vs
先锋自然资源公司(PR)与Simpson Manufacturing Co., Inc.(SSD)财务数据对比。点击上方公司名可切换其他公司
先锋自然资源公司的季度营收约是Simpson Manufacturing Co., Inc.的2.0倍($1.2B vs $588.0M),先锋自然资源公司净利率更高(29.0% vs 15.0%,领先14.0%),Simpson Manufacturing Co., Inc.同比增速更快(9.1% vs -9.8%),过去两年Simpson Manufacturing Co., Inc.的营收复合增速更高(-0.8% vs -3.0%)
先锋自然资源公司总部位于美国得克萨斯州欧文市,主要从事油气勘探业务,运营覆盖二叠纪盆地Spraberry产区的克莱恩页岩区块,是该区域最大的土地权益持有方,2024年5月被埃克森美孚收购。
辛普森制造是美国领先的建筑材料生产企业,主营面向新建建筑及改造翻新项目的结构连接件、紧固件、锚固件等专业产品,在建筑配套材料领域具备深厚的技术积累与较高的市场认可度。
PR vs SSD — 直观对比
营收规模更大
PR
是对方的2.0倍
$588.0M
营收增速更快
SSD
高出18.9%
-9.8%
净利率更高
PR
高出14.0%
15.0%
两年增速更快
SSD
近两年复合增速
-3.0%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $1.2B | $588.0M |
| 净利润 | $339.5M | $88.2M |
| 毛利率 | — | 45.2% |
| 营业利润率 | 23.1% | 19.5% |
| 净利率 | 29.0% | 15.0% |
| 营收同比 | -9.8% | 9.1% |
| 净利润同比 | 56.7% | 13.3% |
| 每股收益(稀释后) | $0.48 | $2.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
PR
SSD
| Q1 26 | — | $588.0M | ||
| Q4 25 | $1.2B | $539.3M | ||
| Q3 25 | $1.3B | $623.5M | ||
| Q2 25 | $1.2B | $631.1M | ||
| Q1 25 | $1.4B | $538.9M | ||
| Q4 24 | $1.3B | $517.4M | ||
| Q3 24 | $1.2B | $587.2M | ||
| Q2 24 | $1.2B | $597.0M |
净利润
PR
SSD
| Q1 26 | — | $88.2M | ||
| Q4 25 | $339.5M | $56.2M | ||
| Q3 25 | $59.2M | $107.4M | ||
| Q2 25 | $207.1M | $103.5M | ||
| Q1 25 | $329.3M | $77.9M | ||
| Q4 24 | $216.7M | $55.4M | ||
| Q3 24 | $386.4M | $93.5M | ||
| Q2 24 | $235.1M | $97.8M |
毛利率
PR
SSD
| Q1 26 | — | 45.2% | ||
| Q4 25 | — | 43.4% | ||
| Q3 25 | — | 46.4% | ||
| Q2 25 | — | 46.7% | ||
| Q1 25 | — | 46.8% | ||
| Q4 24 | — | 44.0% | ||
| Q3 24 | — | 46.8% | ||
| Q2 24 | — | 46.7% |
营业利润率
PR
SSD
| Q1 26 | — | 19.5% | ||
| Q4 25 | 23.1% | 13.9% | ||
| Q3 25 | 29.6% | 22.6% | ||
| Q2 25 | 24.8% | 22.2% | ||
| Q1 25 | 36.6% | 19.0% | ||
| Q4 24 | 32.8% | 14.8% | ||
| Q3 24 | 32.5% | 21.3% | ||
| Q2 24 | 36.5% | 22.1% |
净利率
PR
SSD
| Q1 26 | — | 15.0% | ||
| Q4 25 | 29.0% | 10.4% | ||
| Q3 25 | 4.5% | 17.2% | ||
| Q2 25 | 17.3% | 16.4% | ||
| Q1 25 | 23.9% | 14.5% | ||
| Q4 24 | 16.7% | 10.7% | ||
| Q3 24 | 31.8% | 15.9% | ||
| Q2 24 | 18.9% | 16.4% |
每股收益(稀释后)
PR
SSD
| Q1 26 | — | $2.13 | ||
| Q4 25 | $0.48 | $1.34 | ||
| Q3 25 | $0.08 | $2.58 | ||
| Q2 25 | $0.28 | $2.47 | ||
| Q1 25 | $0.44 | $1.85 | ||
| Q4 24 | $0.31 | $1.31 | ||
| Q3 24 | $0.53 | $2.21 | ||
| Q2 24 | $0.36 | $2.31 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $153.7M | $341.0M |
| 总债务越低越好 | $3.5B | — |
| 股东权益账面价值 | $10.3B | $2.1B |
| 总资产 | $17.9B | $3.0B |
| 负债/权益比越低杠杆越低 | 0.34× | — |
8季度趋势,按日历期对齐
现金及短期投资
PR
SSD
| Q1 26 | — | $341.0M | ||
| Q4 25 | $153.7M | $384.1M | ||
| Q3 25 | $111.8M | $297.3M | ||
| Q2 25 | $451.0M | $190.4M | ||
| Q1 25 | $702.2M | $150.3M | ||
| Q4 24 | $479.3M | $239.4M | ||
| Q3 24 | $272.0M | $339.4M | ||
| Q2 24 | $47.8M | $354.9M |
总债务
PR
SSD
| Q1 26 | — | — | ||
| Q4 25 | $3.5B | $300.0M | ||
| Q3 25 | $3.5B | $371.3M | ||
| Q2 25 | $4.0B | $376.9M | ||
| Q1 25 | $4.0B | $382.5M | ||
| Q4 24 | $4.2B | $388.1M | ||
| Q3 24 | $4.2B | $393.8M | ||
| Q2 24 | $3.9B | $399.4M |
股东权益
PR
SSD
| Q1 26 | — | $2.1B | ||
| Q4 25 | $10.3B | $2.0B | ||
| Q3 25 | $10.0B | $2.0B | ||
| Q2 25 | $9.5B | $1.9B | ||
| Q1 25 | $9.4B | $1.9B | ||
| Q4 24 | $9.1B | $1.8B | ||
| Q3 24 | $9.0B | $1.9B | ||
| Q2 24 | $8.3B | $1.8B |
总资产
PR
SSD
| Q1 26 | — | $3.0B | ||
| Q4 25 | $17.9B | $3.1B | ||
| Q3 25 | $17.3B | $3.0B | ||
| Q2 25 | $17.5B | $3.0B | ||
| Q1 25 | $17.1B | $2.8B | ||
| Q4 24 | $16.9B | $2.7B | ||
| Q3 24 | $16.6B | $2.9B | ||
| Q2 24 | $15.4B | $2.8B |
负债/权益比
PR
SSD
| Q1 26 | — | — | ||
| Q4 25 | 0.34× | 0.15× | ||
| Q3 25 | 0.35× | 0.19× | ||
| Q2 25 | 0.42× | 0.20× | ||
| Q1 25 | 0.43× | 0.21× | ||
| Q4 24 | 0.46× | 0.21× | ||
| Q3 24 | 0.47× | 0.21× | ||
| Q2 24 | 0.46× | 0.23× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $904.3M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 2.66× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
PR
SSD
| Q1 26 | — | — | ||
| Q4 25 | $904.3M | $155.7M | ||
| Q3 25 | $766.5M | $170.2M | ||
| Q2 25 | $1.0B | $125.2M | ||
| Q1 25 | $898.0M | $7.6M | ||
| Q4 24 | $871.6M | $115.8M | ||
| Q3 24 | $954.4M | $103.3M | ||
| Q2 24 | $938.4M | $111.1M |
自由现金流
PR
SSD
| Q1 26 | — | — | ||
| Q4 25 | — | $119.0M | ||
| Q3 25 | — | $133.9M | ||
| Q2 25 | — | $87.3M | ||
| Q1 25 | — | $-42.6M | ||
| Q4 24 | — | $60.3M | ||
| Q3 24 | — | $58.1M | ||
| Q2 24 | — | $70.9M |
自由现金流率
PR
SSD
| Q1 26 | — | — | ||
| Q4 25 | — | 22.1% | ||
| Q3 25 | — | 21.5% | ||
| Q2 25 | — | 13.8% | ||
| Q1 25 | — | -7.9% | ||
| Q4 24 | — | 11.7% | ||
| Q3 24 | — | 9.9% | ||
| Q2 24 | — | 11.9% |
资本支出强度
PR
SSD
| Q1 26 | — | — | ||
| Q4 25 | — | 6.8% | ||
| Q3 25 | — | 5.8% | ||
| Q2 25 | — | 6.0% | ||
| Q1 25 | — | 9.3% | ||
| Q4 24 | — | 10.7% | ||
| Q3 24 | — | 7.7% | ||
| Q2 24 | — | 6.7% |
现金转化率
PR
SSD
| Q1 26 | — | — | ||
| Q4 25 | 2.66× | 2.77× | ||
| Q3 25 | 12.94× | 1.58× | ||
| Q2 25 | 5.01× | 1.21× | ||
| Q1 25 | 2.73× | 0.10× | ||
| Q4 24 | 4.02× | 2.09× | ||
| Q3 24 | 2.47× | 1.10× | ||
| Q2 24 | 3.99× | 1.14× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PR
| Crude Oil | $1.0B | 87% |
| Natural Gas Liquids Reserves | $145.1M | 12% |
SSD
暂无分部数据