vs
先锋自然资源公司（PR）与Sylvamo Corp（SLVM）财务数据对比。点击上方公司名可切换其他公司
先锋自然资源公司的季度营收约是Sylvamo Corp的1.3倍（$1.2B vs $890.0M），先锋自然资源公司净利率更高（29.0% vs 3.7%，领先25.3%），Sylvamo Corp同比增速更快（-8.2% vs -9.8%），过去两年Sylvamo Corp的营收复合增速更高（-0.8% vs -3.0%）
先锋自然资源公司总部位于美国得克萨斯州欧文市，主要从事油气勘探业务，运营覆盖二叠纪盆地Spraberry产区的克莱恩页岩区块，是该区域最大的土地权益持有方，2024年5月被埃克森美孚收购。
西尔瓦莫公司是全球领先的可持续纸浆与纸品生产商，核心产品包括非涂布印刷纸、包装纸及商用纸浆，业务覆盖北美、欧洲、拉美地区，服务办公耗材、出版、商业印刷、包装等多个领域。
PR vs SLVM — 直观对比
营收规模更大
PR
是对方的1.3倍
$890.0M
营收增速更快
SLVM
高出1.5%
-9.8%
净利率更高
PR
高出25.3%
3.7%
两年增速更快
SLVM
近两年复合增速
-3.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.2B | $890.0M |
| 净利润 | $339.5M | $33.0M |
| 毛利率 | — | — |
| 营业利润率 | 23.1% | 8.9% |
| 净利率 | 29.0% | 3.7% |
| 营收同比 | -9.8% | -8.2% |
| 净利润同比 | 56.7% | -59.3% |
| 每股收益（稀释后） | $0.48 | $0.81 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PRSLVM
| Q4 25 | $1.2B | $890.0M | ||
| Q3 25 | $1.3B | $846.0M | ||
| Q2 25 | $1.2B | $794.0M | ||
| Q1 25 | $1.4B | $821.0M | ||
| Q4 24 | $1.3B | $970.0M | ||
| Q3 24 | $1.2B | $965.0M | ||
| Q2 24 | $1.2B | $933.0M | ||
| Q1 24 | $1.2B | $905.0M |
净利润PRSLVM
| Q4 25 | $339.5M | $33.0M | ||
| Q3 25 | $59.2M | $57.0M | ||
| Q2 25 | $207.1M | $15.0M | ||
| Q1 25 | $329.3M | $27.0M | ||
| Q4 24 | $216.7M | $81.0M | ||
| Q3 24 | $386.4M | $95.0M | ||
| Q2 24 | $235.1M | $83.0M | ||
| Q1 24 | $146.6M | $43.0M |
营业利润率PRSLVM
| Q4 25 | 23.1% | 8.9% | ||
| Q3 25 | 29.6% | 11.6% | ||
| Q2 25 | 24.8% | 3.8% | ||
| Q1 25 | 36.6% | 5.4% | ||
| Q4 24 | 32.8% | 11.2% | ||
| Q3 24 | 32.5% | 15.5% | ||
| Q2 24 | 36.5% | 13.1% | ||
| Q1 24 | 37.7% | 8.0% |
净利率PRSLVM
| Q4 25 | 29.0% | 3.7% | ||
| Q3 25 | 4.5% | 6.7% | ||
| Q2 25 | 17.3% | 1.9% | ||
| Q1 25 | 23.9% | 3.3% | ||
| Q4 24 | 16.7% | 8.4% | ||
| Q3 24 | 31.8% | 9.8% | ||
| Q2 24 | 18.9% | 8.9% | ||
| Q1 24 | 11.8% | 4.8% |
每股收益（稀释后）PRSLVM
| Q4 25 | $0.48 | $0.81 | ||
| Q3 25 | $0.08 | $1.41 | ||
| Q2 25 | $0.28 | $0.37 | ||
| Q1 25 | $0.44 | $0.65 | ||
| Q4 24 | $0.31 | $1.91 | ||
| Q3 24 | $0.53 | $2.27 | ||
| Q2 24 | $0.36 | $1.98 | ||
| Q1 24 | $0.25 | $1.02 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $153.7M | $198.0M |
| 总债务越低越好 | $3.5B | $763.0M |
| 股东权益账面价值 | $10.3B | $966.0M |
| 总资产 | $17.9B | $2.8B |
| 负债/权益比越低杠杆越低 | 0.34× | 0.79× |
8季度趋势，按日历期对齐
现金及短期投资PRSLVM
| Q4 25 | $153.7M | $198.0M | ||
| Q3 25 | $111.8M | $146.0M | ||
| Q2 25 | $451.0M | $183.0M | ||
| Q1 25 | $702.2M | $220.0M | ||
| Q4 24 | $479.3M | $309.0M | ||
| Q3 24 | $272.0M | $414.0M | ||
| Q2 24 | $47.8M | $213.0M | ||
| Q1 24 | $12.7M | $218.0M |
总债务PRSLVM
| Q4 25 | $3.5B | $763.0M | ||
| Q3 25 | $3.5B | $778.0M | ||
| Q2 25 | $4.0B | $767.0M | ||
| Q1 25 | $4.0B | $794.0M | ||
| Q4 24 | $4.2B | $782.0M | ||
| Q3 24 | $4.2B | $883.0M | ||
| Q2 24 | $3.9B | $894.0M | ||
| Q1 24 | $3.9B | $921.0M |
股东权益PRSLVM
| Q4 25 | $10.3B | $966.0M | ||
| Q3 25 | $10.0B | $977.0M | ||
| Q2 25 | $9.5B | $959.0M | ||
| Q1 25 | $9.4B | $908.0M | ||
| Q4 24 | $9.1B | $847.0M | ||
| Q3 24 | $9.0B | $937.0M | ||
| Q2 24 | $8.3B | $830.0M | ||
| Q1 24 | $7.0B | $889.0M |
总资产PRSLVM
| Q4 25 | $17.9B | $2.8B | ||
| Q3 25 | $17.3B | $2.7B | ||
| Q2 25 | $17.5B | $2.7B | ||
| Q1 25 | $17.1B | $2.6B | ||
| Q4 24 | $16.9B | $2.6B | ||
| Q3 24 | $16.6B | $2.9B | ||
| Q2 24 | $15.4B | $2.7B | ||
| Q1 24 | $15.1B | $2.6B |
负债/权益比PRSLVM
| Q4 25 | 0.34× | 0.79× | ||
| Q3 25 | 0.35× | 0.80× | ||
| Q2 25 | 0.42× | 0.80× | ||
| Q1 25 | 0.43× | 0.87× | ||
| Q4 24 | 0.46× | 0.92× | ||
| Q3 24 | 0.47× | 0.94× | ||
| Q2 24 | 0.46× | 1.08× | ||
| Q1 24 | 0.56× | 1.04× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $904.3M | $94.0M |
| 自由现金流经营现金流 - 资本支出 | — | $38.0M |
| 自由现金流率自由现金流/营收 | — | 4.3% |
| 资本支出强度资本支出/营收 | — | 6.3% |
| 现金转化率经营现金流/净利润 | 2.66× | 2.85× |
| 过去12个月自由现金流最近4个季度 | — | $44.0M |
8季度趋势，按日历期对齐
经营现金流PRSLVM
| Q4 25 | $904.3M | $94.0M | ||
| Q3 25 | $766.5M | $87.0M | ||
| Q2 25 | $1.0B | $64.0M | ||
| Q1 25 | $898.0M | $23.0M | ||
| Q4 24 | $871.6M | $164.0M | ||
| Q3 24 | $954.4M | $163.0M | ||
| Q2 24 | $938.4M | $115.0M | ||
| Q1 24 | $647.6M | $27.0M |
自由现金流PRSLVM
| Q4 25 | — | $38.0M | ||
| Q3 25 | — | $33.0M | ||
| Q2 25 | — | $-2.0M | ||
| Q1 25 | — | $-25.0M | ||
| Q4 24 | — | $100.0M | ||
| Q3 24 | — | $119.0M | ||
| Q2 24 | — | $62.0M | ||
| Q1 24 | — | $-33.0M |
自由现金流率PRSLVM
| Q4 25 | — | 4.3% | ||
| Q3 25 | — | 3.9% | ||
| Q2 25 | — | -0.3% | ||
| Q1 25 | — | -3.0% | ||
| Q4 24 | — | 10.3% | ||
| Q3 24 | — | 12.3% | ||
| Q2 24 | — | 6.6% | ||
| Q1 24 | — | -3.6% |
资本支出强度PRSLVM
| Q4 25 | — | 6.3% | ||
| Q3 25 | — | 6.4% | ||
| Q2 25 | — | 8.3% | ||
| Q1 25 | — | 5.8% | ||
| Q4 24 | — | 6.6% | ||
| Q3 24 | — | 4.6% | ||
| Q2 24 | — | 5.7% | ||
| Q1 24 | — | 6.6% |
现金转化率PRSLVM
| Q4 25 | 2.66× | 2.85× | ||
| Q3 25 | 12.94× | 1.53× | ||
| Q2 25 | 5.01× | 4.27× | ||
| Q1 25 | 2.73× | 0.85× | ||
| Q4 24 | 4.02× | 2.02× | ||
| Q3 24 | 2.47× | 1.72× | ||
| Q2 24 | 3.99× | 1.39× | ||
| Q1 24 | 4.42× | 0.63× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PR
| Crude Oil | $1.0B | 87% |
| Natural Gas Liquids Reserves | $145.1M | 12% |
SLVM
暂无分部数据
