vs
先锋自然资源公司(PR)与Roper Technologies(ROP)财务数据对比。点击上方公司名可切换其他公司
Roper Technologies的季度营收约是先锋自然资源公司的1.8倍($2.1B vs $1.2B),先锋自然资源公司净利率更高(29.0% vs 15.8%,领先13.2%),Roper Technologies同比增速更快(11.3% vs -9.8%),过去两年Roper Technologies的营收复合增速更高(10.5% vs -3.0%)
先锋自然资源公司总部位于美国得克萨斯州欧文市,主要从事油气勘探业务,运营覆盖二叠纪盆地Spraberry产区的克莱恩页岩区块,是该区域最大的土地权益持有方,2024年5月被埃克森美孚收购。
罗珀技术公司是一家专注于科技领域的控股企业,通过持有并运营多家不同细分赛道的科技公司,在科技产业投资与资产管理领域形成了成熟的业务体系,在全球相关市场具备较高的行业影响力。
PR vs ROP — 直观对比
营收规模更大
ROP
是对方的1.8倍
$1.2B
营收增速更快
ROP
高出21.1%
-9.8%
净利率更高
PR
高出13.2%
15.8%
两年增速更快
ROP
近两年复合增速
-3.0%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $1.2B | $2.1B |
| 净利润 | $339.5M | $331.0M |
| 毛利率 | — | 69.4% |
| 营业利润率 | 23.1% | 27.2% |
| 净利率 | 29.0% | 15.8% |
| 营收同比 | -9.8% | 11.3% |
| 净利润同比 | 56.7% | 53.7% |
| 每股收益(稀释后) | $0.48 | $4.87 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
PR
ROP
| Q1 26 | — | $2.1B | ||
| Q4 25 | $1.2B | $2.1B | ||
| Q3 25 | $1.3B | $2.0B | ||
| Q2 25 | $1.2B | $1.9B | ||
| Q1 25 | $1.4B | $1.9B | ||
| Q4 24 | $1.3B | $1.9B | ||
| Q3 24 | $1.2B | $1.8B | ||
| Q2 24 | $1.2B | $1.7B |
净利润
PR
ROP
| Q1 26 | — | $331.0M | ||
| Q4 25 | $339.5M | $428.4M | ||
| Q3 25 | $59.2M | $398.5M | ||
| Q2 25 | $207.1M | $378.3M | ||
| Q1 25 | $329.3M | $331.1M | ||
| Q4 24 | $216.7M | $462.3M | ||
| Q3 24 | $386.4M | $367.9M | ||
| Q2 24 | $235.1M | $337.1M |
毛利率
PR
ROP
| Q1 26 | — | 69.4% | ||
| Q4 25 | — | 69.5% | ||
| Q3 25 | — | 69.5% | ||
| Q2 25 | — | 69.2% | ||
| Q1 25 | — | 68.7% | ||
| Q4 24 | — | 68.3% | ||
| Q3 24 | — | 69.2% | ||
| Q2 24 | — | 69.5% |
营业利润率
PR
ROP
| Q1 26 | — | 27.2% | ||
| Q4 25 | 23.1% | 28.6% | ||
| Q3 25 | 29.6% | 28.4% | ||
| Q2 25 | 24.8% | 28.2% | ||
| Q1 25 | 36.6% | 27.9% | ||
| Q4 24 | 32.8% | 28.0% | ||
| Q3 24 | 32.5% | 28.1% | ||
| Q2 24 | 36.5% | 28.8% |
净利率
PR
ROP
| Q1 26 | — | 15.8% | ||
| Q4 25 | 29.0% | 20.8% | ||
| Q3 25 | 4.5% | 19.8% | ||
| Q2 25 | 17.3% | 19.5% | ||
| Q1 25 | 23.9% | 17.6% | ||
| Q4 24 | 16.7% | 24.6% | ||
| Q3 24 | 31.8% | 20.8% | ||
| Q2 24 | 18.9% | 19.6% |
每股收益(稀释后)
PR
ROP
| Q1 26 | — | $4.87 | ||
| Q4 25 | $0.48 | $3.97 | ||
| Q3 25 | $0.08 | $3.68 | ||
| Q2 25 | $0.28 | $3.49 | ||
| Q1 25 | $0.44 | $3.06 | ||
| Q4 24 | $0.31 | $4.29 | ||
| Q3 24 | $0.53 | $3.40 | ||
| Q2 24 | $0.36 | $3.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $153.7M | $382.9M |
| 总债务越低越好 | $3.5B | $9.7B |
| 股东权益账面价值 | $10.3B | $18.8B |
| 总资产 | $17.9B | $34.6B |
| 负债/权益比越低杠杆越低 | 0.34× | 0.52× |
8季度趋势,按日历期对齐
现金及短期投资
PR
ROP
| Q1 26 | — | $382.9M | ||
| Q4 25 | $153.7M | $297.4M | ||
| Q3 25 | $111.8M | $320.0M | ||
| Q2 25 | $451.0M | $242.4M | ||
| Q1 25 | $702.2M | $372.8M | ||
| Q4 24 | $479.3M | $188.2M | ||
| Q3 24 | $272.0M | $269.6M | ||
| Q2 24 | $47.8M | $251.5M |
总债务
PR
ROP
| Q1 26 | — | $9.7B | ||
| Q4 25 | $3.5B | $9.3B | ||
| Q3 25 | $3.5B | — | ||
| Q2 25 | $4.0B | — | ||
| Q1 25 | $4.0B | — | ||
| Q4 24 | $4.2B | $7.6B | ||
| Q3 24 | $4.2B | — | ||
| Q2 24 | $3.9B | — |
股东权益
PR
ROP
| Q1 26 | — | $18.8B | ||
| Q4 25 | $10.3B | $19.9B | ||
| Q3 25 | $10.0B | $20.0B | ||
| Q2 25 | $9.5B | $19.6B | ||
| Q1 25 | $9.4B | $19.2B | ||
| Q4 24 | $9.1B | $18.9B | ||
| Q3 24 | $9.0B | $18.5B | ||
| Q2 24 | $8.3B | $18.1B |
总资产
PR
ROP
| Q1 26 | — | $34.6B | ||
| Q4 25 | $17.9B | $34.6B | ||
| Q3 25 | $17.3B | $34.6B | ||
| Q2 25 | $17.5B | $33.2B | ||
| Q1 25 | $17.1B | $31.4B | ||
| Q4 24 | $16.9B | $31.3B | ||
| Q3 24 | $16.6B | $31.6B | ||
| Q2 24 | $15.4B | $29.8B |
负债/权益比
PR
ROP
| Q1 26 | — | 0.52× | ||
| Q4 25 | 0.34× | 0.47× | ||
| Q3 25 | 0.35× | — | ||
| Q2 25 | 0.42× | — | ||
| Q1 25 | 0.43× | — | ||
| Q4 24 | 0.46× | 0.40× | ||
| Q3 24 | 0.47× | — | ||
| Q2 24 | 0.46× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $904.3M | — |
| 自由现金流经营现金流 - 资本支出 | — | $507.0M |
| 自由现金流率自由现金流/营收 | — | 24.2% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | 2.66× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
PR
ROP
| Q1 26 | — | — | ||
| Q4 25 | $904.3M | $738.0M | ||
| Q3 25 | $766.5M | $869.5M | ||
| Q2 25 | $1.0B | $404.1M | ||
| Q1 25 | $898.0M | $528.7M | ||
| Q4 24 | $871.6M | $722.2M | ||
| Q3 24 | $954.4M | $755.4M | ||
| Q2 24 | $938.4M | $384.1M |
自由现金流
PR
ROP
| Q1 26 | — | $507.0M | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
自由现金流率
PR
ROP
| Q1 26 | — | 24.2% | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
资本支出强度
PR
ROP
| Q1 26 | — | 0.5% | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金转化率
PR
ROP
| Q1 26 | — | — | ||
| Q4 25 | 2.66× | 1.72× | ||
| Q3 25 | 12.94× | 2.18× | ||
| Q2 25 | 5.01× | 1.07× | ||
| Q1 25 | 2.73× | 1.60× | ||
| Q4 24 | 4.02× | 1.56× | ||
| Q3 24 | 2.47× | 2.05× | ||
| Q2 24 | 3.99× | 1.14× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PR
| Crude Oil | $1.0B | 87% |
| Natural Gas Liquids Reserves | $145.1M | 12% |
ROP
暂无分部数据