vs
滨特尔（PNR）与Veralto（VLTO）财务数据对比。点击上方公司名可切换其他公司
Veralto的季度营收约是滨特尔的1.4倍（$1.4B vs $1.0B），Veralto净利率更高（17.9% vs 16.6%，领先1.2%），Veralto同比增速更快（6.8% vs 2.6%），Veralto自由现金流更多（$170.0M vs $-85.7M），过去两年Veralto的营收复合增速更高（6.8% vs -2.9%）
滨特尔（股票代码PNR）是知名水处理企业，注册地位于爱尔兰，税务居民身份归属英国，美国区总部设于明尼苏达州金谷市。品牌起源于美国，2017年数据显示其65%的营收来自美国和加拿大，2014年集团完成架构重组，注册地由瑞士变更为爱尔兰。
Veralto是总部位于美国马萨诸塞州沃尔瑟姆的科技企业，核心业务覆盖水分析、水处理、标识喷码、包装及色彩管理相关产品的研发与生产，面向全球多领域客户提供适配的技术产品及配套服务。
PNR vs VLTO — 直观对比
营收规模更大
VLTO
是对方的1.4倍
$1.0B
营收增速更快
VLTO
高出4.2%
2.6%
净利率更高
VLTO
高出1.2%
16.6%
自由现金流更多
VLTO
多$255.7M
$-85.7M
两年增速更快
VLTO
近两年复合增速
-2.9%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.0B | $1.4B |
| 净利润 | $172.4M | $254.0M |
| 毛利率 | 41.8% | 60.1% |
| 营业利润率 | 20.3% | 23.8% |
| 净利率 | 16.6% | 17.9% |
| 营收同比 | 2.6% | 6.8% |
| 净利润同比 | 11.3% | 12.9% |
| 每股收益（稀释后） | — | $1.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PNRVLTO
| Q1 26 | $1.0B | $1.4B | ||
| Q4 25 | $1.0B | $1.4B | ||
| Q3 25 | $1.0B | $1.4B | ||
| Q2 25 | $1.1B | $1.3B | ||
| Q1 25 | $1.0B | — | ||
| Q4 24 | $972.9M | $1.3B | ||
| Q3 24 | $993.4M | $1.3B | ||
| Q2 24 | $1.1B | $1.3B |
净利润PNRVLTO
| Q1 26 | $172.4M | $254.0M | ||
| Q4 25 | $166.1M | $239.0M | ||
| Q3 25 | $184.3M | $222.0M | ||
| Q2 25 | $148.5M | $225.0M | ||
| Q1 25 | $154.9M | — | ||
| Q4 24 | $166.4M | $227.0M | ||
| Q3 24 | $139.6M | $219.0M | ||
| Q2 24 | $186.1M | $203.0M |
毛利率PNRVLTO
| Q1 26 | 41.8% | 60.1% | ||
| Q4 25 | 40.4% | 60.1% | ||
| Q3 25 | 41.0% | 60.0% | ||
| Q2 25 | 40.7% | 60.4% | ||
| Q1 25 | 39.9% | — | ||
| Q4 24 | 38.8% | 59.6% | ||
| Q3 24 | 39.6% | 59.6% | ||
| Q2 24 | 39.8% | 60.1% |
营业利润率PNRVLTO
| Q1 26 | 20.3% | 23.8% | ||
| Q4 25 | 20.1% | 23.2% | ||
| Q3 25 | 22.7% | 22.8% | ||
| Q2 25 | 19.4% | 24.2% | ||
| Q1 25 | 20.1% | — | ||
| Q4 24 | 20.1% | 22.9% | ||
| Q3 24 | 18.1% | 23.4% | ||
| Q2 24 | 22.6% | 23.2% |
净利率PNRVLTO
| Q1 26 | 16.6% | 17.9% | ||
| Q4 25 | 16.3% | 17.0% | ||
| Q3 25 | 18.0% | 16.2% | ||
| Q2 25 | 13.2% | 16.9% | ||
| Q1 25 | 15.3% | — | ||
| Q4 24 | 17.1% | 16.9% | ||
| Q3 24 | 14.1% | 16.7% | ||
| Q2 24 | 16.9% | 15.8% |
每股收益（稀释后）PNRVLTO
| Q1 26 | — | $1.02 | ||
| Q4 25 | $1.01 | $0.95 | ||
| Q3 25 | $1.12 | $0.89 | ||
| Q2 25 | $0.90 | $0.90 | ||
| Q1 25 | $0.93 | — | ||
| Q4 24 | $0.99 | $0.91 | ||
| Q3 24 | $0.84 | $0.88 | ||
| Q2 24 | $1.11 | $0.81 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $67.7M | — |
| 总债务越低越好 | $1.9B | — |
| 股东权益账面价值 | $3.8B | — |
| 总资产 | $7.1B | — |
| 负债/权益比越低杠杆越低 | 0.51× | — |
8季度趋势，按日历期对齐
现金及短期投资PNRVLTO
| Q1 26 | $67.7M | — | ||
| Q4 25 | — | $1.8B | ||
| Q3 25 | $128.4M | $1.6B | ||
| Q2 25 | $143.0M | $1.2B | ||
| Q1 25 | $140.6M | — | ||
| Q4 24 | $118.7M | $1.1B | ||
| Q3 24 | $218.1M | $1.3B | ||
| Q2 24 | $214.3M | $1.0B |
总债务PNRVLTO
| Q1 26 | $1.9B | — | ||
| Q4 25 | $1.6B | $2.7B | ||
| Q3 25 | $1.6B | $2.7B | ||
| Q2 25 | $1.4B | $2.6B | ||
| Q1 25 | $1.8B | — | ||
| Q4 24 | $1.6B | $2.6B | ||
| Q3 24 | — | $2.6B | ||
| Q2 24 | $1.8B | $2.6B |
股东权益PNRVLTO
| Q1 26 | $3.8B | — | ||
| Q4 25 | $3.9B | $2.8B | ||
| Q3 25 | $3.8B | $2.7B | ||
| Q2 25 | $3.7B | $2.3B | ||
| Q1 25 | $3.6B | — | ||
| Q4 24 | $3.6B | $2.0B | ||
| Q3 24 | $3.5B | $2.0B | ||
| Q2 24 | $3.4B | $1.7B |
总资产PNRVLTO
| Q1 26 | $7.1B | — | ||
| Q4 25 | $6.9B | $7.4B | ||
| Q3 25 | $6.8B | $7.2B | ||
| Q2 25 | $6.5B | $6.6B | ||
| Q1 25 | $6.7B | — | ||
| Q4 24 | $6.4B | $6.4B | ||
| Q3 24 | $6.5B | $6.3B | ||
| Q2 24 | $6.5B | $5.9B |
负债/权益比PNRVLTO
| Q1 26 | 0.51× | — | ||
| Q4 25 | 0.42× | 0.94× | ||
| Q3 25 | 0.42× | 1.01× | ||
| Q2 25 | 0.38× | 1.14× | ||
| Q1 25 | 0.51× | — | ||
| Q4 24 | 0.46× | 1.28× | ||
| Q3 24 | — | 1.35× | ||
| Q2 24 | 0.51× | 1.57× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $182.0M |
| 自由现金流经营现金流 - 资本支出 | $-85.7M | $170.0M |
| 自由现金流率自由现金流/营收 | -8.3% | 12.0% |
| 资本支出强度资本支出/营收 | 1.8% | 0.8% |
| 现金转化率经营现金流/净利润 | — | 0.72× |
| 过去12个月自由现金流最近4个季度 | $716.0M | $893.0M |
8季度趋势，按日历期对齐
经营现金流PNRVLTO
| Q1 26 | — | $182.0M | ||
| Q4 25 | $50.8M | $270.0M | ||
| Q3 25 | $196.3M | $339.0M | ||
| Q2 25 | $606.6M | $157.0M | ||
| Q1 25 | $-38.9M | — | ||
| Q4 24 | $86.5M | $285.0M | ||
| Q3 24 | $248.6M | $224.0M | ||
| Q2 24 | $539.2M | $251.0M |
自由现金流PNRVLTO
| Q1 26 | $-85.7M | $170.0M | ||
| Q4 25 | $27.1M | $258.0M | ||
| Q3 25 | $178.9M | $323.0M | ||
| Q2 25 | $595.7M | $142.0M | ||
| Q1 25 | $-55.7M | — | ||
| Q4 24 | $63.8M | $263.0M | ||
| Q3 24 | $233.2M | $215.0M | ||
| Q2 24 | $522.2M | $240.0M |
自由现金流率PNRVLTO
| Q1 26 | -8.3% | 12.0% | ||
| Q4 25 | 2.7% | 18.4% | ||
| Q3 25 | 17.5% | 23.6% | ||
| Q2 25 | 53.0% | 10.7% | ||
| Q1 25 | -5.5% | — | ||
| Q4 24 | 6.6% | 19.6% | ||
| Q3 24 | 23.5% | 16.4% | ||
| Q2 24 | 47.5% | 18.6% |
资本支出强度PNRVLTO
| Q1 26 | 1.8% | 0.8% | ||
| Q4 25 | 2.3% | 0.9% | ||
| Q3 25 | 1.7% | 1.2% | ||
| Q2 25 | 1.0% | 1.1% | ||
| Q1 25 | 1.7% | — | ||
| Q4 24 | 2.3% | 1.6% | ||
| Q3 24 | 1.6% | 0.7% | ||
| Q2 24 | 1.5% | 0.9% |
现金转化率PNRVLTO
| Q1 26 | — | 0.72× | ||
| Q4 25 | 0.31× | 1.13× | ||
| Q3 25 | 1.07× | 1.53× | ||
| Q2 25 | 4.08× | 0.70× | ||
| Q1 25 | -0.25× | — | ||
| Q4 24 | 0.52× | 1.26× | ||
| Q3 24 | 1.78× | 1.02× | ||
| Q2 24 | 2.90× | 1.24× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PNR
| Water Solutions | $391.0M | 38% |
| Pool | $387.1M | 37% |
| Flow | $258.1M | 25% |
VLTO
暂无分部数据
