vs
POWELL INDUSTRIES INC(POWL)与REPLIGEN CORP(RGEN)财务数据对比。点击上方公司名可切换其他公司
POWELL INDUSTRIES INC的季度营收约是REPLIGEN CORP的1.3倍($251.2M vs $197.9M),POWELL INDUSTRIES INC净利率更高(16.5% vs 6.7%,领先9.8%),REPLIGEN CORP同比增速更快(13.6% vs 4.0%),POWELL INDUSTRIES INC自由现金流更多($41.6M vs $17.6M),过去两年REPLIGEN CORP的营收复合增速更高(14.4% vs -0.8%)
Powell Industries Inc.成立于1947年,总部位于美国得克萨斯州休斯敦,是专业的电气设备及集成封装解决方案供应商,产品主要面向工商业市场,用于电力配送环节的监测与控制。
Repligen是一家全球生命科学企业,专注于创新生物工艺技术与系统的研发及商业化,助力提升生物药生产效率。公司1981年成立,总部位于美国马萨诸塞州沃尔瑟姆,于纳斯达克挂牌上市,股票代码RGEN,截至2025年全球员工超1900人,主要服务生物制药领域客户。
POWL vs RGEN — 直观对比
营收规模更大
POWL
是对方的1.3倍
$197.9M
营收增速更快
RGEN
高出9.6%
4.0%
净利率更高
POWL
高出9.8%
6.7%
自由现金流更多
POWL
多$24.1M
$17.6M
两年增速更快
RGEN
近两年复合增速
-0.8%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $251.2M | $197.9M |
| 净利润 | $41.4M | $13.3M |
| 毛利率 | 28.4% | 52.5% |
| 营业利润率 | 17.0% | 9.0% |
| 净利率 | 16.5% | 6.7% |
| 营收同比 | 4.0% | 13.6% |
| 净利润同比 | 19.1% | 143.9% |
| 每股收益(稀释后) | $3.40 | $0.24 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
POWL
RGEN
| Q4 25 | $251.2M | $197.9M | ||
| Q3 25 | $298.0M | $188.8M | ||
| Q2 25 | $286.3M | $182.4M | ||
| Q1 25 | $278.6M | $169.2M | ||
| Q4 24 | $241.4M | $174.1M | ||
| Q3 24 | $275.1M | $154.9M | ||
| Q2 24 | $288.2M | $154.1M | ||
| Q1 24 | $255.1M | $151.3M |
净利润
POWL
RGEN
| Q4 25 | $41.4M | $13.3M | ||
| Q3 25 | $51.4M | $14.9M | ||
| Q2 25 | $48.2M | $14.9M | ||
| Q1 25 | $46.3M | $5.8M | ||
| Q4 24 | $34.8M | $-30.3M | ||
| Q3 24 | $46.1M | $-654.0K | ||
| Q2 24 | $46.2M | $3.3M | ||
| Q1 24 | $33.5M | $2.1M |
毛利率
POWL
RGEN
| Q4 25 | 28.4% | 52.5% | ||
| Q3 25 | 31.4% | 53.2% | ||
| Q2 25 | 30.7% | 50.0% | ||
| Q1 25 | 29.9% | 53.6% | ||
| Q4 24 | 24.7% | 26.1% | ||
| Q3 24 | 29.2% | 50.0% | ||
| Q2 24 | 28.4% | 49.8% | ||
| Q1 24 | 24.6% | 49.5% |
营业利润率
POWL
RGEN
| Q4 25 | 17.0% | 9.0% | ||
| Q3 25 | 21.2% | 8.9% | ||
| Q2 25 | 21.0% | 7.6% | ||
| Q1 25 | 21.1% | 3.9% | ||
| Q4 24 | 14.7% | -17.7% | ||
| Q3 24 | 20.4% | -5.1% | ||
| Q2 24 | 19.9% | 1.0% | ||
| Q1 24 | 15.5% | 1.3% |
净利率
POWL
RGEN
| Q4 25 | 16.5% | 6.7% | ||
| Q3 25 | 17.3% | 7.9% | ||
| Q2 25 | 16.8% | 8.2% | ||
| Q1 25 | 16.6% | 3.4% | ||
| Q4 24 | 14.4% | -17.4% | ||
| Q3 24 | 16.7% | -0.4% | ||
| Q2 24 | 16.0% | 2.2% | ||
| Q1 24 | 13.1% | 1.4% |
每股收益(稀释后)
POWL
RGEN
| Q4 25 | $3.40 | $0.24 | ||
| Q3 25 | $4.23 | $0.26 | ||
| Q2 25 | $3.96 | $0.26 | ||
| Q1 25 | $3.81 | $0.10 | ||
| Q4 24 | $2.86 | $-0.55 | ||
| Q3 24 | $3.77 | $-0.01 | ||
| Q2 24 | $3.79 | $0.06 | ||
| Q1 24 | $2.75 | $0.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $500.8M | $767.6M |
| 总债务越低越好 | — | $542.2M |
| 股东权益账面价值 | $668.9M | $2.1B |
| 总资产 | $1.1B | $2.9B |
| 负债/权益比越低杠杆越低 | — | 0.26× |
8季度趋势,按日历期对齐
现金及短期投资
POWL
RGEN
| Q4 25 | $500.8M | $767.6M | ||
| Q3 25 | $475.5M | $748.7M | ||
| Q2 25 | $433.0M | $708.9M | ||
| Q1 25 | $389.3M | $697.2M | ||
| Q4 24 | $373.4M | $757.4M | ||
| Q3 24 | $358.4M | $784.0M | ||
| Q2 24 | $374.0M | $809.1M | ||
| Q1 24 | $365.3M | $780.6M |
总债务
POWL
RGEN
| Q4 25 | — | $542.2M | ||
| Q3 25 | — | $537.9M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $525.6M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
POWL
RGEN
| Q4 25 | $668.9M | $2.1B | ||
| Q3 25 | $640.8M | $2.1B | ||
| Q2 25 | $594.9M | $2.1B | ||
| Q1 25 | $541.4M | $2.0B | ||
| Q4 24 | $496.3M | $2.0B | ||
| Q3 24 | $483.1M | $2.0B | ||
| Q2 24 | $436.7M | $2.0B | ||
| Q1 24 | $393.8M | $2.0B |
总资产
POWL
RGEN
| Q4 25 | $1.1B | $2.9B | ||
| Q3 25 | $1.1B | $2.9B | ||
| Q2 25 | $1.0B | $2.9B | ||
| Q1 25 | $965.4M | $2.9B | ||
| Q4 24 | $912.7M | $2.8B | ||
| Q3 24 | $928.2M | $2.8B | ||
| Q2 24 | $869.0M | $2.9B | ||
| Q1 24 | $849.6M | $2.8B |
负债/权益比
POWL
RGEN
| Q4 25 | — | 0.26× | ||
| Q3 25 | — | 0.26× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.27× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $43.6M | $25.7M |
| 自由现金流经营现金流 - 资本支出 | $41.6M | $17.6M |
| 自由现金流率自由现金流/营收 | 16.6% | 8.9% |
| 资本支出强度资本支出/营收 | 0.8% | 4.1% |
| 现金转化率经营现金流/净利润 | 1.05× | 1.93× |
| 过去12个月自由现金流最近4个季度 | $161.5M | $93.9M |
8季度趋势,按日历期对齐
经营现金流
POWL
RGEN
| Q4 25 | $43.6M | $25.7M | ||
| Q3 25 | $61.1M | $48.1M | ||
| Q2 25 | $47.4M | $28.6M | ||
| Q1 25 | $22.4M | $15.0M | ||
| Q4 24 | $37.1M | $39.2M | ||
| Q3 24 | $-6.0M | $49.3M | ||
| Q2 24 | $13.8M | $42.2M | ||
| Q1 24 | $17.0M | $44.7M |
自由现金流
POWL
RGEN
| Q4 25 | $41.6M | $17.6M | ||
| Q3 25 | $59.3M | $43.4M | ||
| Q2 25 | $42.3M | $21.5M | ||
| Q1 25 | $18.3M | $11.4M | ||
| Q4 24 | $34.9M | $33.6M | ||
| Q3 24 | $-14.4M | $42.3M | ||
| Q2 24 | $12.4M | $37.4M | ||
| Q1 24 | $16.1M | $36.4M |
自由现金流率
POWL
RGEN
| Q4 25 | 16.6% | 8.9% | ||
| Q3 25 | 19.9% | 23.0% | ||
| Q2 25 | 14.8% | 11.8% | ||
| Q1 25 | 6.6% | 6.8% | ||
| Q4 24 | 14.4% | 19.3% | ||
| Q3 24 | -5.3% | 27.3% | ||
| Q2 24 | 4.3% | 24.3% | ||
| Q1 24 | 6.3% | 24.0% |
资本支出强度
POWL
RGEN
| Q4 25 | 0.8% | 4.1% | ||
| Q3 25 | 0.6% | 2.5% | ||
| Q2 25 | 1.8% | 3.9% | ||
| Q1 25 | 1.5% | 2.1% | ||
| Q4 24 | 0.9% | 3.2% | ||
| Q3 24 | 3.1% | 4.5% | ||
| Q2 24 | 0.5% | 3.1% | ||
| Q1 24 | 0.4% | 5.5% |
现金转化率
POWL
RGEN
| Q4 25 | 1.05× | 1.93× | ||
| Q3 25 | 1.19× | 3.23× | ||
| Q2 25 | 0.98× | 1.92× | ||
| Q1 25 | 0.48× | 2.57× | ||
| Q4 24 | 1.07× | — | ||
| Q3 24 | -0.13× | — | ||
| Q2 24 | 0.30× | 12.70× | ||
| Q1 24 | 0.51× | 21.35× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
POWL
| Oil And Gas Service | $97.9M | 39% |
| Electricity | $69.3M | 28% |
| Commercial And Other Industrial | $40.6M | 16% |
| Petrochemical | $22.8M | 9% |
| Other Customers | $12.0M | 5% |
| Light Rail Traction Power Customer | $8.6M | 3% |
RGEN
暂无分部数据