vs
EPLUS INC（PLUS）与Real Brokerage Inc（REAX）财务数据对比。点击上方公司名可切换其他公司
EPLUS INC的季度营收约是Real Brokerage Inc的1.1倍（$614.8M vs $568.5M），EPLUS INC净利率更高（5.7% vs -0.1%，领先5.8%），Real Brokerage Inc同比增速更快（52.6% vs 20.3%）
ePlus Inc.是美国的科技咨询解决方案提供商，业务覆盖网络安全、云计算、网络架构、协作办公、人工智能及前沿技术领域，为超5000家客户提供定制化解决方案、专业咨询与托管服务，助力企业实现数字化转型与技术升级。
该企业是美国房产服务企业，主营房产经纪业务运营与品牌特许经营，业务覆盖房产中介、 relocation服务、产权服务、保险及结算服务，旗下拥有Better Homes and Gardens Real Estate、21世纪不动产、Coldwell Banker、Corcoran Group、ERA房地产以及苏富比国际地产等多个知名品牌，2026年被Compass, Inc.收购。
PLUS vs REAX — 直观对比
营收规模更大
PLUS
是对方的1.1倍
$568.5M
营收增速更快
REAX
高出32.3%
20.3%
净利率更高
PLUS
高出5.8%
-0.1%
损益表 — Q3 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $614.8M | $568.5M |
| 净利润 | $35.1M | $-447.0K |
| 毛利率 | 25.8% | 7.9% |
| 营业利润率 | 7.1% | -0.1% |
| 净利率 | 5.7% | -0.1% |
| 营收同比 | 20.3% | 52.6% |
| 净利润同比 | 45.2% | 82.7% |
| 每股收益（稀释后） | $1.33 | $0.00 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PLUSREAX
| Q4 25 | $614.8M | — | ||
| Q3 25 | $608.8M | $568.5M | ||
| Q2 25 | $637.3M | $540.7M | ||
| Q1 25 | — | $354.0M | ||
| Q4 24 | $493.2M | — | ||
| Q3 24 | $493.4M | $372.5M | ||
| Q2 24 | $535.7M | — | ||
| Q1 24 | — | $200.7M |
净利润PLUSREAX
| Q4 25 | $35.1M | — | ||
| Q3 25 | $34.9M | $-447.0K | ||
| Q2 25 | $37.7M | $1.5M | ||
| Q1 25 | — | $-5.0M | ||
| Q4 24 | $24.1M | — | ||
| Q3 24 | $31.3M | $-2.6M | ||
| Q2 24 | $27.3M | — | ||
| Q1 24 | — | $-16.1M |
毛利率PLUSREAX
| Q4 25 | 25.8% | — | ||
| Q3 25 | 26.6% | 7.9% | ||
| Q2 25 | 23.3% | 8.9% | ||
| Q1 25 | — | 9.6% | ||
| Q4 24 | 25.4% | — | ||
| Q3 24 | 25.8% | 8.6% | ||
| Q2 24 | 23.7% | — | ||
| Q1 24 | — | 10.3% |
营业利润率PLUSREAX
| Q4 25 | 7.1% | — | ||
| Q3 25 | 8.0% | -0.1% | ||
| Q2 25 | 5.7% | 0.3% | ||
| Q1 25 | — | -1.5% | ||
| Q4 24 | 3.3% | — | ||
| Q3 24 | 5.5% | -0.7% | ||
| Q2 24 | 5.9% | — | ||
| Q1 24 | — | -7.8% |
净利率PLUSREAX
| Q4 25 | 5.7% | — | ||
| Q3 25 | 5.7% | -0.1% | ||
| Q2 25 | 5.9% | 0.3% | ||
| Q1 25 | — | -1.4% | ||
| Q4 24 | 4.9% | — | ||
| Q3 24 | 6.3% | -0.7% | ||
| Q2 24 | 5.1% | — | ||
| Q1 24 | — | -8.0% |
每股收益（稀释后）PLUSREAX
| Q4 25 | $1.33 | — | ||
| Q3 25 | $1.32 | $0.00 | ||
| Q2 25 | $1.43 | $0.01 | ||
| Q1 25 | — | $-0.02 | ||
| Q4 24 | $0.91 | — | ||
| Q3 24 | $1.17 | $-0.01 | ||
| Q2 24 | $1.02 | — | ||
| Q1 24 | — | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $326.3M | $38.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.1B | $53.6M |
| 总资产 | $1.8B | $145.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资PLUSREAX
| Q4 25 | $326.3M | — | ||
| Q3 25 | $402.2M | $38.7M | ||
| Q2 25 | $480.2M | $49.7M | ||
| Q1 25 | — | $24.7M | ||
| Q4 24 | $253.1M | — | ||
| Q3 24 | $187.5M | $22.6M | ||
| Q2 24 | $349.9M | — | ||
| Q1 24 | — | $20.1M |
股东权益PLUSREAX
| Q4 25 | $1.1B | — | ||
| Q3 25 | $1.0B | $53.6M | ||
| Q2 25 | $1.0B | $49.2M | ||
| Q1 25 | — | $32.8M | ||
| Q4 24 | $962.3M | — | ||
| Q3 24 | $947.0M | $29.8M | ||
| Q2 24 | $921.9M | — | ||
| Q1 24 | — | $25.6M |
总资产PLUSREAX
| Q4 25 | $1.8B | — | ||
| Q3 25 | $1.8B | $145.2M | ||
| Q2 25 | $1.8B | $149.4M | ||
| Q1 25 | — | $100.5M | ||
| Q4 24 | $1.8B | — | ||
| Q3 24 | $1.7B | $102.5M | ||
| Q2 24 | $1.7B | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-87.4M | $8.8M |
| 自由现金流经营现金流 - 资本支出 | — | $8.4M |
| 自由现金流率自由现金流/营收 | — | 1.5% |
| 资本支出强度资本支出/营收 | — | 0.1% |
| 现金转化率经营现金流/净利润 | -2.49× | — |
| 过去12个月自由现金流最近4个季度 | — | $71.7M |
8季度趋势，按日历期对齐
经营现金流PLUSREAX
| Q4 25 | $-87.4M | — | ||
| Q3 25 | $-34.8M | $8.8M | ||
| Q2 25 | $-99.0M | $41.0M | ||
| Q1 25 | — | $15.9M | ||
| Q4 24 | $65.7M | — | ||
| Q3 24 | $-21.6M | $7.2M | ||
| Q2 24 | $97.1M | — | ||
| Q1 24 | — | $21.5M |
自由现金流PLUSREAX
| Q4 25 | — | — | ||
| Q3 25 | — | $8.4M | ||
| Q2 25 | — | $40.8M | ||
| Q1 25 | — | $15.7M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $6.8M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $21.4M |
自由现金流率PLUSREAX
| Q4 25 | — | — | ||
| Q3 25 | — | 1.5% | ||
| Q2 25 | — | 7.5% | ||
| Q1 25 | — | 4.4% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.8% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 10.7% |
资本支出强度PLUSREAX
| Q4 25 | — | — | ||
| Q3 25 | — | 0.1% | ||
| Q2 25 | — | 0.0% | ||
| Q1 25 | — | 0.1% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.1% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 0.0% |
现金转化率PLUSREAX
| Q4 25 | -2.49× | — | ||
| Q3 25 | -1.00× | — | ||
| Q2 25 | -2.63× | 27.13× | ||
| Q1 25 | — | — | ||
| Q4 24 | 2.72× | — | ||
| Q3 24 | -0.69× | — | ||
| Q2 24 | 3.55× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PLUS
| All Others Customer End Market | $107.0M | 17% |
| Technology Customer End Market | $89.4M | 15% |
| Health Care Customer End Market | $81.5M | 13% |
| Financial Services Customer End Market | $66.1M | 11% |
| Professional Services Reporting Unit | $64.1M | 10% |
| Security | $61.1M | 10% |
| State And Local Government And Educational Institutions | $59.9M | 10% |
| Managed Services Reporting Unit | $48.8M | 8% |
| Other Product | $21.1M | 3% |
| Collaboration | $13.4M | 2% |
REAX
暂无分部数据
