vs
先锋自然资源公司(PR)与STIFEL FINANCIAL CORP(SF)财务数据对比。点击上方公司名可切换其他公司
先锋自然资源公司的季度营收约是STIFEL FINANCIAL CORP的1.0倍($1.2B vs $1.1B),先锋自然资源公司净利率更高(29.0% vs 23.5%,领先5.6%),STIFEL FINANCIAL CORP同比增速更快(23.0% vs -9.8%),过去两年STIFEL FINANCIAL CORP的营收复合增速更高(21.1% vs -3.0%)
先锋自然资源公司总部位于美国得克萨斯州欧文市,主要从事油气勘探业务,运营覆盖二叠纪盆地Spraberry产区的克莱恩页岩区块,是该区域最大的土地权益持有方,2024年5月被埃克森美孚收购。
司迪富金融是美国跨国独立投资银行及金融服务提供商,总部位于密苏里州圣路易斯市中心。其历史可追溯至1890年成立的Altheimer & Rawlings投资公司,1983年正式以Stifel为名成立,1986年11月24日在纽约证券交易所挂牌上市,为全球客户提供多元化金融服务。
PR vs SF — 直观对比
营收规模更大
PR
是对方的1.0倍
$1.1B
营收增速更快
SF
高出32.8%
-9.8%
净利率更高
PR
高出5.6%
23.5%
两年增速更快
SF
近两年复合增速
-3.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $1.2B | $1.1B |
| 净利润 | $339.5M | $264.4M |
| 毛利率 | — | — |
| 营业利润率 | 23.1% | 27.3% |
| 净利率 | 29.0% | 23.5% |
| 营收同比 | -9.8% | 23.0% |
| 净利润同比 | 56.7% | 8.3% |
| 每股收益(稀释后) | $0.48 | $2.30 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
PR
SF
| Q4 25 | $1.2B | $1.1B | ||
| Q3 25 | $1.3B | $962.6M | ||
| Q2 25 | $1.2B | $838.9M | ||
| Q1 25 | $1.4B | $842.5M | ||
| Q4 24 | $1.3B | $916.0M | ||
| Q3 24 | $1.2B | $810.9M | ||
| Q2 24 | $1.2B | $798.9M | ||
| Q1 24 | $1.2B | $768.1M |
净利润
PR
SF
| Q4 25 | $339.5M | $264.4M | ||
| Q3 25 | $59.2M | $211.4M | ||
| Q2 25 | $207.1M | $155.1M | ||
| Q1 25 | $329.3M | $53.0M | ||
| Q4 24 | $216.7M | $244.0M | ||
| Q3 24 | $386.4M | $158.5M | ||
| Q2 24 | $235.1M | $165.3M | ||
| Q1 24 | $146.6M | $163.6M |
营业利润率
PR
SF
| Q4 25 | 23.1% | 27.3% | ||
| Q3 25 | 29.6% | 29.7% | ||
| Q2 25 | 24.8% | 25.5% | ||
| Q1 25 | 36.6% | 7.5% | ||
| Q4 24 | 32.8% | 29.1% | ||
| Q3 24 | 32.5% | 26.7% | ||
| Q2 24 | 36.5% | 28.4% | ||
| Q1 24 | 37.7% | 28.5% |
净利率
PR
SF
| Q4 25 | 29.0% | 23.5% | ||
| Q3 25 | 4.5% | 22.0% | ||
| Q2 25 | 17.3% | 18.5% | ||
| Q1 25 | 23.9% | 6.3% | ||
| Q4 24 | 16.7% | 26.6% | ||
| Q3 24 | 31.8% | 19.5% | ||
| Q2 24 | 18.9% | 20.7% | ||
| Q1 24 | 11.8% | 21.3% |
每股收益(稀释后)
PR
SF
| Q4 25 | $0.48 | $2.30 | ||
| Q3 25 | $0.08 | $1.84 | ||
| Q2 25 | $0.28 | $1.34 | ||
| Q1 25 | $0.44 | $0.39 | ||
| Q4 24 | $0.31 | $2.10 | ||
| Q3 24 | $0.53 | $1.34 | ||
| Q2 24 | $0.36 | $1.41 | ||
| Q1 24 | $0.25 | $1.40 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $153.7M | $2.3B |
| 总债务越低越好 | $3.5B | $617.4M |
| 股东权益账面价值 | $10.3B | $6.0B |
| 总资产 | $17.9B | $41.3B |
| 负债/权益比越低杠杆越低 | 0.34× | 0.10× |
8季度趋势,按日历期对齐
现金及短期投资
PR
SF
| Q4 25 | $153.7M | $2.3B | ||
| Q3 25 | $111.8M | $3.2B | ||
| Q2 25 | $451.0M | $1.9B | ||
| Q1 25 | $702.2M | $2.7B | ||
| Q4 24 | $479.3M | $2.6B | ||
| Q3 24 | $272.0M | $1.9B | ||
| Q2 24 | $47.8M | $2.6B | ||
| Q1 24 | $12.7M | $3.4B |
总债务
PR
SF
| Q4 25 | $3.5B | $617.4M | ||
| Q3 25 | $3.5B | $617.2M | ||
| Q2 25 | $4.0B | $617.0M | ||
| Q1 25 | $4.0B | $616.8M | ||
| Q4 24 | $4.2B | $616.6M | ||
| Q3 24 | $4.2B | $616.4M | ||
| Q2 24 | $3.9B | $1.1B | ||
| Q1 24 | $3.9B | $1.1B |
股东权益
PR
SF
| Q4 25 | $10.3B | $6.0B | ||
| Q3 25 | $10.0B | $5.8B | ||
| Q2 25 | $9.5B | $5.6B | ||
| Q1 25 | $9.4B | $5.5B | ||
| Q4 24 | $9.1B | $5.7B | ||
| Q3 24 | $9.0B | $5.6B | ||
| Q2 24 | $8.3B | $5.4B | ||
| Q1 24 | $7.0B | $5.3B |
总资产
PR
SF
| Q4 25 | $17.9B | $41.3B | ||
| Q3 25 | $17.3B | $41.7B | ||
| Q2 25 | $17.5B | $39.9B | ||
| Q1 25 | $17.1B | $40.4B | ||
| Q4 24 | $16.9B | $39.9B | ||
| Q3 24 | $16.6B | $38.9B | ||
| Q2 24 | $15.4B | $37.8B | ||
| Q1 24 | $15.1B | $38.3B |
负债/权益比
PR
SF
| Q4 25 | 0.34× | 0.10× | ||
| Q3 25 | 0.35× | 0.11× | ||
| Q2 25 | 0.42× | 0.11× | ||
| Q1 25 | 0.43× | 0.11× | ||
| Q4 24 | 0.46× | 0.11× | ||
| Q3 24 | 0.47× | 0.11× | ||
| Q2 24 | 0.46× | 0.21× | ||
| Q1 24 | 0.56× | 0.21× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $904.3M | $382.4M |
| 自由现金流经营现金流 - 资本支出 | — | $369.0M |
| 自由现金流率自由现金流/营收 | — | 32.7% |
| 资本支出强度资本支出/营收 | — | 1.2% |
| 现金转化率经营现金流/净利润 | 2.66× | 1.45× |
| 过去12个月自由现金流最近4个季度 | — | $1.1B |
8季度趋势,按日历期对齐
经营现金流
PR
SF
| Q4 25 | $904.3M | $382.4M | ||
| Q3 25 | $766.5M | $338.3M | ||
| Q2 25 | $1.0B | $607.5M | ||
| Q1 25 | $898.0M | $-211.2M | ||
| Q4 24 | $871.6M | $694.6M | ||
| Q3 24 | $954.4M | $198.3M | ||
| Q2 24 | $938.4M | $207.2M | ||
| Q1 24 | $647.6M | $-609.7M |
自由现金流
PR
SF
| Q4 25 | — | $369.0M | ||
| Q3 25 | — | $321.1M | ||
| Q2 25 | — | $592.7M | ||
| Q1 25 | — | $-227.8M | ||
| Q4 24 | — | $677.2M | ||
| Q3 24 | — | $185.6M | ||
| Q2 24 | — | $173.3M | ||
| Q1 24 | — | $-619.4M |
自由现金流率
PR
SF
| Q4 25 | — | 32.7% | ||
| Q3 25 | — | 33.4% | ||
| Q2 25 | — | 70.6% | ||
| Q1 25 | — | -27.0% | ||
| Q4 24 | — | 73.9% | ||
| Q3 24 | — | 22.9% | ||
| Q2 24 | — | 21.7% | ||
| Q1 24 | — | -80.6% |
资本支出强度
PR
SF
| Q4 25 | — | 1.2% | ||
| Q3 25 | — | 1.8% | ||
| Q2 25 | — | 1.8% | ||
| Q1 25 | — | 2.0% | ||
| Q4 24 | — | 1.9% | ||
| Q3 24 | — | 1.6% | ||
| Q2 24 | — | 4.2% | ||
| Q1 24 | — | 1.3% |
现金转化率
PR
SF
| Q4 25 | 2.66× | 1.45× | ||
| Q3 25 | 12.94× | 1.60× | ||
| Q2 25 | 5.01× | 3.92× | ||
| Q1 25 | 2.73× | -3.99× | ||
| Q4 24 | 4.02× | 2.85× | ||
| Q3 24 | 2.47× | 1.25× | ||
| Q2 24 | 3.99× | 1.25× | ||
| Q1 24 | 4.42× | -3.73× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PR
| Crude Oil | $1.0B | 87% |
| Natural Gas Liquids Reserves | $145.1M | 12% |
SF
暂无分部数据