vs

Post Holdings, Inc.(POST)与百利高(PRGO)财务数据对比。点击上方公司名可切换其他公司

Post Holdings, Inc.的季度营收约是百利高的2.0倍($2.2B vs $1.1B),Post Holdings, Inc.净利率更高(4.5% vs -127.8%,领先132.3%),Post Holdings, Inc.同比增速更快(10.1% vs -2.5%),百利高自由现金流更多($148.6M vs $119.3M),过去两年Post Holdings, Inc.的营收复合增速更高(4.3% vs 1.3%)

Post Holdings, Inc.是美国头部包装消费品食品生产商,旗下拥有知名食品业务板块Post Consumer Brands,总部坐落于明尼苏达州莱克维尔,其生产的食品类快消品覆盖北美及全球多个市场,深受消费者喜爱。

百利高(Perrigo)是一家注册于爱尔兰的非处方仿制药生产商,主打自有品牌OTC药品业务。公司70%的净销售额来自美国医疗市场,为优化税务布局将法定总部设在爱尔兰,该地区销售额仅占总营收的0.6%,2013年曾完成美国历史上第六大企业税收倒置交易。

POST vs PRGO — 直观对比

营收规模更大
POST
POST
是对方的2.0倍
POST
$2.2B
$1.1B
PRGO
营收增速更快
POST
POST
高出12.6%
POST
10.1%
-2.5%
PRGO
净利率更高
POST
POST
高出132.3%
POST
4.5%
-127.8%
PRGO
自由现金流更多
PRGO
PRGO
多$29.3M
PRGO
$148.6M
$119.3M
POST
两年增速更快
POST
POST
近两年复合增速
POST
4.3%
1.3%
PRGO

损益表 — Q1 FY2026 vs Q4 FY2025

指标
POST
POST
PRGO
PRGO
营收
$2.2B
$1.1B
净利润
$96.8M
$-1.4B
毛利率
29.4%
32.6%
营业利润率
11.0%
-116.0%
净利率
4.5%
-127.8%
营收同比
10.1%
-2.5%
净利润同比
-14.6%
-3093.9%
每股收益(稀释后)
$1.71
$-10.23

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
POST
POST
PRGO
PRGO
Q4 25
$2.2B
$1.1B
Q3 25
$2.2B
$1.0B
Q2 25
$2.0B
$1.1B
Q1 25
$2.0B
$1.0B
Q4 24
$2.0B
$1.1B
Q3 24
$2.0B
$1.1B
Q2 24
$1.9B
$1.1B
Q1 24
$2.0B
$1.1B
净利润
POST
POST
PRGO
PRGO
Q4 25
$96.8M
$-1.4B
Q3 25
$51.0M
$7.5M
Q2 25
$108.8M
$-8.4M
Q1 25
$62.6M
$-6.4M
Q4 24
$113.3M
$-44.4M
Q3 24
$81.6M
$-21.0M
Q2 24
$99.8M
$-108.4M
Q1 24
$97.2M
$2.0M
毛利率
POST
POST
PRGO
PRGO
Q4 25
29.4%
32.6%
Q3 25
26.8%
36.1%
Q2 25
30.0%
34.4%
Q1 25
28.0%
37.6%
Q4 24
30.1%
33.9%
Q3 24
28.6%
37.2%
Q2 24
29.6%
37.0%
Q1 24
29.0%
33.1%
营业利润率
POST
POST
PRGO
PRGO
Q4 25
11.0%
-116.0%
Q3 25
7.5%
7.0%
Q2 25
11.8%
4.3%
Q1 25
9.3%
4.5%
Q4 24
10.8%
10.0%
Q3 24
9.5%
7.4%
Q2 24
10.4%
-2.5%
Q1 24
9.5%
-5.1%
净利率
POST
POST
PRGO
PRGO
Q4 25
4.5%
-127.8%
Q3 25
2.3%
0.7%
Q2 25
5.5%
-0.8%
Q1 25
3.2%
-0.6%
Q4 24
5.7%
-3.9%
Q3 24
4.1%
-1.9%
Q2 24
5.1%
-10.2%
Q1 24
4.9%
0.2%
每股收益(稀释后)
POST
POST
PRGO
PRGO
Q4 25
$1.71
$-10.23
Q3 25
$0.91
$0.05
Q2 25
$1.79
$-0.06
Q1 25
$1.03
$-0.05
Q4 24
$1.78
$-0.32
Q3 24
$1.28
$-0.15
Q2 24
$1.53
$-0.79
Q1 24
$1.48
$0.01

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
POST
POST
PRGO
PRGO
现金及短期投资手头流动性
$279.3M
总债务越低越好
$7.5B
股东权益账面价值
$3.5B
$2.9B
总资产
$13.0B
$8.5B
负债/权益比越低杠杆越低
2.16×

8季度趋势,按日历期对齐

现金及短期投资
POST
POST
PRGO
PRGO
Q4 25
$279.3M
Q3 25
$176.7M
$432.1M
Q2 25
$1.1B
$454.2M
Q1 25
$617.6M
$409.9M
Q4 24
$872.9M
$558.8M
Q3 24
$787.4M
$1.5B
Q2 24
$333.8M
$542.8M
Q1 24
$333.4M
$658.5M
总债务
POST
POST
PRGO
PRGO
Q4 25
$7.5B
Q3 25
$7.4B
Q2 25
$7.3B
Q1 25
$6.9B
Q4 24
$6.9B
Q3 24
$6.8B
Q2 24
$6.4B
Q1 24
$6.4B
股东权益
POST
POST
PRGO
PRGO
Q4 25
$3.5B
$2.9B
Q3 25
$3.8B
$4.4B
Q2 25
$4.0B
$4.5B
Q1 25
$3.8B
$4.4B
Q4 24
$3.9B
$4.3B
Q3 24
$4.1B
$4.6B
Q2 24
$3.9B
$4.5B
Q1 24
$4.0B
$4.7B
总资产
POST
POST
PRGO
PRGO
Q4 25
$13.0B
$8.5B
Q3 25
$13.5B
$10.1B
Q2 25
$13.4B
$10.1B
Q1 25
$12.8B
$9.8B
Q4 24
$12.8B
$9.6B
Q3 24
$12.9B
$11.2B
Q2 24
$12.1B
$10.4B
Q1 24
$12.2B
$10.6B
负债/权益比
POST
POST
PRGO
PRGO
Q4 25
2.16×
Q3 25
1.98×
Q2 25
1.84×
Q1 25
1.81×
Q4 24
1.79×
Q3 24
1.67×
Q2 24
1.62×
Q1 24
1.61×

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
POST
POST
PRGO
PRGO
经营现金流最新季度
$235.7M
$175.4M
自由现金流经营现金流 - 资本支出
$119.3M
$148.6M
自由现金流率自由现金流/营收
5.5%
13.4%
资本支出强度资本支出/营收
5.4%
2.4%
现金转化率经营现金流/净利润
2.43×
过去12个月自由现金流最近4个季度
$436.0M
$145.1M

8季度趋势,按日历期对齐

经营现金流
POST
POST
PRGO
PRGO
Q4 25
$235.7M
$175.4M
Q3 25
$301.3M
$51.7M
Q2 25
$225.9M
$75.9M
Q1 25
$160.7M
$-64.5M
Q4 24
$310.4M
$312.6M
Q3 24
$235.4M
$42.2M
Q2 24
$272.3M
$9.5M
Q1 24
$249.6M
$-1.4M
自由现金流
POST
POST
PRGO
PRGO
Q4 25
$119.3M
$148.6M
Q3 25
$151.6M
$29.8M
Q2 25
$94.9M
$56.7M
Q1 25
$70.2M
$-90.0M
Q4 24
$171.4M
$274.9M
Q3 24
$96.2M
$15.1M
Q2 24
$161.5M
$-18.9M
Q1 24
$150.9M
$-26.5M
自由现金流率
POST
POST
PRGO
PRGO
Q4 25
5.5%
13.4%
Q3 25
6.7%
2.9%
Q2 25
4.8%
5.4%
Q1 25
3.6%
-8.6%
Q4 24
8.7%
24.2%
Q3 24
4.8%
1.4%
Q2 24
8.3%
-1.8%
Q1 24
7.5%
-2.4%
资本支出强度
POST
POST
PRGO
PRGO
Q4 25
5.4%
2.4%
Q3 25
6.7%
2.1%
Q2 25
6.6%
1.8%
Q1 25
4.6%
2.4%
Q4 24
7.0%
3.3%
Q3 24
6.9%
2.5%
Q2 24
5.7%
2.7%
Q1 24
4.9%
2.3%
现金转化率
POST
POST
PRGO
PRGO
Q4 25
2.43×
Q3 25
5.91×
6.89×
Q2 25
2.08×
Q1 25
2.57×
Q4 24
2.74×
Q3 24
2.88×
Q2 24
2.73×
Q1 24
2.57×
-0.70×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

POST
POST

Post Consumer Brands Segment$1.1B51%
Pet Food$360.4M17%
Side Dishes$221.5M10%
Weetabix$137.9M6%
Other$122.1M6%
Nut Butters$105.8M5%
Sausage$53.1M2%
Cheeseand Dairy$41.3M2%
Protein Based Shakes$29.3M1%
Bell Ring$18.1M1%

PRGO
PRGO

Consumer Self Care Americas$697.0M63%
Digestive Health$123.9M11%
Nutrition$108.3M10%
Healthy Lifestyle$94.8M9%
Pain And Sleep Aids$87.1M8%

相关对比