2 24 | — | 0.44× | ||
| Q1 24 | — | 0.46× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $391.2M | $257.5M |
| 自由现金流经营现金流 - 资本支出 | $380.4M | — |
| 自由现金流率自由现金流/营收 | 28.8% | — |
| 资本支出强度资本支出/营收 | 0.8% | — |
| 现金转化率经营现金流/净利润 | 1.41× | 1.44× |
| 过去12个月自由现金流最近4个季度 | $1.3B | — |
8季度趋势，按日历期对齐
经营现金流PINSRRC
| Q4 25 | $391.2M | $257.5M | ||
| Q3 25 | $321.7M | $247.5M | ||
| Q2 25 | $207.7M | $336.2M | ||
| Q1 25 | $363.7M | $330.1M | ||
| Q4 24 | $254.0M | $217.9M | ||
| Q3 24 | $248.0M | $245.9M | ||
| Q2 24 | $106.4M | $148.8M | ||
| Q1 24 | $356.1M | $331.9M |
自由现金流PINSRRC
| Q4 25 | $380.4M | — | ||
| Q3 25 | $318.4M | — | ||
| Q2 25 | $196.7M | — | ||
| Q1 25 | $356.4M | — | ||
| Q4 24 | $250.2M | — | ||
| Q3 24 | $244.1M | — | ||
| Q2 24 | $101.6M | — | ||
| Q1 24 | $344.0M | — |
自由现金流率PINSRRC
| Q4 25 | 28.8% | — | ||
| Q3 25 | 30.3% | — | ||
| Q2 25 | 19.7% | — | ||
| Q1 25 | 41.7% | — | ||
| Q4 24 | 21.7% | — | ||
| Q3 24 | 27.2% | — | ||
| Q2 24 | 11.9% | — | ||
| Q1 24 | 46.5% | — |
资本支出强度PINSRRC
| Q4 25 | 0.8% | — | ||
| Q3 25 | 0.3% | — | ||
| Q2 25 | 1.1% | — | ||
| Q1 25 | 0.9% | — | ||
| Q4 24 | 0.3% | — | ||
| Q3 24 | 0.4% | — | ||
| Q2 24 | 0.6% | — | ||
| Q1 24 | 1.6% | — |
现金转化率PINSRRC
| Q4 25 | 1.41× | 1.44× | ||
| Q3 25 | 3.49× | 1.72× | ||
| Q2 25 | 5.36× | 1.42× | ||
| Q1 25 | 40.77× | 3.40× | ||
| Q4 24 | 0.14× | 2.30× | ||
| Q3 24 | 8.12× | 4.85× | ||
| Q2 24 | 11.98× | 5.18× | ||
| Q1 24 | — | 3.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PINS
| United States And Canada | $944.3M | 72% |
| Other | $375.0M | 28% |
RRC
| Natural Gas Natural Gas Liquids And Oil Sales | $745.5M | 95% |
| Brokered Natural Gas And Marketing | $41.3M | 5% |
