vs
Dave & Buster's Entertainment, Inc.（PLAY）与WESBANCO INC（WSBC）财务数据对比。点击上方公司名可切换其他公司
Dave & Buster's Entertainment, Inc.的季度营收约是WESBANCO INC的1.7倍（$448.2M vs $257.2M），WESBANCO INC净利率更高（34.5% vs -9.4%，领先43.9%），过去两年WESBANCO INC的营收复合增速更高（31.9% vs -13.5%）
戴夫与巴斯特娱乐是总部位于美国达拉斯的餐饮娱乐企业，旗下每家门店都配备全套服务餐厅、酒吧以及名为“百万美元 midway”的游戏游乐区。截至2024年2月，该公司共开设162家门店，其中美国本土158家，波多黎各和加拿大各设2家门店，主打餐饮与休闲娱乐融合的消费体验。
WesBanco是一家总部位于美国西弗吉尼亚州惠灵的银行控股公司，业务覆盖广泛，目前在西弗吉尼亚州、俄亥俄州、宾夕法尼亚州西部、肯塔基州、马里兰州及印第安纳州南部拥有超过200家营业网点，为当地客户提供多元金融服务。
PLAY vs WSBC — 直观对比
营收规模更大
PLAY
是对方的1.7倍
$257.2M
净利率更高
WSBC
高出43.9%
-9.4%
两年增速更快
WSBC
近两年复合增速
-13.5%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $448.2M | $257.2M |
| 净利润 | $-42.1M | $88.6M |
| 毛利率 | 85.8% | — |
| 营业利润率 | -3.6% | — |
| 净利率 | -9.4% | 34.5% |
| 营收同比 | -1.1% | — |
| 净利润同比 | -28.7% | 54.4% |
| 每股收益（稀释后） | $-1.22 | $0.88 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PLAYWSBC
| Q1 26 | — | $257.2M | ||
| Q4 25 | $448.2M | $265.6M | ||
| Q3 25 | $557.4M | $261.6M | ||
| Q2 25 | $567.7M | $260.7M | ||
| Q1 25 | $534.5M | $193.2M | ||
| Q4 24 | $453.0M | $162.9M | ||
| Q3 24 | $557.1M | $150.8M | ||
| Q2 24 | $588.1M | $147.9M |
净利润PLAYWSBC
| Q1 26 | — | $88.6M | ||
| Q4 25 | $-42.1M | $91.1M | ||
| Q3 25 | $11.4M | $83.6M | ||
| Q2 25 | $21.7M | $57.4M | ||
| Q1 25 | $9.3M | $-9.0M | ||
| Q4 24 | $-32.7M | $49.6M | ||
| Q3 24 | $40.3M | $37.3M | ||
| Q2 24 | $41.4M | $28.9M |
毛利率PLAYWSBC
| Q1 26 | — | — | ||
| Q4 25 | 85.8% | — | ||
| Q3 25 | 86.3% | — | ||
| Q2 25 | 85.5% | — | ||
| Q1 25 | 85.5% | — | ||
| Q4 24 | 85.0% | — | ||
| Q3 24 | 85.3% | — | ||
| Q2 24 | 85.2% | — |
营业利润率PLAYWSBC
| Q1 26 | — | — | ||
| Q4 25 | -3.6% | 43.2% | ||
| Q3 25 | 9.5% | 39.5% | ||
| Q2 25 | 11.1% | 27.2% | ||
| Q1 25 | 8.3% | -5.0% | ||
| Q4 24 | 1.4% | 38.0% | ||
| Q3 24 | 15.2% | 29.7% | ||
| Q2 24 | 14.5% | 23.7% |
净利率PLAYWSBC
| Q1 26 | — | 34.5% | ||
| Q4 25 | -9.4% | 34.3% | ||
| Q3 25 | 2.0% | 31.9% | ||
| Q2 25 | 3.8% | 22.0% | ||
| Q1 25 | 1.7% | -4.7% | ||
| Q4 24 | -7.2% | 30.5% | ||
| Q3 24 | 7.2% | 24.7% | ||
| Q2 24 | 7.0% | 19.5% |
每股收益（稀释后）PLAYWSBC
| Q1 26 | — | $0.88 | ||
| Q4 25 | $-1.22 | $0.97 | ||
| Q3 25 | $0.32 | $0.84 | ||
| Q2 25 | $0.62 | $0.57 | ||
| Q1 25 | $0.32 | $-0.15 | ||
| Q4 24 | $-0.84 | $0.72 | ||
| Q3 24 | $0.99 | $0.54 | ||
| Q2 24 | $0.99 | $0.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $13.6M | — |
| 总债务越低越好 | $1.6B | — |
| 股东权益账面价值 | $130.8M | $4.1B |
| 总资产 | $4.1B | $27.5B |
| 负债/权益比越低杠杆越低 | 12.17× | — |
8季度趋势，按日历期对齐
现金及短期投资PLAYWSBC
| Q1 26 | — | — | ||
| Q4 25 | $13.6M | $956.1M | ||
| Q3 25 | $12.0M | $1.0B | ||
| Q2 25 | $11.9M | $1.2B | ||
| Q1 25 | $6.9M | $1.1B | ||
| Q4 24 | $8.6M | $568.1M | ||
| Q3 24 | $13.1M | $620.9M | ||
| Q2 24 | $32.1M | $486.8M |
总债务PLAYWSBC
| Q1 26 | — | — | ||
| Q4 25 | $1.6B | — | ||
| Q3 25 | $1.6B | — | ||
| Q2 25 | $1.6B | — | ||
| Q1 25 | $1.5B | — | ||
| Q4 24 | $1.5B | — | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.3B | — |
股东权益PLAYWSBC
| Q1 26 | — | $4.1B | ||
| Q4 25 | $130.8M | $4.0B | ||
| Q3 25 | $166.2M | $4.1B | ||
| Q2 25 | $146.8M | $3.8B | ||
| Q1 25 | $145.8M | $3.8B | ||
| Q4 24 | $226.6M | $2.8B | ||
| Q3 24 | $284.4M | $2.8B | ||
| Q2 24 | $292.5M | $2.5B |
总资产PLAYWSBC
| Q1 26 | — | $27.5B | ||
| Q4 25 | $4.1B | $27.7B | ||
| Q3 25 | $4.1B | $27.5B | ||
| Q2 25 | $4.1B | $27.6B | ||
| Q1 25 | $4.0B | $27.4B | ||
| Q4 24 | $3.9B | $18.7B | ||
| Q3 24 | $3.8B | $18.5B | ||
| Q2 24 | $3.8B | $18.1B |
负债/权益比PLAYWSBC
| Q1 26 | — | — | ||
| Q4 25 | 12.17× | — | ||
| Q3 25 | 9.57× | — | ||
| Q2 25 | 10.98× | — | ||
| Q1 25 | 10.45× | — | ||
| Q4 24 | 6.58× | — | ||
| Q3 24 | 4.72× | — | ||
| Q2 24 | 4.58× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $58.0M | — |
| 自由现金流经营现金流 - 资本支出 | $-20.6M | — |
| 自由现金流率自由现金流/营收 | -4.6% | — |
| 资本支出强度资本支出/营收 | 17.5% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-195.6M | — |
8季度趋势，按日历期对齐
经营现金流PLAYWSBC
| Q1 26 | — | — | ||
| Q4 25 | $58.0M | $290.4M | ||
| Q3 25 | $34.0M | $116.9M | ||
| Q2 25 | $95.8M | $105.0M | ||
| Q1 25 | $108.9M | $-26.4M | ||
| Q4 24 | $-7.2M | $211.0M | ||
| Q3 24 | $101.8M | $60.7M | ||
| Q2 24 | $108.8M | $18.2M |
自由现金流PLAYWSBC
| Q1 26 | — | — | ||
| Q4 25 | $-20.6M | $280.0M | ||
| Q3 25 | $-55.2M | $114.9M | ||
| Q2 25 | $-58.8M | $98.3M | ||
| Q1 25 | $-61.0M | $-30.7M | ||
| Q4 24 | $-138.4M | $200.7M | ||
| Q3 24 | $-14.3M | $56.9M | ||
| Q2 24 | $-4.2M | $17.3M |
自由现金流率PLAYWSBC
| Q1 26 | — | — | ||
| Q4 25 | -4.6% | 105.4% | ||
| Q3 25 | -9.9% | 43.9% | ||
| Q2 25 | -10.4% | 37.7% | ||
| Q1 25 | -11.4% | -15.9% | ||
| Q4 24 | -30.6% | 123.2% | ||
| Q3 24 | -2.6% | 37.7% | ||
| Q2 24 | -0.7% | 11.7% |
资本支出强度PLAYWSBC
| Q1 26 | — | — | ||
| Q4 25 | 17.5% | 3.9% | ||
| Q3 25 | 16.0% | 0.8% | ||
| Q2 25 | 27.2% | 2.6% | ||
| Q1 25 | 31.8% | 2.2% | ||
| Q4 24 | 29.0% | 6.3% | ||
| Q3 24 | 20.8% | 2.5% | ||
| Q2 24 | 19.2% | 0.6% |
现金转化率PLAYWSBC
| Q1 26 | — | — | ||
| Q4 25 | — | 3.19× | ||
| Q3 25 | 2.98× | 1.40× | ||
| Q2 25 | 4.41× | 1.83× | ||
| Q1 25 | 11.71× | — | ||
| Q4 24 | — | 4.25× | ||
| Q3 24 | 2.53× | 1.63× | ||
| Q2 24 | 2.63× | 0.63× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PLAY
| Game Play Credit Usage | $273.1M | 61% |
| Food And Nonalcoholic Beverages | $115.1M | 26% |
| Alcoholic Beverage | $53.7M | 12% |
| Other Entertainment | $6.3M | 1% |
| Gift Card Revenue | $3.5M | 1% |
WSBC
| Net Interest Income | $215.4M | 84% |
| Noninterest Income | $41.8M | 16% |
