vs
PERDOCEO EDUCATION Corp(PRDO)与null(SWIM)财务数据对比。点击上方公司名可切换其他公司
PERDOCEO EDUCATION Corp的季度营收约是null的1.8倍($211.6M vs $117.3M),PERDOCEO EDUCATION Corp同比增速更快(20.0% vs 5.3%),过去两年PERDOCEO EDUCATION Corp的营收复合增速更高(12.2% vs -14.4%)
Perdoceo Education是美国上市营利性教育集团,前身为职业教育公司(Career Education Corporation),旗下运营五所美国营利性大学,包括美国洲际大学、科罗拉多理工大学、南加利福尼亚大学、三叉戟国际大学及圣奥古斯丁健康科学大学,业务覆盖高等教育、职业教育及健康科学相关教育领域。
该企业是一家源自美国的跨国律师事务所,1934年创立于加利福尼亚州洛杉矶,在诉讼业务、公司法务以及监管合规法律领域拥有深厚的行业积累与知名度,是全球颇具影响力的综合性律所之一。
PRDO vs SWIM — 直观对比
营收规模更大
PRDO
是对方的1.8倍
$117.3M
营收增速更快
PRDO
高出14.7%
5.3%
两年增速更快
PRDO
近两年复合增速
-14.4%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $211.6M | $117.3M |
| 净利润 | — | $-8.5M |
| 毛利率 | — | 31.7% |
| 营业利润率 | 19.8% | — |
| 净利率 | — | -7.3% |
| 营收同比 | 20.0% | 5.3% |
| 净利润同比 | — | -43.1% |
| 每股收益(稀释后) | $0.55 | $-0.07 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
PRDO
SWIM
| Q1 26 | — | $117.3M | ||
| Q4 25 | $211.6M | $100.0M | ||
| Q3 25 | $211.9M | $161.9M | ||
| Q2 25 | $209.6M | $172.6M | ||
| Q1 25 | $213.0M | $111.4M | ||
| Q4 24 | $176.4M | $87.3M | ||
| Q3 24 | $169.8M | $150.5M | ||
| Q2 24 | $166.7M | $160.1M |
净利润
PRDO
SWIM
| Q1 26 | — | $-8.5M | ||
| Q4 25 | — | $-7.0M | ||
| Q3 25 | $39.9M | $8.1M | ||
| Q2 25 | $41.0M | $16.0M | ||
| Q1 25 | $43.7M | $-6.0M | ||
| Q4 24 | — | $-29.2M | ||
| Q3 24 | $38.3M | $5.9M | ||
| Q2 24 | $38.4M | $13.3M |
毛利率
PRDO
SWIM
| Q1 26 | — | 31.7% | ||
| Q4 25 | — | 28.0% | ||
| Q3 25 | — | 35.4% | ||
| Q2 25 | — | 37.1% | ||
| Q1 25 | — | 29.5% | ||
| Q4 24 | — | 24.6% | ||
| Q3 24 | — | 32.4% | ||
| Q2 24 | — | 33.1% |
营业利润率
PRDO
SWIM
| Q1 26 | — | — | ||
| Q4 25 | 19.8% | -10.7% | ||
| Q3 25 | 24.1% | 13.3% | ||
| Q2 25 | 24.5% | 14.3% | ||
| Q1 25 | 24.3% | -4.4% | ||
| Q4 24 | 21.1% | -14.9% | ||
| Q3 24 | 26.4% | 8.9% | ||
| Q2 24 | 27.6% | 12.5% |
净利率
PRDO
SWIM
| Q1 26 | — | -7.3% | ||
| Q4 25 | — | -7.0% | ||
| Q3 25 | 18.8% | 5.0% | ||
| Q2 25 | 19.6% | 9.3% | ||
| Q1 25 | 20.5% | -5.4% | ||
| Q4 24 | — | -33.4% | ||
| Q3 24 | 22.5% | 3.9% | ||
| Q2 24 | 23.0% | 8.3% |
每股收益(稀释后)
PRDO
SWIM
| Q1 26 | — | $-0.07 | ||
| Q4 25 | $0.55 | $-0.06 | ||
| Q3 25 | $0.60 | $0.07 | ||
| Q2 25 | $0.62 | $0.13 | ||
| Q1 25 | $0.65 | $-0.05 | ||
| Q4 24 | $0.46 | $-0.24 | ||
| Q3 24 | $0.57 | $0.05 | ||
| Q2 24 | $0.57 | $0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $111.0M | — |
| 总债务越低越好 | — | $3.3M |
| 股东权益账面价值 | $972.4M | $396.7M |
| 总资产 | $1.2B | $856.4M |
| 负债/权益比越低杠杆越低 | — | 0.01× |
8季度趋势,按日历期对齐
现金及短期投资
PRDO
SWIM
| Q1 26 | — | — | ||
| Q4 25 | $111.0M | — | ||
| Q3 25 | $159.5M | — | ||
| Q2 25 | $172.1M | — | ||
| Q1 25 | $132.1M | — | ||
| Q4 24 | $109.1M | — | ||
| Q3 24 | $238.0M | — | ||
| Q2 24 | $127.9M | — |
总债务
PRDO
SWIM
| Q1 26 | — | $3.3M | ||
| Q4 25 | — | $279.8M | ||
| Q3 25 | — | $281.1M | ||
| Q2 25 | — | $281.5M | ||
| Q1 25 | — | $306.9M | ||
| Q4 24 | — | $281.5M | ||
| Q3 24 | — | $282.8M | ||
| Q2 24 | — | $282.4M |
股东权益
PRDO
SWIM
| Q1 26 | — | $396.7M | ||
| Q4 25 | $972.4M | $405.9M | ||
| Q3 25 | $997.9M | $408.4M | ||
| Q2 25 | $984.6M | $398.4M | ||
| Q1 25 | $970.3M | $381.1M | ||
| Q4 24 | $959.5M | $387.2M | ||
| Q3 24 | $935.4M | $416.6M | ||
| Q2 24 | $899.5M | $408.1M |
总资产
PRDO
SWIM
| Q1 26 | — | $856.4M | ||
| Q4 25 | $1.2B | $823.2M | ||
| Q3 25 | $1.3B | $844.4M | ||
| Q2 25 | $1.3B | $822.1M | ||
| Q1 25 | $1.3B | $824.6M | ||
| Q4 24 | $1.2B | $794.2M | ||
| Q3 24 | $1.1B | $853.4M | ||
| Q2 24 | $1.1B | $830.0M |
负债/权益比
PRDO
SWIM
| Q1 26 | — | 0.01× | ||
| Q4 25 | — | 0.69× | ||
| Q3 25 | — | 0.69× | ||
| Q2 25 | — | 0.71× | ||
| Q1 25 | — | 0.81× | ||
| Q4 24 | — | 0.73× | ||
| Q3 24 | — | 0.68× | ||
| Q2 24 | — | 0.69× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $40.1M | $-47.7M |
| 自由现金流经营现金流 - 资本支出 | $37.9M | — |
| 自由现金流率自由现金流/营收 | 17.9% | — |
| 资本支出强度资本支出/营收 | 1.1% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $216.7M | — |
8季度趋势,按日历期对齐
经营现金流
PRDO
SWIM
| Q1 26 | — | $-47.7M | ||
| Q4 25 | $40.1M | $23.3M | ||
| Q3 25 | $41.2M | $51.0M | ||
| Q2 25 | $78.8M | $36.0M | ||
| Q1 25 | $65.1M | $-46.9M | ||
| Q4 24 | $17.6M | $6.2M | ||
| Q3 24 | $51.0M | $37.2M | ||
| Q2 24 | $38.5M | $52.4M |
自由现金流
PRDO
SWIM
| Q1 26 | — | — | ||
| Q4 25 | $37.9M | $14.1M | ||
| Q3 25 | $39.4M | $45.2M | ||
| Q2 25 | $76.0M | $29.1M | ||
| Q1 25 | $63.4M | $-50.3M | ||
| Q4 24 | $16.0M | $-98.0K | ||
| Q3 24 | $50.0M | $33.2M | ||
| Q2 24 | $37.7M | $47.9M |
自由现金流率
PRDO
SWIM
| Q1 26 | — | — | ||
| Q4 25 | 17.9% | 14.1% | ||
| Q3 25 | 18.6% | 27.9% | ||
| Q2 25 | 36.3% | 16.8% | ||
| Q1 25 | 29.8% | -45.2% | ||
| Q4 24 | 9.1% | -0.1% | ||
| Q3 24 | 29.4% | 22.1% | ||
| Q2 24 | 22.6% | 29.9% |
资本支出强度
PRDO
SWIM
| Q1 26 | — | — | ||
| Q4 25 | 1.1% | 9.2% | ||
| Q3 25 | 0.9% | 3.6% | ||
| Q2 25 | 1.3% | 4.0% | ||
| Q1 25 | 0.8% | 3.1% | ||
| Q4 24 | 0.9% | 7.2% | ||
| Q3 24 | 0.6% | 2.7% | ||
| Q2 24 | 0.5% | 2.8% |
现金转化率
PRDO
SWIM
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 1.03× | 6.29× | ||
| Q2 25 | 1.92× | 2.25× | ||
| Q1 25 | 1.49× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.33× | 6.32× | ||
| Q2 24 | 1.00× | 3.95× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PRDO
| CTU | $107.0M | 51% |
| AIUS | $60.8M | 29% |
| University Of St Augustine For Health Sciences Llc | $43.7M | 21% |
| Other | $1.1M | 1% |
SWIM
暂无分部数据