vs
先锋自然资源公司（PR）与罗布乐思（RBLX）财务数据对比。点击上方公司名可切换其他公司
罗布乐思的季度营收约是先锋自然资源公司的1.2倍（$1.4B vs $1.2B），先锋自然资源公司净利率更高（29.0% vs -22.3%，领先51.4%），罗布乐思同比增速更快（43.2% vs -9.8%），过去两年罗布乐思的营收复合增速更高（32.9% vs -3.0%）
先锋自然资源公司总部位于美国得克萨斯州欧文市，主要从事油气勘探业务，运营覆盖二叠纪盆地Spraberry产区的克莱恩页岩区块，是该区域最大的土地权益持有方，2024年5月被埃克森美孚收购。
罗布乐思（Roblox Corporation）是总部位于美国加利福尼亚州圣马特奥的游戏企业，由大卫·巴斯祖奇与埃里克·卡塞尔于2004年共同创立。公司核心产品为同名线上游戏创作平台Roblox，于2006年正式上线，截至2024年12月底全球员工规模已超2400人。
PR vs RBLX — 直观对比
营收规模更大
RBLX
是对方的1.2倍
$1.2B
营收增速更快
RBLX
高出53.0%
-9.8%
净利率更高
PR
高出51.4%
-22.3%
两年增速更快
RBLX
近两年复合增速
-3.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.2B | $1.4B |
| 净利润 | $339.5M | $-316.0M |
| 毛利率 | — | 77.7% |
| 营业利润率 | 23.1% | -25.3% |
| 净利率 | 29.0% | -22.3% |
| 营收同比 | -9.8% | 43.2% |
| 净利润同比 | 56.7% | -43.9% |
| 每股收益（稀释后） | $0.48 | $-0.44 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PRRBLX
| Q4 25 | $1.2B | $1.4B | ||
| Q3 25 | $1.3B | $1.4B | ||
| Q2 25 | $1.2B | $1.1B | ||
| Q1 25 | $1.4B | $1.0B | ||
| Q4 24 | $1.3B | $988.2M | ||
| Q3 24 | $1.2B | $919.0M | ||
| Q2 24 | $1.2B | $893.5M | ||
| Q1 24 | $1.2B | $801.3M |
净利润PRRBLX
| Q4 25 | $339.5M | $-316.0M | ||
| Q3 25 | $59.2M | $-255.6M | ||
| Q2 25 | $207.1M | $-278.4M | ||
| Q1 25 | $329.3M | $-215.1M | ||
| Q4 24 | $216.7M | $-219.6M | ||
| Q3 24 | $386.4M | $-239.3M | ||
| Q2 24 | $235.1M | $-205.9M | ||
| Q1 24 | $146.6M | $-270.6M |
毛利率PRRBLX
| Q4 25 | — | 77.7% | ||
| Q3 25 | — | 78.2% | ||
| Q2 25 | — | 78.2% | ||
| Q1 25 | — | 78.3% | ||
| Q4 24 | — | 77.9% | ||
| Q3 24 | — | 77.7% | ||
| Q2 24 | — | 77.8% | ||
| Q1 24 | — | 77.7% |
营业利润率PRRBLX
| Q4 25 | 23.1% | -25.3% | ||
| Q3 25 | 29.6% | -21.8% | ||
| Q2 25 | 24.8% | -29.8% | ||
| Q1 25 | 36.6% | -24.6% | ||
| Q4 24 | 32.8% | -24.7% | ||
| Q3 24 | 32.5% | -30.4% | ||
| Q2 24 | 36.5% | -26.6% | ||
| Q1 24 | 37.7% | -37.7% |
净利率PRRBLX
| Q4 25 | 29.0% | -22.3% | ||
| Q3 25 | 4.5% | -18.8% | ||
| Q2 25 | 17.3% | -25.8% | ||
| Q1 25 | 23.9% | -20.8% | ||
| Q4 24 | 16.7% | -22.2% | ||
| Q3 24 | 31.8% | -26.0% | ||
| Q2 24 | 18.9% | -23.0% | ||
| Q1 24 | 11.8% | -33.8% |
每股收益（稀释后）PRRBLX
| Q4 25 | $0.48 | $-0.44 | ||
| Q3 25 | $0.08 | $-0.37 | ||
| Q2 25 | $0.28 | $-0.41 | ||
| Q1 25 | $0.44 | $-0.32 | ||
| Q4 24 | $0.31 | $-0.32 | ||
| Q3 24 | $0.53 | $-0.37 | ||
| Q2 24 | $0.36 | $-0.32 | ||
| Q1 24 | $0.25 | $-0.43 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $153.7M | $3.1B |
| 总债务越低越好 | $3.5B | $1.2B |
| 股东权益账面价值 | $10.3B | $394.5M |
| 总资产 | $17.9B | $9.6B |
| 负债/权益比越低杠杆越低 | 0.34× | 2.98× |
8季度趋势，按日历期对齐
现金及短期投资PRRBLX
| Q4 25 | $153.7M | $3.1B | ||
| Q3 25 | $111.8M | $2.9B | ||
| Q2 25 | $451.0M | $2.6B | ||
| Q1 25 | $702.2M | $2.7B | ||
| Q4 24 | $479.3M | $2.4B | ||
| Q3 24 | $272.0M | $2.3B | ||
| Q2 24 | $47.8M | $2.4B | ||
| Q1 24 | $12.7M | $2.4B |
总债务PRRBLX
| Q4 25 | $3.5B | $1.2B | ||
| Q3 25 | $3.5B | — | ||
| Q2 25 | $4.0B | — | ||
| Q1 25 | $4.0B | — | ||
| Q4 24 | $4.2B | $1.2B | ||
| Q3 24 | $4.2B | — | ||
| Q2 24 | $3.9B | — | ||
| Q1 24 | $3.9B | — |
股东权益PRRBLX
| Q4 25 | $10.3B | $394.5M | ||
| Q3 25 | $10.0B | $407.6M | ||
| Q2 25 | $9.5B | $353.2M | ||
| Q1 25 | $9.4B | $310.7M | ||
| Q4 24 | $9.1B | $221.4M | ||
| Q3 24 | $9.0B | $189.9M | ||
| Q2 24 | $8.3B | $121.5M | ||
| Q1 24 | $7.0B | $71.6M |
总资产PRRBLX
| Q4 25 | $17.9B | $9.6B | ||
| Q3 25 | $17.3B | $8.6B | ||
| Q2 25 | $17.5B | $7.8B | ||
| Q1 25 | $17.1B | $7.5B | ||
| Q4 24 | $16.9B | $7.2B | ||
| Q3 24 | $16.6B | $6.7B | ||
| Q2 24 | $15.4B | $6.5B | ||
| Q1 24 | $15.1B | $6.3B |
负债/权益比PRRBLX
| Q4 25 | 0.34× | 2.98× | ||
| Q3 25 | 0.35× | — | ||
| Q2 25 | 0.42× | — | ||
| Q1 25 | 0.43× | — | ||
| Q4 24 | 0.46× | 5.48× | ||
| Q3 24 | 0.47× | — | ||
| Q2 24 | 0.46× | — | ||
| Q1 24 | 0.56× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $904.3M | $607.0M |
| 自由现金流经营现金流 - 资本支出 | — | $308.6M |
| 自由现金流率自由现金流/营收 | — | 21.8% |
| 资本支出强度资本支出/营收 | — | 21.1% |
| 现金转化率经营现金流/净利润 | 2.66× | — |
| 过去12个月自由现金流最近4个季度 | — | $1.4B |
8季度趋势，按日历期对齐
经营现金流PRRBLX
| Q4 25 | $904.3M | $607.0M | ||
| Q3 25 | $766.5M | $546.2M | ||
| Q2 25 | $1.0B | $199.3M | ||
| Q1 25 | $898.0M | $443.9M | ||
| Q4 24 | $871.6M | $184.5M | ||
| Q3 24 | $954.4M | $247.4M | ||
| Q2 24 | $938.4M | $151.4M | ||
| Q1 24 | $647.6M | $238.9M |
自由现金流PRRBLX
| Q4 25 | — | $308.6M | ||
| Q3 25 | — | $443.6M | ||
| Q2 25 | — | $176.7M | ||
| Q1 25 | — | $426.5M | ||
| Q4 24 | — | $120.6M | ||
| Q3 24 | — | $218.0M | ||
| Q2 24 | — | $111.7M | ||
| Q1 24 | — | $192.3M |
自由现金流率PRRBLX
| Q4 25 | — | 21.8% | ||
| Q3 25 | — | 32.6% | ||
| Q2 25 | — | 16.3% | ||
| Q1 25 | — | 41.2% | ||
| Q4 24 | — | 12.2% | ||
| Q3 24 | — | 23.7% | ||
| Q2 24 | — | 12.5% | ||
| Q1 24 | — | 24.0% |
资本支出强度PRRBLX
| Q4 25 | — | 21.1% | ||
| Q3 25 | — | 7.5% | ||
| Q2 25 | — | 2.1% | ||
| Q1 25 | — | 1.7% | ||
| Q4 24 | — | 6.5% | ||
| Q3 24 | — | 3.2% | ||
| Q2 24 | — | 4.4% | ||
| Q1 24 | — | 5.8% |
现金转化率PRRBLX
| Q4 25 | 2.66× | — | ||
| Q3 25 | 12.94× | — | ||
| Q2 25 | 5.01× | — | ||
| Q1 25 | 2.73× | — | ||
| Q4 24 | 4.02× | — | ||
| Q3 24 | 2.47× | — | ||
| Q2 24 | 3.99× | — | ||
| Q1 24 | 4.42× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PR
| Crude Oil | $1.0B | 87% |
| Natural Gas Liquids Reserves | $145.1M | 12% |
RBLX
暂无分部数据
