vs
PLUMAS BANCORP（PLBC）与Simulations Plus, Inc.（SLP）财务数据对比。点击上方公司名可切换其他公司
PLUMAS BANCORP的季度营收约是Simulations Plus, Inc.的1.6倍（$28.6M vs $18.4M），PLUMAS BANCORP同比增速更快（35.1% vs -2.7%），过去两年PLUMAS BANCORP的营收复合增速更高（20.8% vs 0.3%）
Plumas Bancorp是一家美国银行控股公司，通过旗下子公司Plumas Bank开展业务，为加利福尼亚州北部及内华达州的个人客户、中小企业和本地社区机构提供存款、各类贷款、财富管理等综合零售及商业银行服务。
Simulations Plus公司为医药生物、化工、化妆品、食品原料及除草剂领域开发ADMET（吸收、分布、代谢、排泄和毒性）建模仿真软件，并于2014年9月收购了提供临床试验数据分析及咨询服务的Cognigen公司，助力相关行业研发工作开展。
PLBC vs SLP — 直观对比
营收规模更大
PLBC
是对方的1.6倍
$18.4M
营收增速更快
PLBC
高出37.7%
-2.7%
两年增速更快
PLBC
近两年复合增速
0.3%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $28.6M | $18.4M |
| 净利润 | — | $676.0K |
| 毛利率 | — | 59.1% |
| 营业利润率 | 48.9% | 3.9% |
| 净利率 | — | 3.7% |
| 营收同比 | 35.1% | -2.7% |
| 净利润同比 | — | 228.2% |
| 每股收益（稀释后） | $1.56 | $0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PLBCSLP
| Q4 25 | $28.6M | $18.4M | ||
| Q3 25 | $27.4M | $17.5M | ||
| Q2 25 | $20.5M | $20.4M | ||
| Q1 25 | $21.8M | $22.4M | ||
| Q4 24 | $21.2M | $18.9M | ||
| Q3 24 | $21.1M | $18.7M | ||
| Q2 24 | $20.6M | $18.5M | ||
| Q1 24 | $19.6M | $18.3M |
净利润PLBCSLP
| Q4 25 | — | $676.0K | ||
| Q3 25 | $5.1M | $-681.0K | ||
| Q2 25 | $6.3M | $-67.3M | ||
| Q1 25 | $7.2M | $3.1M | ||
| Q4 24 | — | $206.0K | ||
| Q3 24 | $7.8M | $843.0K | ||
| Q2 24 | $6.8M | $3.1M | ||
| Q1 24 | $6.3M | $4.0M |
毛利率PLBCSLP
| Q4 25 | — | 59.1% | ||
| Q3 25 | — | 56.4% | ||
| Q2 25 | — | 64.0% | ||
| Q1 25 | — | 58.5% | ||
| Q4 24 | — | 54.0% | ||
| Q3 24 | — | 36.6% | ||
| Q2 24 | — | 71.5% | ||
| Q1 24 | — | 72.2% |
营业利润率PLBCSLP
| Q4 25 | 48.9% | 3.9% | ||
| Q3 25 | 25.2% | 3.8% | ||
| Q2 25 | 42.2% | -364.5% | ||
| Q1 25 | 46.1% | 12.1% | ||
| Q4 24 | 50.3% | 0.7% | ||
| Q3 24 | 50.6% | -6.2% | ||
| Q2 24 | 45.1% | 10.1% | ||
| Q1 24 | 42.8% | 24.3% |
净利率PLBCSLP
| Q4 25 | — | 3.7% | ||
| Q3 25 | 18.8% | -3.9% | ||
| Q2 25 | 30.8% | -330.6% | ||
| Q1 25 | 33.0% | 13.7% | ||
| Q4 24 | — | 1.1% | ||
| Q3 24 | 37.1% | 4.5% | ||
| Q2 24 | 32.9% | 16.9% | ||
| Q1 24 | 31.9% | 22.0% |
每股收益（稀释后）PLBCSLP
| Q4 25 | $1.56 | $0.03 | ||
| Q3 25 | $0.73 | $-0.03 | ||
| Q2 25 | $1.05 | $-3.35 | ||
| Q1 25 | $1.20 | $0.15 | ||
| Q4 24 | $1.30 | $0.01 | ||
| Q3 24 | $1.31 | $0.04 | ||
| Q2 24 | $1.14 | $0.15 | ||
| Q1 24 | $1.05 | $0.20 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $80.6M | $35.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $261.1M | $127.1M |
| 总资产 | $2.2B | $137.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资PLBCSLP
| Q4 25 | $80.6M | $35.7M | ||
| Q3 25 | $87.3M | $32.4M | ||
| Q2 25 | $79.3M | $28.4M | ||
| Q1 25 | $87.3M | $21.4M | ||
| Q4 24 | $82.0M | $18.2M | ||
| Q3 24 | $118.0M | $20.3M | ||
| Q2 24 | $109.9M | $119.0M | ||
| Q1 24 | $128.2M | $108.5M |
股东权益PLBCSLP
| Q4 25 | $261.1M | $127.1M | ||
| Q3 25 | $245.9M | $124.8M | ||
| Q2 25 | $193.1M | $123.8M | ||
| Q1 25 | $187.6M | $189.5M | ||
| Q4 24 | $177.9M | $184.7M | ||
| Q3 24 | $181.9M | $182.4M | ||
| Q2 24 | $165.2M | $180.9M | ||
| Q1 24 | $161.5M | $177.0M |
总资产PLBCSLP
| Q4 25 | $2.2B | $137.8M | ||
| Q3 25 | $2.2B | $131.9M | ||
| Q2 25 | $1.6B | $134.4M | ||
| Q1 25 | $1.6B | $201.4M | ||
| Q4 24 | $1.6B | $196.9M | ||
| Q3 24 | $1.7B | $196.6M | ||
| Q2 24 | $1.6B | $192.7M | ||
| Q1 24 | $1.6B | $194.0M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $21.6M | $4.2M |
| 自由现金流经营现金流 - 资本支出 | $20.3M | — |
| 自由现金流率自由现金流/营收 | 70.9% | — |
| 资本支出强度资本支出/营收 | 4.6% | 0.0% |
| 现金转化率经营现金流/净利润 | — | 6.26× |
| 过去12个月自由现金流最近4个季度 | $34.4M | — |
8季度趋势，按日历期对齐
经营现金流PLBCSLP
| Q4 25 | $21.6M | $4.2M | ||
| Q3 25 | $5.6M | $5.6M | ||
| Q2 25 | $2.1M | $8.1M | ||
| Q1 25 | $7.5M | $5.7M | ||
| Q4 24 | $30.5M | $-1.3M | ||
| Q3 24 | $8.0M | $1.7M | ||
| Q2 24 | $5.1M | $5.7M | ||
| Q1 24 | $9.2M | $5.8M |
自由现金流PLBCSLP
| Q4 25 | $20.3M | — | ||
| Q3 25 | $4.8M | $5.3M | ||
| Q2 25 | $2.0M | $7.8M | ||
| Q1 25 | $7.3M | $5.6M | ||
| Q4 24 | $29.8M | $-1.4M | ||
| Q3 24 | $7.8M | $1.6M | ||
| Q2 24 | $4.8M | $5.6M | ||
| Q1 24 | $9.0M | $5.4M |
自由现金流率PLBCSLP
| Q4 25 | 70.9% | — | ||
| Q3 25 | 17.5% | 30.5% | ||
| Q2 25 | 9.9% | 38.5% | ||
| Q1 25 | 33.7% | 25.0% | ||
| Q4 24 | 141.0% | -7.2% | ||
| Q3 24 | 37.1% | 8.8% | ||
| Q2 24 | 23.5% | 30.0% | ||
| Q1 24 | 45.8% | 29.4% |
资本支出强度PLBCSLP
| Q4 25 | 4.6% | 0.0% | ||
| Q3 25 | 2.9% | 1.5% | ||
| Q2 25 | 0.2% | 1.5% | ||
| Q1 25 | 0.8% | 0.3% | ||
| Q4 24 | 3.2% | 0.5% | ||
| Q3 24 | 0.7% | 0.1% | ||
| Q2 24 | 1.1% | 0.6% | ||
| Q1 24 | 1.0% | 2.4% |
现金转化率PLBCSLP
| Q4 25 | — | 6.26× | ||
| Q3 25 | 1.09× | — | ||
| Q2 25 | 0.33× | — | ||
| Q1 25 | 1.04× | 1.84× | ||
| Q4 24 | — | -6.18× | ||
| Q3 24 | 1.02× | 1.97× | ||
| Q2 24 | 0.75× | 1.81× | ||
| Q1 24 | 1.46× | 1.44× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PLBC
暂无分部数据
SLP
| Services Segment | $9.5M | 52% |
| Development | $7.2M | 39% |
| Discovery | $1.3M | 7% |
