vs

PROGRESS SOFTWARE CORP(PRGS)与BRC Group Holdings, Inc.(RILY)财务数据对比。点击上方公司名可切换其他公司

PROGRESS SOFTWARE CORP的季度营收约是BRC Group Holdings, Inc.的1.3倍($252.7M vs $188.3M),BRC Group Holdings, Inc.净利率更高(47.9% vs 10.2%,领先37.8%),PROGRESS SOFTWARE CORP同比增速更快(17.5% vs -21.9%),过去两年PROGRESS SOFTWARE CORP的营收复合增速更高(17.0% vs -15.4%)

Progress Software是全球领先的企业级软件服务商,主营应用开发平台、数据连接工具、数字体验解决方案等产品,服务覆盖金融、医疗、制造、零售等多行业的全球企业客户,助力客户搭建高性能可扩展的业务应用,提升运营效率。

PRGS vs RILY — 直观对比

营收规模更大
PRGS
PRGS
是对方的1.3倍
PRGS
$252.7M
$188.3M
RILY
营收增速更快
PRGS
PRGS
高出39.4%
PRGS
17.5%
-21.9%
RILY
净利率更高
RILY
RILY
高出37.8%
RILY
47.9%
10.2%
PRGS
两年增速更快
PRGS
PRGS
近两年复合增速
PRGS
17.0%
-15.4%
RILY

损益表 — Q4 FY2025 vs Q4 FY2025

指标
PRGS
PRGS
RILY
RILY
营收
$252.7M
$188.3M
净利润
$25.7M
$90.3M
毛利率
81.6%
79.5%
营业利润率
15.2%
32.3%
净利率
10.2%
47.9%
营收同比
17.5%
-21.9%
净利润同比
2144.6%
1710.8%
每股收益(稀释后)
$0.59
$2.78

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
PRGS
PRGS
RILY
RILY
Q4 25
$252.7M
$188.3M
Q3 25
$249.8M
$215.3M
Q2 25
$237.4M
$188.2M
Q1 25
$238.0M
$197.2M
Q4 24
$215.0M
$241.0M
Q3 24
$178.7M
$225.5M
Q2 24
$175.1M
$256.0M
Q1 24
$184.7M
$263.4M
净利润
PRGS
PRGS
RILY
RILY
Q4 25
$25.7M
$90.3M
Q3 25
$19.4M
$91.1M
Q2 25
$17.0M
$139.5M
Q1 25
$10.9M
$-10.0M
Q4 24
$1.1M
$-5.6M
Q3 24
$28.5M
$-284.4M
Q2 24
$16.2M
$-433.6M
Q1 24
$22.6M
$-49.2M
毛利率
PRGS
PRGS
RILY
RILY
Q4 25
81.6%
79.5%
Q3 25
81.0%
83.7%
Q2 25
80.1%
81.3%
Q1 25
80.6%
81.4%
Q4 24
83.0%
79.8%
Q3 24
83.7%
82.1%
Q2 24
81.7%
84.5%
Q1 24
82.2%
85.3%
营业利润率
PRGS
PRGS
RILY
RILY
Q4 25
15.2%
32.3%
Q3 25
17.6%
30.4%
Q2 25
16.3%
5.7%
Q1 25
13.6%
-31.2%
Q4 24
10.0%
-69.2%
Q3 24
22.6%
-36.4%
Q2 24
15.5%
-90.8%
Q1 24
19.0%
-6.1%
净利率
PRGS
PRGS
RILY
RILY
Q4 25
10.2%
47.9%
Q3 25
7.8%
42.3%
Q2 25
7.2%
74.1%
Q1 25
4.6%
-5.1%
Q4 24
0.5%
-2.3%
Q3 24
15.9%
-126.1%
Q2 24
9.2%
-169.4%
Q1 24
12.3%
-18.7%
每股收益(稀释后)
PRGS
PRGS
RILY
RILY
Q4 25
$0.59
$2.78
Q3 25
$0.44
$2.91
Q2 25
$0.39
$4.50
Q1 25
$0.24
$-0.39
Q4 24
$0.01
$-0.01
Q3 24
$0.65
$-9.39
Q2 24
$0.37
$-14.35
Q1 24
$0.51
$-1.71

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
PRGS
PRGS
RILY
RILY
现金及短期投资手头流动性
$94.8M
$226.6M
总债务越低越好
$1.4B
$1.4B
股东权益账面价值
$478.3M
$-171.5M
总资产
$2.5B
$1.7B
负债/权益比越低杠杆越低
2.93×

8季度趋势,按日历期对齐

现金及短期投资
PRGS
PRGS
RILY
RILY
Q4 25
$94.8M
$226.6M
Q3 25
$99.0M
$184.2M
Q2 25
$102.0M
$267.4M
Q1 25
$124.2M
$138.3M
Q4 24
$118.1M
$146.9M
Q3 24
$232.7M
$159.2M
Q2 24
$190.4M
$236.9M
Q1 24
$133.2M
$190.7M
总债务
PRGS
PRGS
RILY
RILY
Q4 25
$1.4B
$1.4B
Q3 25
$1.4B
$1.3B
Q2 25
$1.5B
$1.3B
Q1 25
$1.5B
$1.4B
Q4 24
$1.5B
$1.5B
Q3 24
Q2 24
Q1 24
股东权益
PRGS
PRGS
RILY
RILY
Q4 25
$478.3M
$-171.5M
Q3 25
$477.7M
$-260.5M
Q2 25
$452.7M
$-351.7M
Q1 25
$431.8M
$-496.8M
Q4 24
$438.8M
$-488.2M
Q3 24
$425.6M
$-497.6M
Q2 24
$401.7M
$-218.3M
Q1 24
$461.7M
$228.4M
总资产
PRGS
PRGS
RILY
RILY
Q4 25
$2.5B
$1.7B
Q3 25
$2.4B
$1.7B
Q2 25
$2.4B
$1.5B
Q1 25
$2.5B
$1.5B
Q4 24
$2.5B
$1.8B
Q3 24
$1.6B
$2.2B
Q2 24
$1.6B
$3.2B
Q1 24
$1.5B
$5.0B
负债/权益比
PRGS
PRGS
RILY
RILY
Q4 25
2.93×
Q3 25
2.97×
Q2 25
3.22×
Q1 25
3.50×
Q4 24
3.48×
Q3 24
Q2 24
Q1 24

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
PRGS
PRGS
RILY
RILY
经营现金流最新季度
$62.8M
$26.2M
自由现金流经营现金流 - 资本支出
$59.9M
自由现金流率自由现金流/营收
23.7%
资本支出强度资本支出/营收
1.1%
现金转化率经营现金流/净利润
2.44×
0.29×
过去12个月自由现金流最近4个季度
$229.5M

8季度趋势,按日历期对齐

经营现金流
PRGS
PRGS
RILY
RILY
Q4 25
$62.8M
$26.2M
Q3 25
$73.4M
$-60.6M
Q2 25
$30.0M
$-25.6M
Q1 25
$68.9M
$184.0K
Q4 24
$19.7M
$-2.7M
Q3 24
$57.7M
$19.5M
Q2 24
$63.7M
$111.5M
Q1 24
$70.5M
$135.4M
自由现金流
PRGS
PRGS
RILY
RILY
Q4 25
$59.9M
Q3 25
$72.4M
Q2 25
$29.5M
Q1 25
$67.7M
Q4 24
$16.8M
Q3 24
$56.6M
Q2 24
$62.7M
Q1 24
$70.2M
自由现金流率
PRGS
PRGS
RILY
RILY
Q4 25
23.7%
Q3 25
29.0%
Q2 25
12.4%
Q1 25
28.4%
Q4 24
7.8%
Q3 24
31.7%
Q2 24
35.8%
Q1 24
38.0%
资本支出强度
PRGS
PRGS
RILY
RILY
Q4 25
1.1%
Q3 25
0.4%
Q2 25
0.2%
Q1 25
0.5%
Q4 24
1.3%
Q3 24
0.6%
Q2 24
0.5%
Q1 24
0.2%
现金转化率
PRGS
PRGS
RILY
RILY
Q4 25
2.44×
0.29×
Q3 25
3.78×
-0.66×
Q2 25
1.76×
-0.18×
Q1 25
6.30×
Q4 24
17.13×
Q3 24
2.03×
Q2 24
3.93×
Q1 24
3.11×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

PRGS
PRGS

Maintenanceand Services$187.5M74%
Share File Acquisition$67.5M27%

RILY
RILY

Transferred At Point In Time$101.4M54%
Wealth Management Segment$30.7M16%
Corporate Finance Consulting And Investment Banking Fees$27.1M14%
Services And Fees$24.8M13%
Commissions Fees And Reimbursed Expenses$4.8M3%

相关对比