vs
先锋自然资源公司（PR）与Rackspace Technology, Inc.（RXT）财务数据对比。点击上方公司名可切换其他公司
先锋自然资源公司的季度营收约是Rackspace Technology, Inc.的1.7倍（$1.2B vs $682.8M），先锋自然资源公司净利率更高（29.0% vs -4.8%，领先33.8%），Rackspace Technology, Inc.同比增速更快（-0.4% vs -9.8%），过去两年Rackspace Technology, Inc.的营收复合增速更高（-0.6% vs -3.0%）
先锋自然资源公司总部位于美国得克萨斯州欧文市，主要从事油气勘探业务，运营覆盖二叠纪盆地Spraberry产区的克莱恩页岩区块，是该区域最大的土地权益持有方，2024年5月被埃克森美孚收购。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业，在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处，数据中心分布于全球多个主要城市，为客户提供专业的云计算相关服务。
PR vs RXT — 直观对比
营收规模更大
PR
是对方的1.7倍
$682.8M
营收增速更快
RXT
高出9.4%
-9.8%
净利率更高
PR
高出33.8%
-4.8%
两年增速更快
RXT
近两年复合增速
-3.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.2B | $682.8M |
| 净利润 | $339.5M | $-32.7M |
| 毛利率 | — | 17.6% |
| 营业利润率 | 23.1% | -0.5% |
| 净利率 | 29.0% | -4.8% |
| 营收同比 | -9.8% | -0.4% |
| 净利润同比 | 56.7% | 41.6% |
| 每股收益（稀释后） | $0.48 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PRRXT
| Q4 25 | $1.2B | $682.8M | ||
| Q3 25 | $1.3B | $671.2M | ||
| Q2 25 | $1.2B | $666.3M | ||
| Q1 25 | $1.4B | $665.4M | ||
| Q4 24 | $1.3B | $685.6M | ||
| Q3 24 | $1.2B | $675.8M | ||
| Q2 24 | $1.2B | $684.9M | ||
| Q1 24 | $1.2B | $690.8M |
净利润PRRXT
| Q4 25 | $339.5M | $-32.7M | ||
| Q3 25 | $59.2M | $-67.1M | ||
| Q2 25 | $207.1M | $-54.5M | ||
| Q1 25 | $329.3M | $-71.5M | ||
| Q4 24 | $216.7M | $-56.0M | ||
| Q3 24 | $386.4M | $-186.6M | ||
| Q2 24 | $235.1M | $25.0M | ||
| Q1 24 | $146.6M | $-640.6M |
毛利率PRRXT
| Q4 25 | — | 17.6% | ||
| Q3 25 | — | 19.4% | ||
| Q2 25 | — | 19.4% | ||
| Q1 25 | — | 19.1% | ||
| Q4 24 | — | 19.2% | ||
| Q3 24 | — | 20.3% | ||
| Q2 24 | — | 19.2% | ||
| Q1 24 | — | 19.2% |
营业利润率PRRXT
| Q4 25 | 23.1% | -0.5% | ||
| Q3 25 | 29.6% | -5.1% | ||
| Q2 25 | 24.8% | -3.8% | ||
| Q1 25 | 36.6% | -5.8% | ||
| Q4 24 | 32.8% | -4.2% | ||
| Q3 24 | 32.5% | -25.7% | ||
| Q2 24 | 36.5% | -7.9% | ||
| Q1 24 | 37.7% | -94.5% |
净利率PRRXT
| Q4 25 | 29.0% | -4.8% | ||
| Q3 25 | 4.5% | -10.0% | ||
| Q2 25 | 17.3% | -8.2% | ||
| Q1 25 | 23.9% | -10.7% | ||
| Q4 24 | 16.7% | -8.2% | ||
| Q3 24 | 31.8% | -27.6% | ||
| Q2 24 | 18.9% | 3.7% | ||
| Q1 24 | 11.8% | -92.7% |
每股收益（稀释后）PRRXT
| Q4 25 | $0.48 | $-0.13 | ||
| Q3 25 | $0.08 | $-0.28 | ||
| Q2 25 | $0.28 | $-0.23 | ||
| Q1 25 | $0.44 | $-0.31 | ||
| Q4 24 | $0.31 | $-0.20 | ||
| Q3 24 | $0.53 | $-0.82 | ||
| Q2 24 | $0.36 | $0.11 | ||
| Q1 24 | $0.25 | $-2.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $153.7M | $105.8M |
| 总债务越低越好 | $3.5B | $2.7B |
| 股东权益账面价值 | $10.3B | $-1.2B |
| 总资产 | $17.9B | $2.8B |
| 负债/权益比越低杠杆越低 | 0.34× | — |
8季度趋势，按日历期对齐
现金及短期投资PRRXT
| Q4 25 | $153.7M | $105.8M | ||
| Q3 25 | $111.8M | $99.5M | ||
| Q2 25 | $451.0M | $103.9M | ||
| Q1 25 | $702.2M | $128.0M | ||
| Q4 24 | $479.3M | $144.0M | ||
| Q3 24 | $272.0M | $157.1M | ||
| Q2 24 | $47.8M | $190.2M | ||
| Q1 24 | $12.7M | $282.6M |
总债务PRRXT
| Q4 25 | $3.5B | $2.7B | ||
| Q3 25 | $3.5B | $2.8B | ||
| Q2 25 | $4.0B | $2.8B | ||
| Q1 25 | $4.0B | $2.8B | ||
| Q4 24 | $4.2B | $2.8B | ||
| Q3 24 | $4.2B | $2.8B | ||
| Q2 24 | $3.9B | $2.9B | ||
| Q1 24 | $3.9B | $3.0B |
股东权益PRRXT
| Q4 25 | $10.3B | $-1.2B | ||
| Q3 25 | $10.0B | $-1.2B | ||
| Q2 25 | $9.5B | $-1.1B | ||
| Q1 25 | $9.4B | $-1.1B | ||
| Q4 24 | $9.1B | $-1.0B | ||
| Q3 24 | $9.0B | $-949.7M | ||
| Q2 24 | $8.3B | $-756.2M | ||
| Q1 24 | $7.0B | $-787.2M |
总资产PRRXT
| Q4 25 | $17.9B | $2.8B | ||
| Q3 25 | $17.3B | $2.8B | ||
| Q2 25 | $17.5B | $2.9B | ||
| Q1 25 | $17.1B | $3.0B | ||
| Q4 24 | $16.9B | $3.1B | ||
| Q3 24 | $16.6B | $3.1B | ||
| Q2 24 | $15.4B | $3.4B | ||
| Q1 24 | $15.1B | $3.5B |
负债/权益比PRRXT
| Q4 25 | 0.34× | — | ||
| Q3 25 | 0.35× | — | ||
| Q2 25 | 0.42× | — | ||
| Q1 25 | 0.43× | — | ||
| Q4 24 | 0.46× | — | ||
| Q3 24 | 0.47× | — | ||
| Q2 24 | 0.46× | — | ||
| Q1 24 | 0.56× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $904.3M | $59.7M |
| 自由现金流经营现金流 - 资本支出 | — | $56.0M |
| 自由现金流率自由现金流/营收 | — | 8.2% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | 2.66× | — |
| 过去12个月自由现金流最近4个季度 | — | $90.6M |
8季度趋势，按日历期对齐
经营现金流PRRXT
| Q4 25 | $904.3M | $59.7M | ||
| Q3 25 | $766.5M | $70.7M | ||
| Q2 25 | $1.0B | $8.4M | ||
| Q1 25 | $898.0M | $12.6M | ||
| Q4 24 | $871.6M | $54.3M | ||
| Q3 24 | $954.4M | $51.8M | ||
| Q2 24 | $938.4M | $24.1M | ||
| Q1 24 | $647.6M | $-90.3M |
自由现金流PRRXT
| Q4 25 | — | $56.0M | ||
| Q3 25 | — | $42.7M | ||
| Q2 25 | — | $-12.4M | ||
| Q1 25 | — | $4.3M | ||
| Q4 24 | — | $34.4M | ||
| Q3 24 | — | $27.3M | ||
| Q2 24 | — | $-14.5M | ||
| Q1 24 | — | $-118.4M |
自由现金流率PRRXT
| Q4 25 | — | 8.2% | ||
| Q3 25 | — | 6.4% | ||
| Q2 25 | — | -1.9% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 5.0% | ||
| Q3 24 | — | 4.0% | ||
| Q2 24 | — | -2.1% | ||
| Q1 24 | — | -17.1% |
资本支出强度PRRXT
| Q4 25 | — | 0.5% | ||
| Q3 25 | — | 4.2% | ||
| Q2 25 | — | 3.1% | ||
| Q1 25 | — | 1.2% | ||
| Q4 24 | — | 2.9% | ||
| Q3 24 | — | 3.6% | ||
| Q2 24 | — | 5.6% | ||
| Q1 24 | — | 4.1% |
现金转化率PRRXT
| Q4 25 | 2.66× | — | ||
| Q3 25 | 12.94× | — | ||
| Q2 25 | 5.01× | — | ||
| Q1 25 | 2.73× | — | ||
| Q4 24 | 4.02× | — | ||
| Q3 24 | 2.47× | — | ||
| Q2 24 | 3.99× | 0.96× | ||
| Q1 24 | 4.42× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PR
| Crude Oil | $1.0B | 87% |
| Natural Gas Liquids Reserves | $145.1M | 12% |
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |
