vs
POWER INTEGRATIONS INC（POWI）与COMSCORE, INC.（SCOR）财务数据对比。点击上方公司名可切换其他公司
POWER INTEGRATIONS INC的季度营收约是COMSCORE, INC.的1.1倍（$103.2M vs $93.5M），POWER INTEGRATIONS INC净利率更高（12.9% vs 3.2%，领先9.6%），COMSCORE, INC.同比增速更快（-1.5% vs -1.9%），POWER INTEGRATIONS INC自由现金流更多（$19.2M vs $2.9M），过去两年POWER INTEGRATIONS INC的营收复合增速更高（6.1% vs 3.8%）
Power Integrations Inc.是美国头部电力公用事业企业，业务覆盖美国本土11个州，服务超500万用户，在全美电力供应领域拥有领先的市场地位与成熟的运营体系。
Comscore是总部设于美国的全球媒体测量与分析企业，为企业、广告代理商、品牌营销方及媒体出版方提供专业营销数据与分析服务，在全球媒体行业和营销领域拥有广泛影响力。
POWI vs SCOR — 直观对比
营收规模更大
POWI
是对方的1.1倍
$93.5M
营收增速更快
SCOR
高出0.4%
-1.9%
净利率更高
POWI
高出9.6%
3.2%
自由现金流更多
POWI
多$16.2M
$2.9M
两年增速更快
POWI
近两年复合增速
3.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $103.2M | $93.5M |
| 净利润 | $13.3M | $3.0M |
| 毛利率 | 52.9% | 41.0% |
| 营业利润率 | 8.5% | 7.0% |
| 净利率 | 12.9% | 3.2% |
| 营收同比 | -1.9% | -1.5% |
| 净利润同比 | 45.4% | -3.7% |
| 每股收益（稀释后） | $0.24 | $9.50 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收POWISCOR
| Q4 25 | $103.2M | $93.5M | ||
| Q3 25 | $118.9M | $88.9M | ||
| Q2 25 | $115.9M | $89.4M | ||
| Q1 25 | $105.5M | $85.7M | ||
| Q4 24 | $105.3M | $94.9M | ||
| Q3 24 | $115.8M | $88.5M | ||
| Q2 24 | $106.2M | $85.8M | ||
| Q1 24 | $91.7M | $86.8M |
净利润POWISCOR
| Q4 25 | $13.3M | $3.0M | ||
| Q3 25 | $-1.4M | $453.0K | ||
| Q2 25 | $1.4M | $-9.5M | ||
| Q1 25 | $8.8M | $-4.0M | ||
| Q4 24 | $9.1M | $3.1M | ||
| Q3 24 | $14.3M | $-60.6M | ||
| Q2 24 | $4.8M | $-1.7M | ||
| Q1 24 | $4.0M | $-1.1M |
毛利率POWISCOR
| Q4 25 | 52.9% | 41.0% | ||
| Q3 25 | 54.5% | 40.6% | ||
| Q2 25 | 55.2% | 40.6% | ||
| Q1 25 | 55.2% | 39.6% | ||
| Q4 24 | 54.4% | 42.4% | ||
| Q3 24 | 54.5% | 41.2% | ||
| Q2 24 | 53.2% | 39.5% | ||
| Q1 24 | 52.1% | 42.3% |
营业利润率POWISCOR
| Q4 25 | 8.5% | 7.0% | ||
| Q3 25 | -3.3% | 1.9% | ||
| Q2 25 | -1.2% | -1.9% | ||
| Q1 25 | 6.4% | -2.4% | ||
| Q4 24 | 3.7% | 4.1% | ||
| Q3 24 | 10.0% | -67.4% | ||
| Q2 24 | 1.8% | -2.2% | ||
| Q1 24 | 0.5% | -2.2% |
净利率POWISCOR
| Q4 25 | 12.9% | 3.2% | ||
| Q3 25 | -1.1% | 0.5% | ||
| Q2 25 | 1.2% | -10.6% | ||
| Q1 25 | 8.3% | -4.7% | ||
| Q4 24 | 8.7% | 3.3% | ||
| Q3 24 | 12.3% | -68.5% | ||
| Q2 24 | 4.6% | -2.0% | ||
| Q1 24 | 4.3% | -1.2% |
每股收益（稀释后）POWISCOR
| Q4 25 | $0.24 | $9.50 | ||
| Q3 25 | $-0.02 | $-0.86 | ||
| Q2 25 | $0.02 | $-2.73 | ||
| Q1 25 | $0.15 | $-1.66 | ||
| Q4 24 | $0.15 | $-0.47 | ||
| Q3 24 | $0.25 | $-12.79 | ||
| Q2 24 | $0.09 | $-1.19 | ||
| Q1 24 | $0.07 | $-1.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $249.5M | $23.6M |
| 总债务越低越好 | — | $41.5M |
| 股东权益账面价值 | $672.8M | $111.4M |
| 总资产 | $772.2M | $407.7M |
| 负债/权益比越低杠杆越低 | — | 0.37× |
8季度趋势，按日历期对齐
现金及短期投资POWISCOR
| Q4 25 | $249.5M | $23.6M | ||
| Q3 25 | $241.9M | $26.7M | ||
| Q2 25 | $268.7M | $26.0M | ||
| Q1 25 | $289.3M | $31.0M | ||
| Q4 24 | $300.0M | $29.9M | ||
| Q3 24 | $303.8M | $20.0M | ||
| Q2 24 | $290.5M | $14.7M | ||
| Q1 24 | $299.6M | $18.7M |
总债务POWISCOR
| Q4 25 | — | $41.5M | ||
| Q3 25 | — | $41.4M | ||
| Q2 25 | — | $41.3M | ||
| Q1 25 | — | $41.3M | ||
| Q4 24 | — | $41.2M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益POWISCOR
| Q4 25 | $672.8M | $111.4M | ||
| Q3 25 | $672.0M | $-26.3M | ||
| Q2 25 | $703.8M | $-21.7M | ||
| Q1 25 | $735.8M | $-13.5M | ||
| Q4 24 | $749.8M | $-8.3M | ||
| Q3 24 | $749.2M | $-2.7M | ||
| Q2 24 | $730.7M | $45.8M | ||
| Q1 24 | $738.2M | $51.4M |
总资产POWISCOR
| Q4 25 | $772.2M | $407.7M | ||
| Q3 25 | $772.5M | $406.9M | ||
| Q2 25 | $797.5M | $415.9M | ||
| Q1 25 | $814.4M | $421.5M | ||
| Q4 24 | $828.8M | $430.2M | ||
| Q3 24 | $825.0M | $412.5M | ||
| Q2 24 | $804.8M | $474.1M | ||
| Q1 24 | $805.8M | $477.7M |
负债/权益比POWISCOR
| Q4 25 | — | 0.37× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $26.2M | $3.2M |
| 自由现金流经营现金流 - 资本支出 | $19.2M | $2.9M |
| 自由现金流率自由现金流/营收 | 18.6% | 3.1% |
| 资本支出强度资本支出/营收 | 6.8% | 0.3% |
| 现金转化率经营现金流/净利润 | 1.97× | 1.07× |
| 过去12个月自由现金流最近4个季度 | $87.1M | $21.8M |
8季度趋势，按日历期对齐
经营现金流POWISCOR
| Q4 25 | $26.2M | $3.2M | ||
| Q3 25 | $29.9M | $9.5M | ||
| Q2 25 | $29.1M | $932.0K | ||
| Q1 25 | $26.4M | $9.1M | ||
| Q4 24 | $14.7M | $-10.0M | ||
| Q3 24 | $32.9M | $12.5M | ||
| Q2 24 | $17.6M | $8.7M | ||
| Q1 24 | $15.9M | $6.9M |
自由现金流POWISCOR
| Q4 25 | $19.2M | $2.9M | ||
| Q3 25 | $24.2M | $9.4M | ||
| Q2 25 | $23.1M | $787.0K | ||
| Q1 25 | $20.7M | $8.7M | ||
| Q4 24 | $11.7M | $-10.3M | ||
| Q3 24 | $27.2M | $12.4M | ||
| Q2 24 | $13.5M | $8.5M | ||
| Q1 24 | $11.6M | $6.6M |
自由现金流率POWISCOR
| Q4 25 | 18.6% | 3.1% | ||
| Q3 25 | 20.3% | 10.5% | ||
| Q2 25 | 20.0% | 0.9% | ||
| Q1 25 | 19.6% | 10.1% | ||
| Q4 24 | 11.1% | -10.8% | ||
| Q3 24 | 23.5% | 14.0% | ||
| Q2 24 | 12.7% | 10.0% | ||
| Q1 24 | 12.6% | 7.6% |
资本支出强度POWISCOR
| Q4 25 | 6.8% | 0.3% | ||
| Q3 25 | 4.8% | 0.1% | ||
| Q2 25 | 5.1% | 0.2% | ||
| Q1 25 | 5.4% | 0.4% | ||
| Q4 24 | 2.9% | 0.2% | ||
| Q3 24 | 4.9% | 0.1% | ||
| Q2 24 | 3.9% | 0.2% | ||
| Q1 24 | 4.7% | 0.3% |
现金转化率POWISCOR
| Q4 25 | 1.97× | 1.07× | ||
| Q3 25 | — | 20.96× | ||
| Q2 25 | 21.24× | — | ||
| Q1 25 | 3.00× | — | ||
| Q4 24 | 1.61× | -3.19× | ||
| Q3 24 | 2.30× | — | ||
| Q2 24 | 3.64× | — | ||
| Q1 24 | 4.02× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
POWI
| Distributors | $65.8M | 64% |
| Other | $10.3M | 10% |
| KR | $9.3M | 9% |
| DE | $7.1M | 7% |
| TW | $5.5M | 5% |
| Emea Other Than Germany | $5.3M | 5% |
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |
