vs
PILGRIMS PRIDE CORP（PPC）与希捷科技（STX）财务数据对比。点击上方公司名可切换其他公司
PILGRIMS PRIDE CORP的季度营收约是希捷科技的1.5倍（$4.5B vs $3.1B），希捷科技净利率更高（24.0% vs 1.9%，领先22.1%），希捷科技同比增速更快（44.1% vs 3.3%），希捷科技自由现金流更多（$953.0M vs $10.0M），过去两年希捷科技的营收复合增速更高（28.4% vs 1.8%）
Pilgrim's Pride是美国跨国食品企业，为美国及波多黎各最大的鸡肉生产商之一，同时是墨西哥第二大鸡肉生产商。公司2009年12月脱离破产状态，2011年将美国总部迁至科罗拉多州格里利，由JBS集团控股，2016年11月底以3.5亿美元收购Gold'n Plump。
希捷科技是全球知名的美国数据存储企业，1978年注册成立时名为舒加特科技，1979年正式开展业务，2010年起注册地变更为爱尔兰都柏林，运营总部设在美国加利福尼亚州弗里蒙特，面向全球市场提供专业的数据存储产品与解决方案。
PPC vs STX — 直观对比
营收规模更大
PPC
是对方的1.5倍
$3.1B
营收增速更快
STX
高出40.7%
3.3%
净利率更高
STX
高出22.1%
1.9%
自由现金流更多
STX
多$943.0M
$10.0M
两年增速更快
STX
近两年复合增速
1.8%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $4.5B | $3.1B |
| 净利润 | $88.0M | $748.0M |
| 毛利率 | 9.5% | 46.5% |
| 营业利润率 | 4.5% | 32.1% |
| 净利率 | 1.9% | 24.0% |
| 营收同比 | 3.3% | 44.1% |
| 净利润同比 | -62.7% | -23.8% |
| 每股收益（稀释后） | $0.37 | $3.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PPCSTX
| Q3 26 | — | $3.1B | ||
| Q1 26 | — | $2.8B | ||
| Q4 25 | $4.5B | $2.6B | ||
| Q3 25 | $4.8B | — | ||
| Q2 25 | $4.8B | $2.4B | ||
| Q1 25 | $4.5B | $2.2B | ||
| Q4 24 | $4.4B | $2.3B | ||
| Q3 24 | $4.6B | $2.2B |
净利润PPCSTX
| Q3 26 | — | $748.0M | ||
| Q1 26 | — | $593.0M | ||
| Q4 25 | $88.0M | $549.0M | ||
| Q3 25 | $342.8M | — | ||
| Q2 25 | $355.5M | $488.0M | ||
| Q1 25 | $296.0M | $340.0M | ||
| Q4 24 | $235.9M | $336.0M | ||
| Q3 24 | $349.9M | $305.0M |
毛利率PPCSTX
| Q3 26 | — | 46.5% | ||
| Q1 26 | — | 41.6% | ||
| Q4 25 | 9.5% | 39.4% | ||
| Q3 25 | 13.9% | — | ||
| Q2 25 | 15.0% | 37.4% | ||
| Q1 25 | 12.4% | 35.2% | ||
| Q4 24 | 12.7% | 34.9% | ||
| Q3 24 | 14.9% | 32.9% |
营业利润率PPCSTX
| Q3 26 | — | 32.1% | ||
| Q1 26 | — | 29.8% | ||
| Q4 25 | 4.5% | 26.4% | ||
| Q3 25 | 10.4% | — | ||
| Q2 25 | 10.8% | 23.2% | ||
| Q1 25 | 9.1% | 20.0% | ||
| Q4 24 | 7.0% | 21.0% | ||
| Q3 24 | 11.1% | 18.6% |
净利率PPCSTX
| Q3 26 | — | 24.0% | ||
| Q1 26 | — | 21.0% | ||
| Q4 25 | 1.9% | 20.9% | ||
| Q3 25 | 7.2% | — | ||
| Q2 25 | 7.5% | 20.0% | ||
| Q1 25 | 6.6% | 15.7% | ||
| Q4 24 | 5.4% | 14.5% | ||
| Q3 24 | 7.6% | 14.1% |
每股收益（稀释后）PPCSTX
| Q3 26 | — | $3.27 | ||
| Q1 26 | — | $2.60 | ||
| Q4 25 | $0.37 | $2.43 | ||
| Q3 25 | $1.44 | — | ||
| Q2 25 | $1.49 | $2.24 | ||
| Q1 25 | $1.24 | $1.57 | ||
| Q4 24 | $1.00 | $1.55 | ||
| Q3 24 | $1.47 | $1.41 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $640.2M | $1.1B |
| 总债务越低越好 | $3.1B | $3.9B |
| 股东权益账面价值 | $3.7B | — |
| 总资产 | $10.3B | $8.9B |
| 负债/权益比越低杠杆越低 | 0.84× | — |
8季度趋势，按日历期对齐
现金及短期投资PPCSTX
| Q3 26 | — | $1.1B | ||
| Q1 26 | — | $1.0B | ||
| Q4 25 | $640.2M | $1.1B | ||
| Q3 25 | $612.6M | — | ||
| Q2 25 | $849.0M | $891.0M | ||
| Q1 25 | $2.1B | $814.0M | ||
| Q4 24 | $2.0B | $1.2B | ||
| Q3 24 | $1.9B | $1.2B |
总债务PPCSTX
| Q3 26 | — | $3.9B | ||
| Q1 26 | — | — | ||
| Q4 25 | $3.1B | — | ||
| Q3 25 | $3.1B | — | ||
| Q2 25 | $3.1B | — | ||
| Q1 25 | $3.2B | — | ||
| Q4 24 | $3.2B | — | ||
| Q3 24 | $3.2B | — |
股东权益PPCSTX
| Q3 26 | — | — | ||
| Q1 26 | — | $459.0M | ||
| Q4 25 | $3.7B | $-63.0M | ||
| Q3 25 | $3.5B | — | ||
| Q2 25 | $3.7B | $-453.0M | ||
| Q1 25 | $3.1B | $-829.0M | ||
| Q4 24 | $4.2B | $-1.1B | ||
| Q3 24 | $4.2B | $-1.3B |
总资产PPCSTX
| Q3 26 | — | $8.9B | ||
| Q1 26 | — | $8.7B | ||
| Q4 25 | $10.3B | $8.4B | ||
| Q3 25 | $10.0B | — | ||
| Q2 25 | $10.1B | $8.0B | ||
| Q1 25 | $11.0B | $7.6B | ||
| Q4 24 | $10.7B | $8.0B | ||
| Q3 24 | $10.7B | $8.0B |
负债/权益比PPCSTX
| Q3 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | 0.84× | — | ||
| Q3 25 | 0.87× | — | ||
| Q2 25 | 0.83× | — | ||
| Q1 25 | 1.02× | — | ||
| Q4 24 | 0.76× | — | ||
| Q3 24 | 0.76× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $291.2M | $2.4B |
| 自由现金流经营现金流 - 资本支出 | $10.0M | $953.0M |
| 自由现金流率自由现金流/营收 | 0.2% | 30.6% |
| 资本支出强度资本支出/营收 | 6.2% | — |
| 现金转化率经营现金流/净利润 | 3.31× | 3.17× |
| 过去12个月自由现金流最近4个季度 | $653.1M | — |
8季度趋势，按日历期对齐
经营现金流PPCSTX
| Q3 26 | — | $2.4B | ||
| Q1 26 | — | — | ||
| Q4 25 | $291.2M | $532.0M | ||
| Q3 25 | $458.3M | — | ||
| Q2 25 | $495.2M | $508.0M | ||
| Q1 25 | $126.9M | $259.0M | ||
| Q4 24 | $349.3M | $221.0M | ||
| Q3 24 | $651.1M | $95.0M |
自由现金流PPCSTX
| Q3 26 | — | $953.0M | ||
| Q1 26 | — | — | ||
| Q4 25 | $10.0M | $427.0M | ||
| Q3 25 | $275.9M | — | ||
| Q2 25 | $339.1M | $425.0M | ||
| Q1 25 | $28.1M | $216.0M | ||
| Q4 24 | $176.6M | $150.0M | ||
| Q3 24 | $565.3M | $27.0M |
自由现金流率PPCSTX
| Q3 26 | — | 30.6% | ||
| Q1 26 | — | — | ||
| Q4 25 | 0.2% | 16.2% | ||
| Q3 25 | 5.8% | — | ||
| Q2 25 | 7.1% | 17.4% | ||
| Q1 25 | 0.6% | 10.0% | ||
| Q4 24 | 4.0% | 6.5% | ||
| Q3 24 | 12.3% | 1.2% |
资本支出强度PPCSTX
| Q3 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | 6.2% | 4.0% | ||
| Q3 25 | 3.8% | — | ||
| Q2 25 | 3.3% | 3.4% | ||
| Q1 25 | 2.2% | 2.0% | ||
| Q4 24 | 4.0% | 3.1% | ||
| Q3 24 | 1.9% | 3.1% |
现金转化率PPCSTX
| Q3 26 | — | 3.17× | ||
| Q1 26 | — | — | ||
| Q4 25 | 3.31× | 0.97× | ||
| Q3 25 | 1.34× | — | ||
| Q2 25 | 1.39× | 1.04× | ||
| Q1 25 | 0.43× | 0.76× | ||
| Q4 24 | 1.48× | 0.66× | ||
| Q3 24 | 1.86× | 0.31× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PPC
| Retail | $1.5B | 33% |
| Europe Reportable Segment | $1.4B | 31% |
| Food Service | $889.2M | 20% |
| Prepared Product | $332.8M | 7% |
| Product Export | $122.7M | 3% |
| Other Sales Channel | $96.0M | 2% |
| Other Product And Service | $79.7M | 2% |
| Related Party | $21.7M | 0% |
| Seara Meats B.V. | $18.9M | 0% |
| Penasul UKLTD | $10.3M | 0% |
| JBSUSA Food Company | $5.4M | 0% |
STX
暂无分部数据
