vs
PROG Holdings, Inc.(PRG)与Rackspace Technology, Inc.(RXT)财务数据对比。点击上方公司名可切换其他公司
Rackspace Technology, Inc.的季度营收约是PROG Holdings, Inc.的1.0倍($682.8M vs $651.6M),PROG Holdings, Inc.净利率更高(5.5% vs -4.8%,领先10.3%),PROG Holdings, Inc.同比增速更快(457.1% vs -0.4%),过去两年PROG Holdings, Inc.的营收复合增速更高(4.9% vs -0.6%)
PROG Holdings是一家总部位于美国的金融科技企业,主要面向美国本土市场提供灵活的租购及销售点融资解决方案,核心业务涵盖零售合作伙伴融资、消费信贷与支付服务,帮助消费者无需满足传统信用要求即可购买电子产品、家居用品等商品。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业,在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处,数据中心分布于全球多个主要城市,为客户提供专业的云计算相关服务。
PRG vs RXT — 直观对比
营收规模更大
RXT
是对方的1.0倍
$651.6M
营收增速更快
PRG
高出457.5%
-0.4%
净利率更高
PRG
高出10.3%
-4.8%
两年增速更快
PRG
近两年复合增速
-0.6%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $651.6M | $682.8M |
| 净利润 | $36.1M | $-32.7M |
| 毛利率 | — | 17.6% |
| 营业利润率 | 10.0% | -0.5% |
| 净利率 | 5.5% | -4.8% |
| 营收同比 | 457.1% | -0.4% |
| 净利润同比 | 3.8% | 41.6% |
| 每股收益(稀释后) | $3.68 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
PRG
RXT
| Q1 26 | $651.6M | — | ||
| Q4 25 | $525.4M | $682.8M | ||
| Q3 25 | $595.1M | $671.2M | ||
| Q2 25 | $604.7M | $666.3M | ||
| Q1 25 | $684.1M | $665.4M | ||
| Q4 24 | $558.9M | $685.6M | ||
| Q3 24 | $606.1M | $675.8M | ||
| Q2 24 | $592.2M | $684.9M |
净利润
PRG
RXT
| Q1 26 | $36.1M | — | ||
| Q4 25 | $40.5M | $-32.7M | ||
| Q3 25 | $33.1M | $-67.1M | ||
| Q2 25 | $38.5M | $-54.5M | ||
| Q1 25 | $34.7M | $-71.5M | ||
| Q4 24 | $57.5M | $-56.0M | ||
| Q3 24 | $84.0M | $-186.6M | ||
| Q2 24 | $33.8M | $25.0M |
毛利率
PRG
RXT
| Q1 26 | — | — | ||
| Q4 25 | — | 17.6% | ||
| Q3 25 | — | 19.4% | ||
| Q2 25 | — | 19.4% | ||
| Q1 25 | — | 19.1% | ||
| Q4 24 | — | 19.2% | ||
| Q3 24 | — | 20.3% | ||
| Q2 24 | — | 19.2% |
营业利润率
PRG
RXT
| Q1 26 | 10.0% | — | ||
| Q4 25 | 6.9% | -0.5% | ||
| Q3 25 | 9.0% | -5.1% | ||
| Q2 25 | 10.0% | -3.8% | ||
| Q1 25 | 8.2% | -5.8% | ||
| Q4 24 | 8.9% | -4.2% | ||
| Q3 24 | 8.1% | -25.7% | ||
| Q2 24 | 9.4% | -7.9% |
净利率
PRG
RXT
| Q1 26 | 5.5% | — | ||
| Q4 25 | 7.7% | -4.8% | ||
| Q3 25 | 5.6% | -10.0% | ||
| Q2 25 | 6.4% | -8.2% | ||
| Q1 25 | 5.1% | -10.7% | ||
| Q4 24 | 10.3% | -8.2% | ||
| Q3 24 | 13.9% | -27.6% | ||
| Q2 24 | 5.7% | 3.7% |
每股收益(稀释后)
PRG
RXT
| Q1 26 | $3.68 | — | ||
| Q4 25 | $0.99 | $-0.13 | ||
| Q3 25 | $0.82 | $-0.28 | ||
| Q2 25 | $0.95 | $-0.23 | ||
| Q1 25 | $0.83 | $-0.31 | ||
| Q4 24 | $1.33 | $-0.20 | ||
| Q3 24 | $1.94 | $-0.82 | ||
| Q2 24 | $0.77 | $0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $69.4M | $105.8M |
| 总债务越低越好 | — | $2.7B |
| 股东权益账面价值 | $774.4M | $-1.2B |
| 总资产 | $2.0B | $2.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
PRG
RXT
| Q1 26 | $69.4M | — | ||
| Q4 25 | $308.8M | $105.8M | ||
| Q3 25 | $292.6M | $99.5M | ||
| Q2 25 | $222.0M | $103.9M | ||
| Q1 25 | $213.3M | $128.0M | ||
| Q4 24 | $90.9M | $144.0M | ||
| Q3 24 | $221.7M | $157.1M | ||
| Q2 24 | $250.1M | $190.2M |
总债务
PRG
RXT
| Q1 26 | — | — | ||
| Q4 25 | $594.9M | $2.7B | ||
| Q3 25 | — | $2.8B | ||
| Q2 25 | — | $2.8B | ||
| Q1 25 | — | $2.8B | ||
| Q4 24 | $643.6M | $2.8B | ||
| Q3 24 | — | $2.8B | ||
| Q2 24 | — | $2.9B |
股东权益
PRG
RXT
| Q1 26 | $774.4M | — | ||
| Q4 25 | $746.4M | $-1.2B | ||
| Q3 25 | $703.6M | $-1.2B | ||
| Q2 25 | $668.7M | $-1.1B | ||
| Q1 25 | $654.4M | $-1.1B | ||
| Q4 24 | $650.3M | $-1.0B | ||
| Q3 24 | $630.8M | $-949.7M | ||
| Q2 24 | $581.9M | $-756.2M |
总资产
PRG
RXT
| Q1 26 | $2.0B | — | ||
| Q4 25 | $1.6B | $2.8B | ||
| Q3 25 | $1.5B | $2.8B | ||
| Q2 25 | $1.5B | $2.9B | ||
| Q1 25 | $1.5B | $3.0B | ||
| Q4 24 | $1.5B | $3.1B | ||
| Q3 24 | $1.4B | $3.1B | ||
| Q2 24 | $1.5B | $3.4B |
负债/权益比
PRG
RXT
| Q1 26 | — | — | ||
| Q4 25 | 0.80× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.99× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $59.7M |
| 自由现金流经营现金流 - 资本支出 | — | $56.0M |
| 自由现金流率自由现金流/营收 | — | 8.2% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $90.6M |
8季度趋势,按日历期对齐
经营现金流
PRG
RXT
| Q1 26 | — | — | ||
| Q4 25 | $-54.9M | $59.7M | ||
| Q3 25 | $110.0M | $70.7M | ||
| Q2 25 | $69.9M | $8.4M | ||
| Q1 25 | $209.9M | $12.6M | ||
| Q4 24 | $-84.5M | $54.3M | ||
| Q3 24 | $31.9M | $51.8M | ||
| Q2 24 | $55.4M | $24.1M |
自由现金流
PRG
RXT
| Q1 26 | — | — | ||
| Q4 25 | $-57.5M | $56.0M | ||
| Q3 25 | $106.5M | $42.7M | ||
| Q2 25 | $68.0M | $-12.4M | ||
| Q1 25 | $208.0M | $4.3M | ||
| Q4 24 | $-86.8M | $34.4M | ||
| Q3 24 | $29.8M | $27.3M | ||
| Q2 24 | $53.5M | $-14.5M |
自由现金流率
PRG
RXT
| Q1 26 | — | — | ||
| Q4 25 | -10.9% | 8.2% | ||
| Q3 25 | 17.9% | 6.4% | ||
| Q2 25 | 11.2% | -1.9% | ||
| Q1 25 | 30.4% | 0.6% | ||
| Q4 24 | -15.5% | 5.0% | ||
| Q3 24 | 4.9% | 4.0% | ||
| Q2 24 | 9.0% | -2.1% |
资本支出强度
PRG
RXT
| Q1 26 | — | — | ||
| Q4 25 | 0.5% | 0.5% | ||
| Q3 25 | 0.6% | 4.2% | ||
| Q2 25 | 0.3% | 3.1% | ||
| Q1 25 | 0.3% | 1.2% | ||
| Q4 24 | 0.4% | 2.9% | ||
| Q3 24 | 0.3% | 3.6% | ||
| Q2 24 | 0.3% | 5.6% |
现金转化率
PRG
RXT
| Q1 26 | — | — | ||
| Q4 25 | -1.36× | — | ||
| Q3 25 | 3.32× | — | ||
| Q2 25 | 1.82× | — | ||
| Q1 25 | 6.05× | — | ||
| Q4 24 | -1.47× | — | ||
| Q3 24 | 0.38× | — | ||
| Q2 24 | 1.64× | 0.96× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PRG
暂无分部数据
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |