vs
Outdoor Holding Co（POWW）与Rent the Runway, Inc.（RENT）财务数据对比。点击上方公司名可切换其他公司
Outdoor Holding Co的季度营收约是Rent the Runway, Inc.的1.3倍（$13.4M vs $10.6M），Rent the Runway, Inc.净利率更高（721.7% vs 16.7%，领先705.0%），Rent the Runway, Inc.同比增速更快（10.4% vs -54.1%）
Vista Outdoor Inc.（原代码POWW）是美国户外行业企业，主营射击运动器材与户外产品两大业务板块，是拥有超过40个品牌与子品牌的多品牌户外用品集团，负责产品的设计、生产与市场推广。
Rent the Runway Inc.是总部位于纽约的美国电商平台，由珍妮弗·海曼与珍妮弗·弗莱斯于2009年11月创立，主打设计师品牌服饰与配饰的租赁、订阅以及购买服务，是设计师服饰共享租赁模式的开创平台之一。
POWW vs RENT — 直观对比
营收规模更大
POWW
是对方的1.3倍
$10.6M
营收增速更快
RENT
高出64.5%
-54.1%
净利率更高
RENT
高出705.0%
16.7%
损益表 — Q3 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $13.4M | $10.6M |
| 净利润 | $2.2M | $76.5M |
| 毛利率 | 87.1% | -126.4% |
| 营业利润率 | 14.7% | -152.8% |
| 净利率 | 16.7% | 721.7% |
| 营收同比 | -54.1% | 10.4% |
| 净利润同比 | 108.5% | 504.8% |
| 每股收益（稀释后） | $0.01 | $13.65 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收POWWRENT
| Q4 25 | $13.4M | $10.6M | ||
| Q3 25 | $12.0M | $11.7M | ||
| Q2 25 | $11.9M | $7.6M | ||
| Q1 25 | $12.6M | $11.8M | ||
| Q4 24 | $12.5M | $9.6M | ||
| Q3 24 | $12.0M | $10.4M | ||
| Q2 24 | $12.3M | $8.9M | ||
| Q1 24 | $-50.7M | $10.4M |
净利润POWWRENT
| Q4 25 | $2.2M | $76.5M | ||
| Q3 25 | $1.4M | $-26.4M | ||
| Q2 25 | $-6.5M | $-26.1M | ||
| Q1 25 | $-77.5M | $-13.4M | ||
| Q4 24 | $-26.1M | $-18.9M | ||
| Q3 24 | $-12.4M | $-15.6M | ||
| Q2 24 | $-14.8M | $-22.0M | ||
| Q1 24 | $-5.2M | $-24.8M |
毛利率POWWRENT
| Q4 25 | 87.1% | -126.4% | ||
| Q3 25 | 87.1% | -92.3% | ||
| Q2 25 | 87.2% | -168.4% | ||
| Q1 25 | 87.5% | -71.2% | ||
| Q4 24 | 87.4% | -122.9% | ||
| Q3 24 | 86.9% | -98.1% | ||
| Q2 24 | 85.8% | -131.5% | ||
| Q1 24 | — | -93.3% |
营业利润率POWWRENT
| Q4 25 | 14.7% | -152.8% | ||
| Q3 25 | 5.9% | -171.8% | ||
| Q2 25 | -50.7% | -259.2% | ||
| Q1 25 | -213.6% | -65.3% | ||
| Q4 24 | -163.8% | -142.7% | ||
| Q3 24 | -50.3% | -92.3% | ||
| Q2 24 | -50.8% | -185.4% | ||
| Q1 24 | — | -185.6% |
净利率POWWRENT
| Q4 25 | 16.7% | 721.7% | ||
| Q3 25 | 11.7% | -225.6% | ||
| Q2 25 | -54.5% | -343.4% | ||
| Q1 25 | -614.5% | -113.6% | ||
| Q4 24 | -208.7% | -196.9% | ||
| Q3 24 | -103.7% | -150.0% | ||
| Q2 24 | -120.2% | -247.2% | ||
| Q1 24 | 10.3% | -238.5% |
每股收益（稀释后）POWWRENT
| Q4 25 | $0.01 | $13.65 | ||
| Q3 25 | $0.01 | $-6.55 | ||
| Q2 25 | $-0.06 | $-6.58 | ||
| Q1 25 | $-0.67 | $-2.72 | ||
| Q4 24 | $-0.23 | $-4.70 | ||
| Q3 24 | $-0.11 | $-4.17 | ||
| Q2 24 | $-0.13 | $-6.03 | ||
| Q1 24 | $-0.05 | $-5.36 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $69.9M | $50.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $237.3M | $-35.1M |
| 总资产 | $271.7M | $231.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资POWWRENT
| Q4 25 | $69.9M | $50.7M | ||
| Q3 25 | $65.7M | $43.6M | ||
| Q2 25 | $63.4M | $70.4M | ||
| Q1 25 | $30.2M | $77.4M | ||
| Q4 24 | $31.9M | $74.1M | ||
| Q3 24 | $33.5M | $76.6M | ||
| Q2 24 | $50.8M | $82.0M | ||
| Q1 24 | $55.6M | $84.0M |
总债务POWWRENT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $340.6M | ||
| Q1 25 | — | $333.7M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益POWWRENT
| Q4 25 | $237.3M | $-35.1M | ||
| Q3 25 | $235.4M | $-232.1M | ||
| Q2 25 | $222.5M | $-207.1M | ||
| Q1 25 | $222.0M | $-182.5M | ||
| Q4 24 | $299.6M | $-171.2M | ||
| Q3 24 | $325.6M | $-154.5M | ||
| Q2 24 | $342.5M | $-141.3M | ||
| Q1 24 | $358.0M | $-122.3M |
总资产POWWRENT
| Q4 25 | $271.7M | $231.0M | ||
| Q3 25 | $270.3M | $219.0M | ||
| Q2 25 | $269.5M | $245.3M | ||
| Q1 25 | $297.3M | $240.0M | ||
| Q4 24 | $355.4M | $251.6M | ||
| Q3 24 | $368.9M | $257.4M | ||
| Q2 24 | $398.6M | $278.4M | ||
| Q1 24 | $403.0M | $278.5M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $5.7M | $-1.4M |
| 自由现金流经营现金流 - 资本支出 | $5.0M | — |
| 自由现金流率自由现金流/营收 | 37.6% | — |
| 资本支出强度资本支出/营收 | 4.8% | — |
| 现金转化率经营现金流/净利润 | 2.55× | -0.02× |
| 过去12个月自由现金流最近4个季度 | $-2.3M | — |
8季度趋势，按日历期对齐
经营现金流POWWRENT
| Q4 25 | $5.7M | $-1.4M | ||
| Q3 25 | $3.2M | $-10.5M | ||
| Q2 25 | $-6.7M | $8.3M | ||
| Q1 25 | $-1.5M | $1.4M | ||
| Q4 24 | $1.3M | $4.7M | ||
| Q3 24 | $-9.3M | $2.2M | ||
| Q2 24 | $-547.5K | $4.6M | ||
| Q1 24 | $4.3M | $-8.0M |
自由现金流POWWRENT
| Q4 25 | $5.0M | — | ||
| Q3 25 | $2.5M | — | ||
| Q2 25 | $-7.6M | — | ||
| Q1 25 | $-2.3M | — | ||
| Q4 24 | $720.3K | — | ||
| Q3 24 | $-10.6M | — | ||
| Q2 24 | $-1.3M | — | ||
| Q1 24 | $1.4M | — |
自由现金流率POWWRENT
| Q4 25 | 37.6% | — | ||
| Q3 25 | 21.0% | — | ||
| Q2 25 | -63.8% | — | ||
| Q1 25 | -18.6% | — | ||
| Q4 24 | 5.8% | — | ||
| Q3 24 | -88.3% | — | ||
| Q2 24 | -11.0% | — | ||
| Q1 24 | -2.8% | — |
资本支出强度POWWRENT
| Q4 25 | 4.8% | — | ||
| Q3 25 | 5.8% | — | ||
| Q2 25 | 7.5% | — | ||
| Q1 25 | 6.5% | — | ||
| Q4 24 | 4.4% | — | ||
| Q3 24 | 10.4% | — | ||
| Q2 24 | 6.5% | — | ||
| Q1 24 | -5.7% | — |
现金转化率POWWRENT
| Q4 25 | 2.55× | -0.02× | ||
| Q3 25 | 2.29× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
