vs
先锋自然资源公司(PR)与SUN COMMUNITIES INC(SUI)财务数据对比。点击上方公司名可切换其他公司
先锋自然资源公司的季度营收约是SUN COMMUNITIES INC的1.7倍($1.2B vs $697.2M),先锋自然资源公司净利率更高(29.0% vs 1.7%,领先27.3%),先锋自然资源公司同比增速更快(-9.8% vs -25.8%),过去两年SUN COMMUNITIES INC的营收复合增速更高(-2.1% vs -3.0%)
先锋自然资源公司总部位于美国得克萨斯州欧文市,主要从事油气勘探业务,运营覆盖二叠纪盆地Spraberry产区的克莱恩页岩区块,是该区域最大的土地权益持有方,2024年5月被埃克森美孚收购。
Sun Communities是一家上市房地产投资信托基金,核心投资品类为预制住宅社区及房车营地物业。截至2025年6月2日,该公司在美国、加拿大、英国三地合计持有500处相关资产的权益,专注于居住及休闲类不动产投资领域。
PR vs SUI — 直观对比
营收规模更大
PR
是对方的1.7倍
$697.2M
营收增速更快
PR
高出16.0%
-25.8%
净利率更高
PR
高出27.3%
1.7%
两年增速更快
SUI
近两年复合增速
-3.0%
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $1.2B | $697.2M |
| 净利润 | $339.5M | $12.1M |
| 毛利率 | — | — |
| 营业利润率 | 23.1% | — |
| 净利率 | 29.0% | 1.7% |
| 营收同比 | -9.8% | -25.8% |
| 净利润同比 | 56.7% | -96.0% |
| 每股收益(稀释后) | $0.48 | $0.07 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
PR
SUI
| Q4 25 | $1.2B | — | ||
| Q3 25 | $1.3B | $697.2M | ||
| Q2 25 | $1.2B | $623.5M | ||
| Q1 25 | $1.4B | $470.2M | ||
| Q4 24 | $1.3B | $745.9M | ||
| Q3 24 | $1.2B | $939.9M | ||
| Q2 24 | $1.2B | $864.0M | ||
| Q1 24 | $1.2B | $671.3M |
净利润
PR
SUI
| Q4 25 | $339.5M | — | ||
| Q3 25 | $59.2M | $12.1M | ||
| Q2 25 | $207.1M | $1.3B | ||
| Q1 25 | $329.3M | $-41.2M | ||
| Q4 24 | $216.7M | $-228.4M | ||
| Q3 24 | $386.4M | $300.5M | ||
| Q2 24 | $235.1M | $56.7M | ||
| Q1 24 | $146.6M | $-25.2M |
营业利润率
PR
SUI
| Q4 25 | 23.1% | — | ||
| Q3 25 | 29.6% | — | ||
| Q2 25 | 24.8% | — | ||
| Q1 25 | 36.6% | — | ||
| Q4 24 | 32.8% | — | ||
| Q3 24 | 32.5% | — | ||
| Q2 24 | 36.5% | — | ||
| Q1 24 | 37.7% | — |
净利率
PR
SUI
| Q4 25 | 29.0% | — | ||
| Q3 25 | 4.5% | 1.7% | ||
| Q2 25 | 17.3% | 210.8% | ||
| Q1 25 | 23.9% | -8.8% | ||
| Q4 24 | 16.7% | -30.6% | ||
| Q3 24 | 31.8% | 32.0% | ||
| Q2 24 | 18.9% | 6.6% | ||
| Q1 24 | 11.8% | -3.8% |
每股收益(稀释后)
PR
SUI
| Q4 25 | $0.48 | — | ||
| Q3 25 | $0.08 | $0.07 | ||
| Q2 25 | $0.28 | $10.02 | ||
| Q1 25 | $0.44 | $-0.34 | ||
| Q4 24 | $0.31 | $-1.80 | ||
| Q3 24 | $0.53 | $2.31 | ||
| Q2 24 | $0.36 | $0.42 | ||
| Q1 24 | $0.25 | $-0.22 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $153.7M | $542.7M |
| 总债务越低越好 | $3.5B | — |
| 股东权益账面价值 | $10.3B | $7.0B |
| 总资产 | $17.9B | $12.8B |
| 负债/权益比越低杠杆越低 | 0.34× | — |
8季度趋势,按日历期对齐
现金及短期投资
PR
SUI
| Q4 25 | $153.7M | — | ||
| Q3 25 | $111.8M | $542.7M | ||
| Q2 25 | $451.0M | $889.7M | ||
| Q1 25 | $702.2M | — | ||
| Q4 24 | $479.3M | $47.4M | ||
| Q3 24 | $272.0M | — | ||
| Q2 24 | $47.8M | — | ||
| Q1 24 | $12.7M | — |
总债务
PR
SUI
| Q4 25 | $3.5B | — | ||
| Q3 25 | $3.5B | — | ||
| Q2 25 | $4.0B | — | ||
| Q1 25 | $4.0B | — | ||
| Q4 24 | $4.2B | $7.4B | ||
| Q3 24 | $4.2B | — | ||
| Q2 24 | $3.9B | — | ||
| Q1 24 | $3.9B | — |
股东权益
PR
SUI
| Q4 25 | $10.3B | — | ||
| Q3 25 | $10.0B | $7.0B | ||
| Q2 25 | $9.5B | $7.4B | ||
| Q1 25 | $9.4B | $6.9B | ||
| Q4 24 | $9.1B | $7.1B | ||
| Q3 24 | $9.0B | $7.5B | ||
| Q2 24 | $8.3B | $6.9B | ||
| Q1 24 | $7.0B | $6.9B |
总资产
PR
SUI
| Q4 25 | $17.9B | — | ||
| Q3 25 | $17.3B | $12.8B | ||
| Q2 25 | $17.5B | $13.4B | ||
| Q1 25 | $17.1B | $16.5B | ||
| Q4 24 | $16.9B | $16.5B | ||
| Q3 24 | $16.6B | $17.1B | ||
| Q2 24 | $15.4B | $17.0B | ||
| Q1 24 | $15.1B | $17.1B |
负债/权益比
PR
SUI
| Q4 25 | 0.34× | — | ||
| Q3 25 | 0.35× | — | ||
| Q2 25 | 0.42× | — | ||
| Q1 25 | 0.43× | — | ||
| Q4 24 | 0.46× | 1.04× | ||
| Q3 24 | 0.47× | — | ||
| Q2 24 | 0.46× | — | ||
| Q1 24 | 0.56× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $904.3M | $197.8M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 2.66× | 16.35× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
PR
SUI
| Q4 25 | $904.3M | — | ||
| Q3 25 | $766.5M | $197.8M | ||
| Q2 25 | $1.0B | $256.0M | ||
| Q1 25 | $898.0M | $243.9M | ||
| Q4 24 | $871.6M | $118.0M | ||
| Q3 24 | $954.4M | $189.2M | ||
| Q2 24 | $938.4M | $311.3M | ||
| Q1 24 | $647.6M | $242.5M |
现金转化率
PR
SUI
| Q4 25 | 2.66× | — | ||
| Q3 25 | 12.94× | 16.35× | ||
| Q2 25 | 5.01× | 0.19× | ||
| Q1 25 | 2.73× | — | ||
| Q4 24 | 4.02× | — | ||
| Q3 24 | 2.47× | 0.63× | ||
| Q2 24 | 3.99× | 5.49× | ||
| Q1 24 | 4.42× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PR
| Crude Oil | $1.0B | 87% |
| Natural Gas Liquids Reserves | $145.1M | 12% |
SUI
暂无分部数据