vs
Proto Labs Inc(PRLB)与Prairie Operating Co.(PROP)财务数据对比。点击上方公司名可切换其他公司
Proto Labs Inc的季度营收约是Prairie Operating Co.的1.8倍($139.3M vs $77.7M),Proto Labs Inc净利率更高(5.8% vs 1.7%,领先4.2%),过去两年Prairie Operating Co.的营收复合增速更高(9784.4% vs 5.3%)
Proto Labs是一家提供快速制造服务的企业,可通过3D打印、CNC加工、钣金加工以及注塑成型工艺,为客户生产用于原型制作和量产的定制零部件,产品广泛应用于医疗设备、航空航天、电子、家电、汽车、消费品等多个领域,公司总部位于美国明尼苏达州,在美国多地设有生产基地。
草原农场乳业是一家成立于伊利诺伊州卡林维尔的乳业合作社,现总部设于该州爱德华兹维尔。企业向奶源生产者收奶,将其加工为奶酪、黄油、冰淇淋、酸奶油、农家干酪、蘸酱、酸奶、液态奶等多种乳制品,同时也生产销售果汁、风味饮品与预制冰茶。
PRLB vs PROP — 直观对比
营收规模更大
PRLB
是对方的1.8倍
$77.7M
净利率更高
PRLB
高出4.2%
1.7%
两年增速更快
PROP
近两年复合增速
5.3%
损益表 — Q1 FY2026 vs Q3 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $139.3M | $77.7M |
| 净利润 | $8.1M | $1.3M |
| 毛利率 | 45.6% | — |
| 营业利润率 | 7.1% | 34.8% |
| 净利率 | 5.8% | 1.7% |
| 营收同比 | 10.4% | — |
| 净利润同比 | 125.4% | 111.3% |
| 每股收益(稀释后) | $0.29 | $-0.44 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
PRLB
PROP
| Q1 26 | $139.3M | — | ||
| Q4 25 | $136.5M | — | ||
| Q3 25 | $135.4M | $77.7M | ||
| Q2 25 | $135.1M | $68.1M | ||
| Q1 25 | $126.2M | $13.6M | ||
| Q4 24 | $121.8M | — | ||
| Q3 24 | $125.6M | $0 | ||
| Q2 24 | $125.6M | — |
净利润
PRLB
PROP
| Q1 26 | $8.1M | — | ||
| Q4 25 | — | — | ||
| Q3 25 | $7.2M | $1.3M | ||
| Q2 25 | $4.4M | $35.7M | ||
| Q1 25 | $3.6M | $-2.6M | ||
| Q4 24 | — | — | ||
| Q3 24 | $7.2M | $-11.4M | ||
| Q2 24 | $4.5M | — |
毛利率
PRLB
PROP
| Q1 26 | 45.6% | — | ||
| Q4 25 | 44.2% | — | ||
| Q3 25 | 45.3% | — | ||
| Q2 25 | 44.3% | — | ||
| Q1 25 | 44.1% | — | ||
| Q4 24 | 42.7% | — | ||
| Q3 24 | 45.6% | — | ||
| Q2 24 | 45.0% | — |
营业利润率
PRLB
PROP
| Q1 26 | 7.1% | — | ||
| Q4 25 | 5.0% | — | ||
| Q3 25 | 6.5% | 34.8% | ||
| Q2 25 | 3.7% | 27.8% | ||
| Q1 25 | 3.6% | 12.9% | ||
| Q4 24 | -1.2% | — | ||
| Q3 24 | 6.8% | — | ||
| Q2 24 | 4.8% | — |
净利率
PRLB
PROP
| Q1 26 | 5.8% | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 5.3% | 1.7% | ||
| Q2 25 | 3.3% | 52.4% | ||
| Q1 25 | 2.9% | -19.3% | ||
| Q4 24 | — | — | ||
| Q3 24 | 5.7% | — | ||
| Q2 24 | 3.6% | — |
每股收益(稀释后)
PRLB
PROP
| Q1 26 | $0.29 | — | ||
| Q4 25 | $0.25 | — | ||
| Q3 25 | $0.30 | $-0.44 | ||
| Q2 25 | $0.18 | $0.18 | ||
| Q1 25 | $0.15 | $-3.49 | ||
| Q4 24 | $-0.01 | — | ||
| Q3 24 | $0.29 | $-0.68 | ||
| Q2 24 | $0.18 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $124.0M | $10.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $683.1M | $101.8M |
| 总资产 | $778.6M | $939.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
PRLB
PROP
| Q1 26 | $124.0M | — | ||
| Q4 25 | $128.1M | — | ||
| Q3 25 | $119.2M | $10.6M | ||
| Q2 25 | $103.2M | $10.7M | ||
| Q1 25 | $96.8M | $15.0M | ||
| Q4 24 | $103.1M | — | ||
| Q3 24 | $100.5M | $40.1M | ||
| Q2 24 | $112.9M | — |
总债务
PRLB
PROP
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $387.0M | ||
| Q1 25 | — | $377.0M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益
PRLB
PROP
| Q1 26 | $683.1M | — | ||
| Q4 25 | $673.9M | — | ||
| Q3 25 | $664.7M | $101.8M | ||
| Q2 25 | $664.7M | $94.2M | ||
| Q1 25 | $656.8M | $34.0M | ||
| Q4 24 | $670.2M | — | ||
| Q3 24 | $680.0M | $61.3M | ||
| Q2 24 | $685.2M | — |
总资产
PRLB
PROP
| Q1 26 | $778.6M | — | ||
| Q4 25 | $763.4M | — | ||
| Q3 25 | $756.9M | $939.8M | ||
| Q2 25 | $743.3M | $858.5M | ||
| Q1 25 | $737.5M | $775.4M | ||
| Q4 24 | $743.5M | — | ||
| Q3 24 | $753.8M | $107.2M | ||
| Q2 24 | $758.2M | — |
负债/权益比
PRLB
PROP
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 4.11× | ||
| Q1 25 | — | 11.07× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $17.5M | $57.7M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 2.16× | 44.80× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
PRLB
PROP
| Q1 26 | $17.5M | — | ||
| Q4 25 | $16.5M | — | ||
| Q3 25 | $29.1M | $57.7M | ||
| Q2 25 | $10.6M | $-7.2M | ||
| Q1 25 | $18.4M | $16.9M | ||
| Q4 24 | $17.3M | — | ||
| Q3 24 | $24.8M | $2.8M | ||
| Q2 24 | $14.4M | — |
自由现金流
PRLB
PROP
| Q1 26 | — | — | ||
| Q4 25 | $8.4M | — | ||
| Q3 25 | $25.0M | — | ||
| Q2 25 | $9.1M | — | ||
| Q1 25 | $17.1M | — | ||
| Q4 24 | $16.5M | — | ||
| Q3 24 | $23.2M | — | ||
| Q2 24 | $10.2M | — |
自由现金流率
PRLB
PROP
| Q1 26 | — | — | ||
| Q4 25 | 6.2% | — | ||
| Q3 25 | 18.5% | — | ||
| Q2 25 | 6.7% | — | ||
| Q1 25 | 13.6% | — | ||
| Q4 24 | 13.5% | — | ||
| Q3 24 | 18.5% | — | ||
| Q2 24 | 8.2% | — |
资本支出强度
PRLB
PROP
| Q1 26 | — | — | ||
| Q4 25 | 5.9% | — | ||
| Q3 25 | 3.0% | — | ||
| Q2 25 | 1.1% | — | ||
| Q1 25 | 1.0% | — | ||
| Q4 24 | 0.7% | — | ||
| Q3 24 | 1.2% | — | ||
| Q2 24 | 3.3% | — |
现金转化率
PRLB
PROP
| Q1 26 | 2.16× | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 4.03× | 44.80× | ||
| Q2 25 | 2.39× | -0.20× | ||
| Q1 25 | 5.11× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.44× | — | ||
| Q2 24 | 3.18× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PRLB
| CNC Machining | $63.2M | 45% |
| Injection Molding | $51.1M | 37% |
| 3D Printing | $20.5M | 15% |
| Sheet Metal | $4.4M | 3% |
| Other Revenue | $207.0K | 0% |
PROP
| Crude Oil Sales | $64.9M | 84% |
| Natural Gas Sales | $7.6M | 10% |
| Natural Gas Liquids Reserves | $5.2M | 7% |