vs
PRIMEENERGY RESOURCES CORP（PNRG）与RE/MAX Holdings, Inc.（RMAX）财务数据对比。点击上方公司名可切换其他公司
RE/MAX Holdings, Inc.的季度营收约是PRIMEENERGY RESOURCES CORP的1.4倍（$71.1M vs $51.0M），PRIMEENERGY RESOURCES CORP净利率更高（6.6% vs 2.0%，领先4.6%），RE/MAX Holdings, Inc.同比增速更快（-1.8% vs -15.7%），过去两年PRIMEENERGY RESOURCES CORP的营收复合增速更高（9.0% vs -4.7%）
PrimeEnergy Resources Corp是一家独立能源企业，专注于石油与天然气的勘探、开发及生产业务，主要运营范围覆盖美国境内陆上资源盆地，面向区域能源市场供应能源产品，满足工业及民用能源需求。
RE/MAX是全球知名的房地产特许经营机构，业务遍布全球一百多个国家和地区，旗下拥有数千家门店，总计超过十万名房产经纪人，在国际房产中介领域拥有极高的品牌知名度与市场影响力。
PNRG vs RMAX — 直观对比
营收规模更大
RMAX
是对方的1.4倍
$51.0M
营收增速更快
RMAX
高出13.8%
-15.7%
净利率更高
PNRG
高出4.6%
2.0%
两年增速更快
PNRG
近两年复合增速
-4.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $51.0M | $71.1M |
| 净利润 | $3.4M | $1.4M |
| 毛利率 | 97.9% | — |
| 营业利润率 | 3.2% | 13.1% |
| 净利率 | 6.6% | 2.0% |
| 营收同比 | -15.7% | -1.8% |
| 净利润同比 | 48.7% | -75.2% |
| 每股收益（稀释后） | $1.43 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PNRGRMAX
| Q4 25 | $51.0M | $71.1M | ||
| Q3 25 | $46.0M | $73.2M | ||
| Q2 25 | $42.0M | $72.8M | ||
| Q1 25 | $50.1M | $74.5M | ||
| Q4 24 | $60.5M | $72.5M | ||
| Q3 24 | $69.5M | $78.5M | ||
| Q2 24 | $64.8M | $78.5M | ||
| Q1 24 | $43.0M | $78.3M |
净利润PNRGRMAX
| Q4 25 | $3.4M | $1.4M | ||
| Q3 25 | $10.6M | $4.0M | ||
| Q2 25 | $3.2M | $4.7M | ||
| Q1 25 | $9.1M | $-2.0M | ||
| Q4 24 | $2.3M | $5.8M | ||
| Q3 24 | $22.1M | $966.0K | ||
| Q2 24 | $19.7M | $3.7M | ||
| Q1 24 | $11.3M | $-3.4M |
毛利率PNRGRMAX
| Q4 25 | 97.9% | — | ||
| Q3 25 | 95.6% | — | ||
| Q2 25 | 97.1% | — | ||
| Q1 25 | 96.3% | — | ||
| Q4 24 | 98.8% | — | ||
| Q3 24 | 95.5% | — | ||
| Q2 24 | 96.2% | — | ||
| Q1 24 | 93.5% | — |
营业利润率PNRGRMAX
| Q4 25 | 3.2% | 13.1% | ||
| Q3 25 | 28.9% | 25.0% | ||
| Q2 25 | 10.0% | 19.3% | ||
| Q1 25 | 22.7% | 7.2% | ||
| Q4 24 | 6.8% | 5.9% | ||
| Q3 24 | 40.4% | 19.4% | ||
| Q2 24 | 38.1% | 20.6% | ||
| Q1 24 | 33.4% | 5.8% |
净利率PNRGRMAX
| Q4 25 | 6.6% | 2.0% | ||
| Q3 25 | 23.0% | 5.4% | ||
| Q2 25 | 7.7% | 6.4% | ||
| Q1 25 | 18.2% | -2.6% | ||
| Q4 24 | 3.8% | 8.0% | ||
| Q3 24 | 31.8% | 1.2% | ||
| Q2 24 | 30.4% | 4.7% | ||
| Q1 24 | 26.3% | -4.3% |
每股收益（稀释后）PNRGRMAX
| Q4 25 | $1.43 | — | ||
| Q3 25 | $4.38 | — | ||
| Q2 25 | $1.33 | — | ||
| Q1 25 | $3.72 | — | ||
| Q4 24 | $0.97 | — | ||
| Q3 24 | $8.80 | — | ||
| Q2 24 | $7.77 | — | ||
| Q1 24 | $4.41 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $7.4M | $118.7M |
| 总债务越低越好 | — | $432.2M |
| 股东权益账面价值 | $215.7M | $452.4M |
| 总资产 | $323.9M | $582.5M |
| 负债/权益比越低杠杆越低 | — | 0.96× |
8季度趋势，按日历期对齐
现金及短期投资PNRGRMAX
| Q4 25 | $7.4M | $118.7M | ||
| Q3 25 | $3.7M | $107.5M | ||
| Q2 25 | $2.4M | $94.3M | ||
| Q1 25 | $2.1M | $89.1M | ||
| Q4 24 | $2.5M | $96.6M | ||
| Q3 24 | $1.6M | $83.8M | ||
| Q2 24 | $2.0M | $66.1M | ||
| Q1 24 | $1.8M | $82.1M |
总债务PNRGRMAX
| Q4 25 | — | $432.2M | ||
| Q3 25 | — | $433.3M | ||
| Q2 25 | — | $434.4M | ||
| Q1 25 | — | $435.3M | ||
| Q4 24 | — | $436.2M | ||
| Q3 24 | — | $437.2M | ||
| Q2 24 | — | $438.1M | ||
| Q1 24 | — | $439.0M |
股东权益PNRGRMAX
| Q4 25 | $215.7M | $452.4M | ||
| Q3 25 | $213.8M | $448.1M | ||
| Q2 25 | $205.2M | $442.4M | ||
| Q1 25 | $205.0M | $433.5M | ||
| Q4 24 | $202.9M | $429.5M | ||
| Q3 24 | $203.8M | $423.1M | ||
| Q2 24 | $186.3M | $418.4M | ||
| Q1 24 | $169.4M | $412.0M |
总资产PNRGRMAX
| Q4 25 | $323.9M | $582.5M | ||
| Q3 25 | $332.0M | $582.2M | ||
| Q2 25 | $343.0M | $574.8M | ||
| Q1 25 | $339.3M | $571.4M | ||
| Q4 24 | $324.6M | $581.6M | ||
| Q3 24 | $345.6M | $578.6M | ||
| Q2 24 | $334.8M | $571.4M | ||
| Q1 24 | $332.9M | $566.7M |
负债/权益比PNRGRMAX
| Q4 25 | — | 0.96× | ||
| Q3 25 | — | 0.97× | ||
| Q2 25 | — | 0.98× | ||
| Q1 25 | — | 1.00× | ||
| Q4 24 | — | 1.02× | ||
| Q3 24 | — | 1.03× | ||
| Q2 24 | — | 1.05× | ||
| Q1 24 | — | 1.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $12.2M | $40.9M |
| 自由现金流经营现金流 - 资本支出 | — | $33.5M |
| 自由现金流率自由现金流/营收 | — | 47.1% |
| 资本支出强度资本支出/营收 | — | 10.4% |
| 现金转化率经营现金流/净利润 | 3.60× | 28.39× |
| 过去12个月自由现金流最近4个季度 | — | $56.8M |
8季度趋势，按日历期对齐
经营现金流PNRGRMAX
| Q4 25 | $12.2M | $40.9M | ||
| Q3 25 | $54.7M | $17.7M | ||
| Q2 25 | $-8.3M | $4.6M | ||
| Q1 25 | $38.2M | $5.7M | ||
| Q4 24 | $23.9M | $59.7M | ||
| Q3 24 | $50.8M | $17.6M | ||
| Q2 24 | $-1.9M | $15.9M | ||
| Q1 24 | $43.2M | $9.4M |
自由现金流PNRGRMAX
| Q4 25 | — | $33.5M | ||
| Q3 25 | — | $16.4M | ||
| Q2 25 | — | $2.9M | ||
| Q1 25 | — | $4.0M | ||
| Q4 24 | — | $53.0M | ||
| Q3 24 | — | $16.3M | ||
| Q2 24 | — | $14.0M | ||
| Q1 24 | — | $6.8M |
自由现金流率PNRGRMAX
| Q4 25 | — | 47.1% | ||
| Q3 25 | — | 22.4% | ||
| Q2 25 | — | 4.0% | ||
| Q1 25 | — | 5.3% | ||
| Q4 24 | — | 73.2% | ||
| Q3 24 | — | 20.8% | ||
| Q2 24 | — | 17.8% | ||
| Q1 24 | — | 8.6% |
资本支出强度PNRGRMAX
| Q4 25 | — | 10.4% | ||
| Q3 25 | — | 1.8% | ||
| Q2 25 | — | 2.2% | ||
| Q1 25 | — | 2.3% | ||
| Q4 24 | — | 9.1% | ||
| Q3 24 | — | 1.7% | ||
| Q2 24 | — | 2.4% | ||
| Q1 24 | — | 3.3% |
现金转化率PNRGRMAX
| Q4 25 | 3.60× | 28.39× | ||
| Q3 25 | 5.18× | 4.45× | ||
| Q2 25 | -2.58× | 0.97× | ||
| Q1 25 | 4.18× | — | ||
| Q4 24 | 10.50× | 10.28× | ||
| Q3 24 | 2.30× | 18.22× | ||
| Q2 24 | -0.10× | 4.29× | ||
| Q1 24 | 3.82× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PNRG
| Oil Sales | $43.1M | 84% |
| Natural Gas Liquid | $5.5M | 11% |
| Oil And Gas Service | $2.0M | 4% |
RMAX
| Franchising Segment | $50.1M | 70% |
| Broker Fees | $13.9M | 20% |
| Annual Dues | $7.4M | 10% |
