vs
滨特尔（PNR）与维蒙特工业（VMI）财务数据对比。点击上方公司名可切换其他公司
滨特尔的季度营收约是维蒙特工业的1.0倍（$1.0B vs $1.0B），滨特尔净利率更高（16.6% vs 10.5%，领先6.1%），维蒙特工业同比增速更快（6.2% vs 2.6%），过去两年维蒙特工业的营收复合增速更高（-0.5% vs -2.9%）
滨特尔（股票代码PNR）是知名水处理企业，注册地位于爱尔兰，税务居民身份归属英国，美国区总部设于明尼苏达州金谷市。品牌起源于美国，2017年数据显示其65%的营收来自美国和加拿大，2014年集团完成架构重组，注册地由瑞士变更为爱尔兰。
维蒙特工业是美国大型上市制造企业，核心产品包括Valley品牌中心支轴及线性灌溉设备、风电机组支撑结构、照明与交通信号灯杆、钢制公用设施杆塔，在全球农业设备及基建配套领域拥有领先的市场地位和技术优势。
PNR vs VMI — 直观对比
营收规模更大
PNR
是对方的1.0倍
$1.0B
营收增速更快
VMI
高出3.6%
2.6%
净利率更高
PNR
高出6.1%
10.5%
两年增速更快
VMI
近两年复合增速
-2.9%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.0B | $1.0B |
| 净利润 | $172.4M | $108.0M |
| 毛利率 | 41.8% | 30.8% |
| 营业利润率 | 20.3% | 15.1% |
| 净利率 | 16.6% | 10.5% |
| 营收同比 | 2.6% | 6.2% |
| 净利润同比 | 11.3% | 23.8% |
| 每股收益（稀释后） | — | $5.51 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PNRVMI
| Q1 26 | $1.0B | $1.0B | ||
| Q4 25 | $1.0B | $1.0B | ||
| Q3 25 | $1.0B | $1.0B | ||
| Q2 25 | $1.1B | $1.1B | ||
| Q1 25 | $1.0B | $969.3M | ||
| Q4 24 | $972.9M | $1.0B | ||
| Q3 24 | $993.4M | $1.0B | ||
| Q2 24 | $1.1B | $1.0B |
净利润PNRVMI
| Q1 26 | $172.4M | $108.0M | ||
| Q4 25 | $166.1M | $168.0M | ||
| Q3 25 | $184.3M | $99.0M | ||
| Q2 25 | $148.5M | $-4.0M | ||
| Q1 25 | $154.9M | $87.3M | ||
| Q4 24 | $166.4M | $77.7M | ||
| Q3 24 | $139.6M | $83.1M | ||
| Q2 24 | $186.1M | $99.7M |
毛利率PNRVMI
| Q1 26 | 41.8% | 30.8% | ||
| Q4 25 | 40.4% | 29.8% | ||
| Q3 25 | 41.0% | 30.4% | ||
| Q2 25 | 40.7% | 30.6% | ||
| Q1 25 | 39.9% | 30.0% | ||
| Q4 24 | 38.8% | 30.2% | ||
| Q3 24 | 39.6% | 29.6% | ||
| Q2 24 | 39.8% | 30.8% |
营业利润率PNRVMI
| Q1 26 | 20.3% | 15.1% | ||
| Q4 25 | 20.1% | 11.2% | ||
| Q3 25 | 22.7% | 13.5% | ||
| Q2 25 | 19.4% | 2.8% | ||
| Q1 25 | 20.1% | 13.2% | ||
| Q4 24 | 20.1% | 11.6% | ||
| Q3 24 | 18.1% | 12.3% | ||
| Q2 24 | 22.6% | 14.2% |
净利率PNRVMI
| Q1 26 | 16.6% | 10.5% | ||
| Q4 25 | 16.3% | 16.2% | ||
| Q3 25 | 18.0% | 9.5% | ||
| Q2 25 | 13.2% | -0.4% | ||
| Q1 25 | 15.3% | 9.0% | ||
| Q4 24 | 17.1% | 7.5% | ||
| Q3 24 | 14.1% | 8.1% | ||
| Q2 24 | 16.9% | 9.6% |
每股收益（稀释后）PNRVMI
| Q1 26 | — | $5.51 | ||
| Q4 25 | $1.01 | $9.02 | ||
| Q3 25 | $1.12 | $4.98 | ||
| Q2 25 | $0.90 | $-1.53 | ||
| Q1 25 | $0.93 | $4.32 | ||
| Q4 24 | $0.99 | $3.85 | ||
| Q3 24 | $0.84 | $4.11 | ||
| Q2 24 | $1.11 | $4.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $67.7M | $160.2M |
| 总债务越低越好 | $1.9B | — |
| 股东权益账面价值 | $3.8B | $1.7B |
| 总资产 | $7.1B | $3.4B |
| 负债/权益比越低杠杆越低 | 0.51× | — |
8季度趋势，按日历期对齐
现金及短期投资PNRVMI
| Q1 26 | $67.7M | $160.2M | ||
| Q4 25 | — | $187.1M | ||
| Q3 25 | $128.4M | $226.1M | ||
| Q2 25 | $143.0M | $208.5M | ||
| Q1 25 | $140.6M | $184.4M | ||
| Q4 24 | $118.7M | $164.3M | ||
| Q3 24 | $218.1M | $200.5M | ||
| Q2 24 | $214.3M | $163.1M |
总债务PNRVMI
| Q1 26 | $1.9B | — | ||
| Q4 25 | $1.6B | $795.7M | ||
| Q3 25 | $1.6B | — | ||
| Q2 25 | $1.4B | — | ||
| Q1 25 | $1.8B | — | ||
| Q4 24 | $1.6B | $730.6M | ||
| Q3 24 | — | — | ||
| Q2 24 | $1.8B | — |
股东权益PNRVMI
| Q1 26 | $3.8B | $1.7B | ||
| Q4 25 | $3.9B | $1.6B | ||
| Q3 25 | $3.8B | $1.6B | ||
| Q2 25 | $3.7B | $1.5B | ||
| Q1 25 | $3.6B | $1.6B | ||
| Q4 24 | $3.6B | $1.5B | ||
| Q3 24 | $3.5B | $1.5B | ||
| Q2 24 | $3.4B | $1.5B |
总资产PNRVMI
| Q1 26 | $7.1B | $3.4B | ||
| Q4 25 | $6.9B | $3.4B | ||
| Q3 25 | $6.8B | $3.4B | ||
| Q2 25 | $6.5B | $3.3B | ||
| Q1 25 | $6.7B | $3.4B | ||
| Q4 24 | $6.4B | $3.3B | ||
| Q3 24 | $6.5B | $3.5B | ||
| Q2 24 | $6.5B | $3.5B |
负债/权益比PNRVMI
| Q1 26 | 0.51× | — | ||
| Q4 25 | 0.42× | 0.49× | ||
| Q3 25 | 0.42× | — | ||
| Q2 25 | 0.38× | — | ||
| Q1 25 | 0.51× | — | ||
| Q4 24 | 0.46× | 0.47× | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.51× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | — |
| 自由现金流经营现金流 - 资本支出 | $-85.7M | — |
| 自由现金流率自由现金流/营收 | -8.3% | — |
| 资本支出强度资本支出/营收 | 1.8% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $716.0M | — |
8季度趋势，按日历期对齐
经营现金流PNRVMI
| Q1 26 | — | — | ||
| Q4 25 | $50.8M | $111.2M | ||
| Q3 25 | $196.3M | $112.5M | ||
| Q2 25 | $606.6M | $167.6M | ||
| Q1 25 | $-38.9M | $65.1M | ||
| Q4 24 | $86.5M | $193.4M | ||
| Q3 24 | $248.6M | $225.1M | ||
| Q2 24 | $539.2M | $130.8M |
自由现金流PNRVMI
| Q1 26 | $-85.7M | — | ||
| Q4 25 | $27.1M | $70.4M | ||
| Q3 25 | $178.9M | $70.6M | ||
| Q2 25 | $595.7M | $135.6M | ||
| Q1 25 | $-55.7M | $34.8M | ||
| Q4 24 | $63.8M | $167.8M | ||
| Q3 24 | $233.2M | $204.6M | ||
| Q2 24 | $522.2M | $112.5M |
自由现金流率PNRVMI
| Q1 26 | -8.3% | — | ||
| Q4 25 | 2.7% | 6.8% | ||
| Q3 25 | 17.5% | 6.7% | ||
| Q2 25 | 53.0% | 12.9% | ||
| Q1 25 | -5.5% | 3.6% | ||
| Q4 24 | 6.6% | 16.2% | ||
| Q3 24 | 23.5% | 20.1% | ||
| Q2 24 | 47.5% | 10.8% |
资本支出强度PNRVMI
| Q1 26 | 1.8% | — | ||
| Q4 25 | 2.3% | 3.9% | ||
| Q3 25 | 1.7% | 4.0% | ||
| Q2 25 | 1.0% | 3.0% | ||
| Q1 25 | 1.7% | 3.1% | ||
| Q4 24 | 2.3% | 2.5% | ||
| Q3 24 | 1.6% | 2.0% | ||
| Q2 24 | 1.5% | 1.8% |
现金转化率PNRVMI
| Q1 26 | — | — | ||
| Q4 25 | 0.31× | 0.66× | ||
| Q3 25 | 1.07× | 1.14× | ||
| Q2 25 | 4.08× | — | ||
| Q1 25 | -0.25× | 0.75× | ||
| Q4 24 | 0.52× | 2.49× | ||
| Q3 24 | 1.78× | 2.71× | ||
| Q2 24 | 2.90× | 1.31× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PNR
| Water Solutions | $391.0M | 38% |
| Pool | $387.1M | 37% |
| Flow | $258.1M | 25% |
VMI
| Infrastructure | $803.2M | 78% |
| Agriculture | $226.0M | 22% |
