vs
PERDOCEO EDUCATION Corp（PRDO）与POWER SOLUTIONS INTERNATIONAL, INC.（PSIX）财务数据对比。点击上方公司名可切换其他公司
PERDOCEO EDUCATION Corp的季度营收约是POWER SOLUTIONS INTERNATIONAL, INC.的1.1倍（$211.6M vs $191.2M），POWER SOLUTIONS INTERNATIONAL, INC.同比增速更快（32.5% vs 20.0%），PERDOCEO EDUCATION Corp自由现金流更多（$37.9M vs $-7.6M），过去两年POWER SOLUTIONS INTERNATIONAL, INC.的营收复合增速更高（41.7% vs 12.2%）
Perdoceo Education是美国上市营利性教育集团，前身为职业教育公司（Career Education Corporation），旗下运营五所美国营利性大学，包括美国洲际大学、科罗拉多理工大学、南加利福尼亚大学、三叉戟国际大学及圣奥古斯丁健康科学大学，业务覆盖高等教育、职业教育及健康科学相关教育领域。
阿达尼能源解决方案有限公司（前身为阿达尼输电有限公司）是一家电力输配企业，总部位于艾哈迈达巴德。截至2025年4月，公司累计输电网络总长26696回路公里，是印度规模最大的民营输电企业之一。
PRDO vs PSIX — 直观对比
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $211.6M | $191.2M |
| 净利润 | — | $16.1M |
| 毛利率 | — | 21.9% |
| 营业利润率 | 19.8% | 12.7% |
| 净利率 | — | 8.4% |
| 营收同比 | 20.0% | 32.5% |
| 净利润同比 | — | -31.0% |
| 每股收益（稀释后） | $0.55 | $0.69 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $211.6M | $191.2M | ||
| Q3 25 | $211.9M | $203.8M | ||
| Q2 25 | $209.6M | $191.9M | ||
| Q1 25 | $213.0M | $135.4M | ||
| Q4 24 | $176.4M | $144.3M | ||
| Q3 24 | $169.8M | $125.8M | ||
| Q2 24 | $166.7M | $110.6M | ||
| Q1 24 | $168.3M | $95.2M |
| Q4 25 | — | $16.1M | ||
| Q3 25 | $39.9M | $27.6M | ||
| Q2 25 | $41.0M | $51.2M | ||
| Q1 25 | $43.7M | $19.1M | ||
| Q4 24 | — | $23.3M | ||
| Q3 24 | $38.3M | $17.3M | ||
| Q2 24 | $38.4M | $21.5M | ||
| Q1 24 | $39.4M | $7.1M |
| Q4 25 | — | 21.9% | ||
| Q3 25 | — | 23.9% | ||
| Q2 25 | — | 28.2% | ||
| Q1 25 | — | 29.7% | ||
| Q4 24 | — | 29.9% | ||
| Q3 24 | — | 28.9% | ||
| Q2 24 | — | 31.8% | ||
| Q1 24 | — | 27.0% |
| Q4 25 | 19.8% | 12.7% | ||
| Q3 25 | 24.1% | 13.9% | ||
| Q2 25 | 24.5% | 16.9% | ||
| Q1 25 | 24.3% | 18.2% | ||
| Q4 24 | 21.1% | 17.5% | ||
| Q3 24 | 26.4% | 16.3% | ||
| Q2 24 | 27.6% | 22.9% | ||
| Q1 24 | 27.5% | 11.2% |
| Q4 25 | — | 8.4% | ||
| Q3 25 | 18.8% | 13.5% | ||
| Q2 25 | 19.6% | 26.7% | ||
| Q1 25 | 20.5% | 14.1% | ||
| Q4 24 | — | 16.1% | ||
| Q3 24 | 22.5% | 13.8% | ||
| Q2 24 | 23.0% | 19.5% | ||
| Q1 24 | 23.4% | 7.5% |
| Q4 25 | $0.55 | $0.69 | ||
| Q3 25 | $0.60 | $1.20 | ||
| Q2 25 | $0.62 | $2.22 | ||
| Q1 25 | $0.65 | $0.83 | ||
| Q4 24 | $0.46 | $1.01 | ||
| Q3 24 | $0.57 | $0.75 | ||
| Q2 24 | $0.57 | $0.94 | ||
| Q1 24 | $0.59 | $0.31 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $111.0M | $41.3M |
| 总债务越低越好 | — | $96.6M |
| 股东权益账面价值 | $972.4M | $178.6M |
| 总资产 | $1.2B | $424.7M |
| 负债/权益比越低杠杆越低 | — | 0.54× |
8季度趋势，按日历期对齐
| Q4 25 | $111.0M | $41.3M | ||
| Q3 25 | $159.5M | $49.0M | ||
| Q2 25 | $172.1M | $49.5M | ||
| Q1 25 | $132.1M | $50.0M | ||
| Q4 24 | $109.1M | $55.3M | ||
| Q3 24 | $238.0M | $40.5M | ||
| Q2 24 | $127.9M | $28.8M | ||
| Q1 24 | $125.8M | $33.1M |
| Q4 25 | — | $96.6M | ||
| Q3 25 | — | $96.7M | ||
| Q2 25 | — | $1.8M | ||
| Q1 25 | — | $1.0M | ||
| Q4 24 | — | $184.0K | ||
| Q3 24 | — | $238.0K | ||
| Q2 24 | — | $292.0K | ||
| Q1 24 | — | $345.0K |
| Q4 25 | $972.4M | $178.6M | ||
| Q3 25 | $997.9M | $162.5M | ||
| Q2 25 | $984.6M | $135.7M | ||
| Q1 25 | $970.3M | $84.3M | ||
| Q4 24 | $959.5M | $65.3M | ||
| Q3 24 | $935.4M | $42.1M | ||
| Q2 24 | $899.5M | $24.8M | ||
| Q1 24 | $866.1M | $3.2M |
| Q4 25 | $1.2B | $424.7M | ||
| Q3 25 | $1.3B | $458.9M | ||
| Q2 25 | $1.3B | $437.7M | ||
| Q1 25 | $1.3B | $372.7M | ||
| Q4 24 | $1.2B | $328.2M | ||
| Q3 24 | $1.1B | $339.1M | ||
| Q2 24 | $1.1B | $307.6M | ||
| Q1 24 | $1.1B | $286.8M |
| Q4 25 | — | 0.54× | ||
| Q3 25 | — | 0.60× | ||
| Q2 25 | — | 0.01× | ||
| Q1 25 | — | 0.01× | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.01× | ||
| Q2 24 | — | 0.01× | ||
| Q1 24 | — | 0.11× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $40.1M | $-4.6M |
| 自由现金流经营现金流 - 资本支出 | $37.9M | $-7.6M |
| 自由现金流率自由现金流/营收 | 17.9% | -4.0% |
| 资本支出强度资本支出/营收 | 1.1% | 1.6% |
| 现金转化率经营现金流/净利润 | — | -0.29× |
| 过去12个月自由现金流最近4个季度 | $216.7M | $14.1M |
8季度趋势，按日历期对齐
| Q4 25 | $40.1M | $-4.6M | ||
| Q3 25 | $41.2M | $3.3M | ||
| Q2 25 | $78.8M | $16.7M | ||
| Q1 25 | $65.1M | $8.8M | ||
| Q4 24 | $17.6M | $32.7M | ||
| Q3 24 | $51.0M | $12.6M | ||
| Q2 24 | $38.5M | $1.5M | ||
| Q1 24 | $54.5M | $15.6M |
| Q4 25 | $37.9M | $-7.6M | ||
| Q3 25 | $39.4M | $1.7M | ||
| Q2 25 | $76.0M | $14.6M | ||
| Q1 25 | $63.4M | $5.4M | ||
| Q4 24 | $16.0M | $30.0M | ||
| Q3 24 | $50.0M | $12.1M | ||
| Q2 24 | $37.7M | $822.0K | ||
| Q1 24 | $53.3M | $14.8M |
| Q4 25 | 17.9% | -4.0% | ||
| Q3 25 | 18.6% | 0.8% | ||
| Q2 25 | 36.3% | 7.6% | ||
| Q1 25 | 29.8% | 4.0% | ||
| Q4 24 | 9.1% | 20.8% | ||
| Q3 24 | 29.4% | 9.7% | ||
| Q2 24 | 22.6% | 0.7% | ||
| Q1 24 | 31.7% | 15.6% |
| Q4 25 | 1.1% | 1.6% | ||
| Q3 25 | 0.9% | 0.8% | ||
| Q2 25 | 1.3% | 1.1% | ||
| Q1 25 | 0.8% | 2.5% | ||
| Q4 24 | 0.9% | 1.8% | ||
| Q3 24 | 0.6% | 0.3% | ||
| Q2 24 | 0.5% | 0.6% | ||
| Q1 24 | 0.7% | 0.9% |
| Q4 25 | — | -0.29× | ||
| Q3 25 | 1.03× | 0.12× | ||
| Q2 25 | 1.92× | 0.33× | ||
| Q1 25 | 1.49× | 0.46× | ||
| Q4 24 | — | 1.40× | ||
| Q3 24 | 1.33× | 0.73× | ||
| Q2 24 | 1.00× | 0.07× | ||
| Q1 24 | 1.38× | 2.20× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PRDO
| CTU | $107.0M | 51% |
| AIUS | $60.8M | 29% |
| University Of St Augustine For Health Sciences Llc | $43.7M | 21% |
| Other | $1.1M | 1% |
PSIX
| Energy End Market | $153.4M | 80% |
| Industrial End Market | $33.3M | 17% |
| Transportation End Market | $4.6M | 2% |
