vs
PLUMAS BANCORP（PLBC）与Stran & Company, Inc.（SWAG）财务数据对比。点击上方公司名可切换其他公司
Stran & Company, Inc.的季度营收约是PLUMAS BANCORP的1.0倍（$28.9M vs $28.6M），PLUMAS BANCORP同比增速更快（35.1% vs 7.2%），PLUMAS BANCORP自由现金流更多（$20.3M vs $38.0K），过去两年Stran & Company, Inc.的营收复合增速更高（24.0% vs 20.8%）
Plumas Bancorp是一家美国银行控股公司，通过旗下子公司Plumas Bank开展业务，为加利福尼亚州北部及内华达州的个人客户、中小企业和本地社区机构提供存款、各类贷款、财富管理等综合零售及商业银行服务。
Stran & Company, Inc.是品牌促销产品、定制周边及一体化营销解决方案供应商，服务覆盖零售、医疗、科技、教育等领域企业客户，助力客户开展品牌宣传、用户运营及员工激励相关工作。
PLBC vs SWAG — 直观对比
营收规模更大
SWAG
是对方的1.0倍
$28.6M
营收增速更快
PLBC
高出27.8%
7.2%
自由现金流更多
PLBC
多$20.2M
$38.0K
两年增速更快
SWAG
近两年复合增速
20.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $28.6M | $28.9M |
| 净利润 | — | $243.0K |
| 毛利率 | — | 30.4% |
| 营业利润率 | 48.9% | -0.1% |
| 净利率 | — | 0.8% |
| 营收同比 | 35.1% | 7.2% |
| 净利润同比 | — | 141.5% |
| 每股收益（稀释后） | $1.56 | $0.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PLBCSWAG
| Q4 25 | $28.6M | $28.9M | ||
| Q3 25 | $27.4M | $26.0M | ||
| Q2 25 | $20.5M | $32.6M | ||
| Q1 25 | $21.8M | $28.7M | ||
| Q4 24 | $21.2M | $27.0M | ||
| Q3 24 | $21.1M | $20.1M | ||
| Q2 24 | $20.6M | $16.7M | ||
| Q1 24 | $19.6M | $18.8M |
净利润PLBCSWAG
| Q4 25 | — | $243.0K | ||
| Q3 25 | $5.1M | $-1.2M | ||
| Q2 25 | $6.3M | $643.0K | ||
| Q1 25 | $7.2M | $-393.0K | ||
| Q4 24 | — | $-586.0K | ||
| Q3 24 | $7.8M | $-2.0M | ||
| Q2 24 | $6.8M | $-1.0M | ||
| Q1 24 | $6.3M | $-491.0K |
毛利率PLBCSWAG
| Q4 25 | — | 30.4% | ||
| Q3 25 | — | 27.2% | ||
| Q2 25 | — | 30.3% | ||
| Q1 25 | — | 29.6% | ||
| Q4 24 | — | 32.5% | ||
| Q3 24 | — | 29.5% | ||
| Q2 24 | — | 32.8% | ||
| Q1 24 | — | 29.8% |
营业利润率PLBCSWAG
| Q4 25 | 48.9% | -0.1% | ||
| Q3 25 | 25.2% | -6.9% | ||
| Q2 25 | 42.2% | 1.2% | ||
| Q1 25 | 46.1% | -1.9% | ||
| Q4 24 | 50.3% | -3.5% | ||
| Q3 24 | 50.6% | -10.8% | ||
| Q2 24 | 45.1% | -6.6% | ||
| Q1 24 | 42.8% | -3.5% |
净利率PLBCSWAG
| Q4 25 | — | 0.8% | ||
| Q3 25 | 18.8% | -4.8% | ||
| Q2 25 | 30.8% | 2.0% | ||
| Q1 25 | 33.0% | -1.4% | ||
| Q4 24 | — | -2.2% | ||
| Q3 24 | 37.1% | -10.1% | ||
| Q2 24 | 32.9% | -6.1% | ||
| Q1 24 | 31.9% | -2.6% |
每股收益（稀释后）PLBCSWAG
| Q4 25 | $1.56 | $0.02 | ||
| Q3 25 | $0.73 | $-0.07 | ||
| Q2 25 | $1.05 | $0.03 | ||
| Q1 25 | $1.20 | $-0.02 | ||
| Q4 24 | $1.30 | $-0.02 | ||
| Q3 24 | $1.31 | $-0.11 | ||
| Q2 24 | $1.14 | $-0.06 | ||
| Q1 24 | $1.05 | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $80.6M | $11.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $261.1M | $30.5M |
| 总资产 | $2.2B | $49.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资PLBCSWAG
| Q4 25 | $80.6M | $11.6M | ||
| Q3 25 | $87.3M | $11.8M | ||
| Q2 25 | $79.3M | $18.1M | ||
| Q1 25 | $87.3M | $12.2M | ||
| Q4 24 | $82.0M | $18.2M | ||
| Q3 24 | $118.0M | $6.9M | ||
| Q2 24 | $109.9M | $9.6M | ||
| Q1 24 | $128.2M | $10.7M |
股东权益PLBCSWAG
| Q4 25 | $261.1M | $30.5M | ||
| Q3 25 | $245.9M | $30.2M | ||
| Q2 25 | $193.1M | $31.8M | ||
| Q1 25 | $187.6M | $31.3M | ||
| Q4 24 | $177.9M | $31.6M | ||
| Q3 24 | $181.9M | $32.3M | ||
| Q2 24 | $165.2M | $34.3M | ||
| Q1 24 | $161.5M | $35.2M |
总资产PLBCSWAG
| Q4 25 | $2.2B | $49.3M | ||
| Q3 25 | $2.2B | $50.3M | ||
| Q2 25 | $1.6B | $61.2M | ||
| Q1 25 | $1.6B | $52.2M | ||
| Q4 24 | $1.6B | $55.1M | ||
| Q3 24 | $1.7B | $48.8M | ||
| Q2 24 | $1.6B | $46.6M | ||
| Q1 24 | $1.6B | $47.9M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $21.6M | $161.0K |
| 自由现金流经营现金流 - 资本支出 | $20.3M | $38.0K |
| 自由现金流率自由现金流/营收 | 70.9% | 0.1% |
| 资本支出强度资本支出/营收 | 4.6% | 0.4% |
| 现金转化率经营现金流/净利润 | — | 0.66× |
| 过去12个月自由现金流最近4个季度 | $34.4M | $-5.5M |
8季度趋势，按日历期对齐
经营现金流PLBCSWAG
| Q4 25 | $21.6M | $161.0K | ||
| Q3 25 | $5.6M | $-5.4M | ||
| Q2 25 | $2.1M | $6.4M | ||
| Q1 25 | $7.5M | $-5.9M | ||
| Q4 24 | $30.5M | $1.3M | ||
| Q3 24 | $8.0M | $-2.7M | ||
| Q2 24 | $5.1M | $2.1M | ||
| Q1 24 | $9.2M | $2.1M |
自由现金流PLBCSWAG
| Q4 25 | $20.3M | $38.0K | ||
| Q3 25 | $4.8M | $-5.9M | ||
| Q2 25 | $2.0M | $6.3M | ||
| Q1 25 | $7.3M | $-6.0M | ||
| Q4 24 | $29.8M | $1.2M | ||
| Q3 24 | $7.8M | $-2.9M | ||
| Q2 24 | $4.8M | $1.9M | ||
| Q1 24 | $9.0M | $1.9M |
自由现金流率PLBCSWAG
| Q4 25 | 70.9% | 0.1% | ||
| Q3 25 | 17.5% | -22.6% | ||
| Q2 25 | 9.9% | 19.5% | ||
| Q1 25 | 33.7% | -21.0% | ||
| Q4 24 | 141.0% | 4.6% | ||
| Q3 24 | 37.1% | -14.3% | ||
| Q2 24 | 23.5% | 11.6% | ||
| Q1 24 | 45.8% | 9.9% |
资本支出强度PLBCSWAG
| Q4 25 | 4.6% | 0.4% | ||
| Q3 25 | 2.9% | 1.9% | ||
| Q2 25 | 0.2% | 0.2% | ||
| Q1 25 | 0.8% | 0.4% | ||
| Q4 24 | 3.2% | 0.3% | ||
| Q3 24 | 0.7% | 0.7% | ||
| Q2 24 | 1.1% | 1.1% | ||
| Q1 24 | 1.0% | 1.0% |
现金转化率PLBCSWAG
| Q4 25 | — | 0.66× | ||
| Q3 25 | 1.09× | — | ||
| Q2 25 | 0.33× | 9.99× | ||
| Q1 25 | 1.04× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.02× | — | ||
| Q2 24 | 0.75× | — | ||
| Q1 24 | 1.46× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PLBC
暂无分部数据
SWAG
| Promotional Products Dropshipping | $11.2M | 39% |
| Casino Continuity Program | $6.9M | 24% |
| Promotional Products Company Owned Inventory | $4.6M | 16% |
| Promotional Products Bulk Dropshipping | $3.8M | 13% |
| Promotional Products Thirdparty Distributor | $1.8M | 6% |
| Other | $610.0K | 2% |
