vs
POWER INTEGRATIONS INC（POWI）与Ranger Energy Services, Inc.（RNGR）财务数据对比。点击上方公司名可切换其他公司
Ranger Energy Services, Inc.的季度营收约是POWER INTEGRATIONS INC的1.4倍（$142.2M vs $103.2M），POWER INTEGRATIONS INC净利率更高（12.9% vs 2.3%，领先10.6%），Ranger Energy Services, Inc.同比增速更快（-0.6% vs -1.9%），POWER INTEGRATIONS INC自由现金流更多（$19.2M vs $17.1M），过去两年POWER INTEGRATIONS INC的营收复合增速更高（6.1% vs 1.9%）
Power Integrations Inc.是美国头部电力公用事业企业，业务覆盖美国本土11个州，服务超500万用户，在全美电力供应领域拥有领先的市场地位与成熟的运营体系。
Ranger Energy Services是北美领先的陆上油田服务提供商，为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案，业务主要覆盖美国本土的页岩和致密资源开采作业区。
POWI vs RNGR — 直观对比
营收规模更大
RNGR
是对方的1.4倍
$103.2M
营收增速更快
RNGR
高出1.3%
-1.9%
净利率更高
POWI
高出10.6%
2.3%
自由现金流更多
POWI
多$2.1M
$17.1M
两年增速更快
POWI
近两年复合增速
1.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $103.2M | $142.2M |
| 净利润 | $13.3M | $3.2M |
| 毛利率 | 52.9% | — |
| 营业利润率 | 8.5% | 2.3% |
| 净利率 | 12.9% | 2.3% |
| 营收同比 | -1.9% | -0.6% |
| 净利润同比 | 45.4% | -44.8% |
| 每股收益（稀释后） | $0.24 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收POWIRNGR
| Q4 25 | $103.2M | $142.2M | ||
| Q3 25 | $118.9M | $128.9M | ||
| Q2 25 | $115.9M | $140.6M | ||
| Q1 25 | $105.5M | $135.2M | ||
| Q4 24 | $105.3M | $143.1M | ||
| Q3 24 | $115.8M | $153.0M | ||
| Q2 24 | $106.2M | $138.1M | ||
| Q1 24 | $91.7M | $136.9M |
净利润POWIRNGR
| Q4 25 | $13.3M | $3.2M | ||
| Q3 25 | $-1.4M | $1.2M | ||
| Q2 25 | $1.4M | $7.3M | ||
| Q1 25 | $8.8M | $600.0K | ||
| Q4 24 | $9.1M | $5.8M | ||
| Q3 24 | $14.3M | $8.7M | ||
| Q2 24 | $4.8M | $4.7M | ||
| Q1 24 | $4.0M | $-800.0K |
毛利率POWIRNGR
| Q4 25 | 52.9% | — | ||
| Q3 25 | 54.5% | — | ||
| Q2 25 | 55.2% | — | ||
| Q1 25 | 55.2% | — | ||
| Q4 24 | 54.4% | — | ||
| Q3 24 | 54.5% | — | ||
| Q2 24 | 53.2% | — | ||
| Q1 24 | 52.1% | — |
营业利润率POWIRNGR
| Q4 25 | 8.5% | 2.3% | ||
| Q3 25 | -3.3% | 2.0% | ||
| Q2 25 | -1.2% | 6.1% | ||
| Q1 25 | 6.4% | 0.7% | ||
| Q4 24 | 3.7% | 6.2% | ||
| Q3 24 | 10.0% | 8.4% | ||
| Q2 24 | 1.8% | 5.3% | ||
| Q1 24 | 0.5% | -0.4% |
净利率POWIRNGR
| Q4 25 | 12.9% | 2.3% | ||
| Q3 25 | -1.1% | 0.9% | ||
| Q2 25 | 1.2% | 5.2% | ||
| Q1 25 | 8.3% | 0.4% | ||
| Q4 24 | 8.7% | 4.1% | ||
| Q3 24 | 12.3% | 5.7% | ||
| Q2 24 | 4.6% | 3.4% | ||
| Q1 24 | 4.3% | -0.6% |
每股收益（稀释后）POWIRNGR
| Q4 25 | $0.24 | $0.14 | ||
| Q3 25 | $-0.02 | $0.05 | ||
| Q2 25 | $0.02 | $0.32 | ||
| Q1 25 | $0.15 | $0.03 | ||
| Q4 24 | $0.15 | $0.24 | ||
| Q3 24 | $0.25 | $0.39 | ||
| Q2 24 | $0.09 | $0.21 | ||
| Q1 24 | $0.07 | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $249.5M | $10.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $672.8M | $300.1M |
| 总资产 | $772.2M | $419.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资POWIRNGR
| Q4 25 | $249.5M | $10.3M | ||
| Q3 25 | $241.9M | $45.2M | ||
| Q2 25 | $268.7M | $48.9M | ||
| Q1 25 | $289.3M | $40.3M | ||
| Q4 24 | $300.0M | $40.9M | ||
| Q3 24 | $303.8M | $14.8M | ||
| Q2 24 | $290.5M | $8.7M | ||
| Q1 24 | $299.6M | $11.1M |
总债务POWIRNGR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 | ||
| Q1 24 | — | $0 |
股东权益POWIRNGR
| Q4 25 | $672.8M | $300.1M | ||
| Q3 25 | $672.0M | $270.0M | ||
| Q2 25 | $703.8M | $276.9M | ||
| Q1 25 | $735.8M | $272.6M | ||
| Q4 24 | $749.8M | $273.8M | ||
| Q3 24 | $749.2M | $267.6M | ||
| Q2 24 | $730.7M | $260.5M | ||
| Q1 24 | $738.2M | $261.7M |
总资产POWIRNGR
| Q4 25 | $772.2M | $419.3M | ||
| Q3 25 | $772.5M | $372.8M | ||
| Q2 25 | $797.5M | $381.7M | ||
| Q1 25 | $814.4M | $376.5M | ||
| Q4 24 | $828.8M | $381.6M | ||
| Q3 24 | $825.0M | $373.9M | ||
| Q2 24 | $804.8M | $359.6M | ||
| Q1 24 | $805.8M | $355.5M |
负债/权益比POWIRNGR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× | ||
| Q1 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $26.2M | $24.1M |
| 自由现金流经营现金流 - 资本支出 | $19.2M | $17.1M |
| 自由现金流率自由现金流/营收 | 18.6% | 12.0% |
| 资本支出强度资本支出/营收 | 6.8% | 4.9% |
| 现金转化率经营现金流/净利润 | 1.97× | 7.53× |
| 过去12个月自由现金流最近4个季度 | $87.1M | $42.9M |
8季度趋势，按日历期对齐
经营现金流POWIRNGR
| Q4 25 | $26.2M | $24.1M | ||
| Q3 25 | $29.9M | $13.6M | ||
| Q2 25 | $29.1M | $20.7M | ||
| Q1 25 | $26.4M | $10.6M | ||
| Q4 24 | $14.7M | $32.7M | ||
| Q3 24 | $32.9M | $17.7M | ||
| Q2 24 | $17.6M | $22.1M | ||
| Q1 24 | $15.9M | $12.0M |
自由现金流POWIRNGR
| Q4 25 | $19.2M | $17.1M | ||
| Q3 25 | $24.2M | $8.0M | ||
| Q2 25 | $23.1M | $14.4M | ||
| Q1 25 | $20.7M | $3.4M | ||
| Q4 24 | $11.7M | $27.3M | ||
| Q3 24 | $27.2M | $10.8M | ||
| Q2 24 | $13.5M | $6.8M | ||
| Q1 24 | $11.6M | $5.5M |
自由现金流率POWIRNGR
| Q4 25 | 18.6% | 12.0% | ||
| Q3 25 | 20.3% | 6.2% | ||
| Q2 25 | 20.0% | 10.2% | ||
| Q1 25 | 19.6% | 2.5% | ||
| Q4 24 | 11.1% | 19.1% | ||
| Q3 24 | 23.5% | 7.1% | ||
| Q2 24 | 12.7% | 4.9% | ||
| Q1 24 | 12.6% | 4.0% |
资本支出强度POWIRNGR
| Q4 25 | 6.8% | 4.9% | ||
| Q3 25 | 4.8% | 4.3% | ||
| Q2 25 | 5.1% | 4.5% | ||
| Q1 25 | 5.4% | 5.3% | ||
| Q4 24 | 2.9% | 3.8% | ||
| Q3 24 | 4.9% | 4.5% | ||
| Q2 24 | 3.9% | 11.1% | ||
| Q1 24 | 4.7% | 4.7% |
现金转化率POWIRNGR
| Q4 25 | 1.97× | 7.53× | ||
| Q3 25 | — | 11.33× | ||
| Q2 25 | 21.24× | 2.84× | ||
| Q1 25 | 3.00× | 17.67× | ||
| Q4 24 | 1.61× | 5.64× | ||
| Q3 24 | 2.30× | 2.03× | ||
| Q2 24 | 3.64× | 4.70× | ||
| Q1 24 | 4.02× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
POWI
| Distributors | $65.8M | 64% |
| Other | $10.3M | 10% |
| KR | $9.3M | 9% |
| DE | $7.1M | 7% |
| TW | $5.5M | 5% |
| Emea Other Than Germany | $5.3M | 5% |
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |
