vs
Outdoor Holding Co(POWW)与史密斯威森(SWBI)财务数据对比。点击上方公司名可切换其他公司
史密斯威森的季度营收约是Outdoor Holding Co的9.3倍($124.7M vs $13.4M)。Outdoor Holding Co净利率更高(16.7% vs 1.5%,领先15.1%)。史密斯威森同比增速更快(-3.9% vs -54.1%)。史密斯威森自由现金流更多($16.3M vs $5.0M)
Vista Outdoor Inc.(原代码POWW)是美国户外行业企业,主营射击运动器材与户外产品两大业务板块,是拥有超过40个品牌与子品牌的多品牌户外用品集团,负责产品的设计、生产与市场推广。
史密斯韦森品牌公司是总部位于美国田纳西州玛丽维尔的美国枪械制造商,是美国历史悠久的知名枪械生产企业,在民用和执法枪械领域拥有较高的市场知名度。
POWW vs SWBI — 直观对比
营收规模更大
SWBI
是对方的9.3倍
$13.4M
营收增速更快
SWBI
高出50.2%
-54.1%
净利率更高
POWW
高出15.1%
1.5%
自由现金流更多
SWBI
多$11.2M
$5.0M
损益表 — Q3 2026 vs Q2 2026
| 指标 | ||
|---|---|---|
| 营收 | $13.4M | $124.7M |
| 净利润 | $2.2M | $1.9M |
| 毛利率 | 87.1% | 24.3% |
| 营业利润率 | 14.7% | 3.3% |
| 净利率 | 16.7% | 1.5% |
| 营收同比 | -54.1% | -3.9% |
| 净利润同比 | 108.5% | -53.6% |
| 每股收益(稀释后) | $0.01 | $0.04 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
POWW
SWBI
| Q4 25 | $13.4M | $124.7M | ||
| Q3 25 | $12.0M | $85.1M | ||
| Q2 25 | $11.9M | $140.8M | ||
| Q1 25 | $12.6M | $115.9M | ||
| Q4 24 | $12.5M | $129.7M | ||
| Q3 24 | $12.0M | $88.3M | ||
| Q2 24 | $12.3M | $159.1M | ||
| Q1 24 | $-50.7M | $137.5M |
净利润
POWW
SWBI
| Q4 25 | $2.2M | $1.9M | ||
| Q3 25 | $1.4M | $-3.4M | ||
| Q2 25 | $-6.5M | $8.6M | ||
| Q1 25 | $-77.5M | $2.1M | ||
| Q4 24 | $-26.1M | $4.5M | ||
| Q3 24 | $-12.4M | $-1.9M | ||
| Q2 24 | $-14.8M | $27.9M | ||
| Q1 24 | $-5.2M | $7.9M |
毛利率
POWW
SWBI
| Q4 25 | 87.1% | 24.3% | ||
| Q3 25 | 87.1% | 25.9% | ||
| Q2 25 | 87.2% | 28.8% | ||
| Q1 25 | 87.5% | 24.1% | ||
| Q4 24 | 87.4% | 26.6% | ||
| Q3 24 | 86.9% | 27.4% | ||
| Q2 24 | 85.8% | 35.5% | ||
| Q1 24 | — | 28.7% |
营业利润率
POWW
SWBI
| Q4 25 | 14.7% | 3.3% | ||
| Q3 25 | 5.9% | -3.5% | ||
| Q2 25 | -50.7% | 9.3% | ||
| Q1 25 | -213.6% | 4.1% | ||
| Q4 24 | -163.8% | 5.8% | ||
| Q3 24 | -50.3% | -1.7% | ||
| Q2 24 | -50.8% | 17.4% | ||
| Q1 24 | — | 8.2% |
净利率
POWW
SWBI
| Q4 25 | 16.7% | 1.5% | ||
| Q3 25 | 11.7% | -4.0% | ||
| Q2 25 | -54.5% | 6.1% | ||
| Q1 25 | -614.5% | 1.8% | ||
| Q4 24 | -208.7% | 3.5% | ||
| Q3 24 | -103.7% | -2.1% | ||
| Q2 24 | -120.2% | 17.5% | ||
| Q1 24 | 10.3% | 5.7% |
每股收益(稀释后)
POWW
SWBI
| Q4 25 | $0.01 | $0.04 | ||
| Q3 25 | $0.01 | $-0.08 | ||
| Q2 25 | $-0.06 | $0.19 | ||
| Q1 25 | $-0.67 | $0.05 | ||
| Q4 24 | $-0.23 | $0.10 | ||
| Q3 24 | $-0.11 | $-0.04 | ||
| Q2 24 | $-0.13 | $0.60 | ||
| Q1 24 | $-0.05 | $0.17 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $69.9M | $22.4M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $237.3M | $363.2M |
| 总资产 | $271.7M | $548.6M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
POWW
SWBI
| Q4 25 | $69.9M | $22.4M | ||
| Q3 25 | $65.7M | $18.0M | ||
| Q2 25 | $63.4M | $25.2M | ||
| Q1 25 | $30.2M | $26.7M | ||
| Q4 24 | $31.9M | $39.1M | ||
| Q3 24 | $33.5M | $35.5M | ||
| Q2 24 | $50.8M | $60.8M | ||
| Q1 24 | $55.6M | $47.4M |
股东权益
POWW
SWBI
| Q4 25 | $237.3M | $363.2M | ||
| Q3 25 | $235.4M | $364.4M | ||
| Q2 25 | $222.5M | $372.5M | ||
| Q1 25 | $222.0M | $366.9M | ||
| Q4 24 | $299.6M | $371.5M | ||
| Q3 24 | $325.6M | $380.0M | ||
| Q2 24 | $342.5M | $399.9M | ||
| Q1 24 | $358.0M | $376.4M |
总资产
POWW
SWBI
| Q4 25 | $271.7M | $548.6M | ||
| Q3 25 | $270.3M | $554.6M | ||
| Q2 25 | $269.5M | $559.6M | ||
| Q1 25 | $297.3M | $578.9M | ||
| Q4 24 | $355.4M | $587.4M | ||
| Q3 24 | $368.9M | $571.3M | ||
| Q2 24 | $398.6M | $577.4M | ||
| Q1 24 | $403.0M | $570.6M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $5.7M | $27.3M |
| 自由现金流经营现金流 - 资本支出 | $5.0M | $16.3M |
| 自由现金流率自由现金流/营收 | 37.6% | 13.1% |
| 资本支出强度资本支出/营收 | 4.8% | 8.8% |
| 现金转化率经营现金流/净利润 | 2.55× | 14.22× |
| 过去12个月自由现金流最近4个季度 | $-2.3M | $21.3M |
8季度趋势,按日历期对齐
经营现金流
POWW
SWBI
| Q4 25 | $5.7M | $27.3M | ||
| Q3 25 | $3.2M | $-8.1M | ||
| Q2 25 | $-6.7M | $40.8M | ||
| Q1 25 | $-1.5M | $-9.8M | ||
| Q4 24 | $1.3M | $-7.4M | ||
| Q3 24 | $-9.3M | $-30.8M | ||
| Q2 24 | $-547.5K | $43.7M | ||
| Q1 24 | $4.3M | $25.2M |
自由现金流
POWW
SWBI
| Q4 25 | $5.0M | $16.3M | ||
| Q3 25 | $2.5M | $-12.4M | ||
| Q2 25 | $-7.6M | $33.5M | ||
| Q1 25 | $-2.3M | $-16.1M | ||
| Q4 24 | $720.3K | $-10.7M | ||
| Q3 24 | $-10.6M | $-35.5M | ||
| Q2 24 | $-1.3M | $38.2M | ||
| Q1 24 | $1.4M | $7.0M |
自由现金流率
POWW
SWBI
| Q4 25 | 37.6% | 13.1% | ||
| Q3 25 | 21.0% | -14.6% | ||
| Q2 25 | -63.8% | 23.8% | ||
| Q1 25 | -18.6% | -13.9% | ||
| Q4 24 | 5.8% | -8.3% | ||
| Q3 24 | -88.3% | -40.2% | ||
| Q2 24 | -11.0% | 24.0% | ||
| Q1 24 | -2.8% | 5.1% |
资本支出强度
POWW
SWBI
| Q4 25 | 4.8% | 8.8% | ||
| Q3 25 | 5.8% | 5.0% | ||
| Q2 25 | 7.5% | 5.2% | ||
| Q1 25 | 6.5% | 5.4% | ||
| Q4 24 | 4.4% | 2.5% | ||
| Q3 24 | 10.4% | 5.3% | ||
| Q2 24 | 6.5% | 3.5% | ||
| Q1 24 | -5.7% | 13.2% |
现金转化率
POWW
SWBI
| Q4 25 | 2.55× | 14.22× | ||
| Q3 25 | 2.29× | — | ||
| Q2 25 | — | 4.73× | ||
| Q1 25 | — | -4.68× | ||
| Q4 24 | — | -1.63× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 1.57× | ||
| Q1 24 | — | 3.20× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图