vs
Proto Labs Inc(PRLB)与Rapid7, Inc.(RPD)财务数据对比。点击上方公司名可切换其他公司
Rapid7, Inc.的季度营收约是Proto Labs Inc的1.6倍($217.4M vs $136.5M),Proto Labs Inc同比增速更快(12.1% vs 0.5%),Rapid7, Inc.自由现金流更多($36.4M vs $8.4M),过去两年Proto Labs Inc的营收复合增速更高(3.3% vs 3.0%)
Proto Labs是一家提供快速制造服务的企业,可通过3D打印、CNC加工、钣金加工以及注塑成型工艺,为客户生产用于原型制作和量产的定制零部件,产品广泛应用于医疗设备、航空航天、电子、家电、汽车、消费品等多个领域,公司总部位于美国明尼苏达州,在美国多地设有生产基地。
Rapid7是全球领先的网络安全企业,提供漏洞管理、威胁检测与响应、云安全、安全分析等全系列安全解决方案,服务全球科技、医疗、金融、制造等行业的各类规模企业及公共部门客户,助力客户高效识别、应对和缓解网络安全风险。
PRLB vs RPD — 直观对比
营收规模更大
RPD
是对方的1.6倍
$136.5M
营收增速更快
PRLB
高出11.6%
0.5%
自由现金流更多
RPD
多$28.0M
$8.4M
两年增速更快
PRLB
近两年复合增速
3.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $136.5M | $217.4M |
| 净利润 | — | $3.1M |
| 毛利率 | 44.2% | 68.9% |
| 营业利润率 | 5.0% | 1.0% |
| 净利率 | — | 1.4% |
| 营收同比 | 12.1% | 0.5% |
| 净利润同比 | — | 44.1% |
| 每股收益(稀释后) | $0.25 | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
PRLB
RPD
| Q4 25 | $136.5M | $217.4M | ||
| Q3 25 | $135.4M | $218.0M | ||
| Q2 25 | $135.1M | $214.2M | ||
| Q1 25 | $126.2M | $210.3M | ||
| Q4 24 | $121.8M | $216.3M | ||
| Q3 24 | $125.6M | $214.7M | ||
| Q2 24 | $125.6M | $208.0M | ||
| Q1 24 | $127.9M | $205.1M |
净利润
PRLB
RPD
| Q4 25 | — | $3.1M | ||
| Q3 25 | $7.2M | $9.8M | ||
| Q2 25 | $4.4M | $8.3M | ||
| Q1 25 | $3.6M | $2.1M | ||
| Q4 24 | — | $2.2M | ||
| Q3 24 | $7.2M | $15.4M | ||
| Q2 24 | $4.5M | $6.5M | ||
| Q1 24 | $5.3M | $1.4M |
毛利率
PRLB
RPD
| Q4 25 | 44.2% | 68.9% | ||
| Q3 25 | 45.3% | 70.2% | ||
| Q2 25 | 44.3% | 70.6% | ||
| Q1 25 | 44.1% | 71.7% | ||
| Q4 24 | 42.7% | 69.5% | ||
| Q3 24 | 45.6% | 70.6% | ||
| Q2 24 | 45.0% | 70.7% | ||
| Q1 24 | 44.9% | 70.3% |
营业利润率
PRLB
RPD
| Q4 25 | 5.0% | 1.0% | ||
| Q3 25 | 6.5% | 2.7% | ||
| Q2 25 | 3.7% | 1.6% | ||
| Q1 25 | 3.6% | -0.0% | ||
| Q4 24 | -1.2% | 3.4% | ||
| Q3 24 | 6.8% | 6.0% | ||
| Q2 24 | 4.8% | 2.5% | ||
| Q1 24 | 5.3% | 4.7% |
净利率
PRLB
RPD
| Q4 25 | — | 1.4% | ||
| Q3 25 | 5.3% | 4.5% | ||
| Q2 25 | 3.3% | 3.9% | ||
| Q1 25 | 2.9% | 1.0% | ||
| Q4 24 | — | 1.0% | ||
| Q3 24 | 5.7% | 7.2% | ||
| Q2 24 | 3.6% | 3.1% | ||
| Q1 24 | 4.1% | 0.7% |
每股收益(稀释后)
PRLB
RPD
| Q4 25 | $0.25 | $0.05 | ||
| Q3 25 | $0.30 | $0.15 | ||
| Q2 25 | $0.18 | $0.13 | ||
| Q1 25 | $0.15 | $0.03 | ||
| Q4 24 | $-0.01 | $0.08 | ||
| Q3 24 | $0.29 | $0.21 | ||
| Q2 24 | $0.18 | $0.09 | ||
| Q1 24 | $0.20 | $0.02 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $128.1M | $474.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $673.9M | $154.7M |
| 总资产 | $763.4M | $1.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
PRLB
RPD
| Q4 25 | $128.1M | $474.7M | ||
| Q3 25 | $119.2M | $407.1M | ||
| Q2 25 | $103.2M | $511.7M | ||
| Q1 25 | $96.8M | $493.5M | ||
| Q4 24 | $103.1M | $521.7M | ||
| Q3 24 | $100.5M | $443.7M | ||
| Q2 24 | $112.9M | $442.6M | ||
| Q1 24 | $109.7M | $411.7M |
股东权益
PRLB
RPD
| Q4 25 | $673.9M | $154.7M | ||
| Q3 25 | $664.7M | $127.2M | ||
| Q2 25 | $664.7M | $90.4M | ||
| Q1 25 | $656.8M | $52.7M | ||
| Q4 24 | $670.2M | $17.7M | ||
| Q3 24 | $680.0M | $-5.1M | ||
| Q2 24 | $685.2M | $-52.6M | ||
| Q1 24 | $687.3M | $-86.4M |
总资产
PRLB
RPD
| Q4 25 | $763.4M | $1.7B | ||
| Q3 25 | $756.9M | $1.7B | ||
| Q2 25 | $743.3M | $1.6B | ||
| Q1 25 | $737.5M | $1.6B | ||
| Q4 24 | $743.5M | $1.7B | ||
| Q3 24 | $753.8M | $1.6B | ||
| Q2 24 | $758.2M | $1.5B | ||
| Q1 24 | $769.8M | $1.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $16.5M | $37.6M |
| 自由现金流经营现金流 - 资本支出 | $8.4M | $36.4M |
| 自由现金流率自由现金流/营收 | 6.2% | 16.8% |
| 资本支出强度资本支出/营收 | 5.9% | 0.5% |
| 现金转化率经营现金流/净利润 | — | 12.01× |
| 过去12个月自由现金流最近4个季度 | $59.7M | $146.2M |
8季度趋势,按日历期对齐
经营现金流
PRLB
RPD
| Q4 25 | $16.5M | $37.6M | ||
| Q3 25 | $29.1M | $39.0M | ||
| Q2 25 | $10.6M | $47.5M | ||
| Q1 25 | $18.4M | $29.8M | ||
| Q4 24 | $17.3M | $63.8M | ||
| Q3 24 | $24.8M | $44.0M | ||
| Q2 24 | $14.4M | $32.9M | ||
| Q1 24 | $21.3M | $31.1M |
自由现金流
PRLB
RPD
| Q4 25 | $8.4M | $36.4M | ||
| Q3 25 | $25.0M | $34.8M | ||
| Q2 25 | $9.1M | $46.6M | ||
| Q1 25 | $17.1M | $28.4M | ||
| Q4 24 | $16.5M | $62.6M | ||
| Q3 24 | $23.2M | $42.6M | ||
| Q2 24 | $10.2M | $32.6M | ||
| Q1 24 | $18.8M | $30.4M |
自由现金流率
PRLB
RPD
| Q4 25 | 6.2% | 16.8% | ||
| Q3 25 | 18.5% | 16.0% | ||
| Q2 25 | 6.7% | 21.8% | ||
| Q1 25 | 13.6% | 13.5% | ||
| Q4 24 | 13.5% | 28.9% | ||
| Q3 24 | 18.5% | 19.9% | ||
| Q2 24 | 8.2% | 15.7% | ||
| Q1 24 | 14.7% | 14.8% |
资本支出强度
PRLB
RPD
| Q4 25 | 5.9% | 0.5% | ||
| Q3 25 | 3.0% | 1.9% | ||
| Q2 25 | 1.1% | 0.4% | ||
| Q1 25 | 1.0% | 0.6% | ||
| Q4 24 | 0.7% | 0.5% | ||
| Q3 24 | 1.2% | 0.6% | ||
| Q2 24 | 3.3% | 0.1% | ||
| Q1 24 | 2.0% | 0.3% |
现金转化率
PRLB
RPD
| Q4 25 | — | 12.01× | ||
| Q3 25 | 4.03× | 3.97× | ||
| Q2 25 | 2.39× | 5.70× | ||
| Q1 25 | 5.11× | 14.14× | ||
| Q4 24 | — | 29.36× | ||
| Q3 24 | 3.44× | 2.85× | ||
| Q2 24 | 3.18× | 5.03× | ||
| Q1 24 | 4.05× | 22.10× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PRLB
| CNC Machining Firstcut | $65.5M | 48% |
| Injection Molding Protomold | $47.6M | 35% |
| Three D Printing Fineline | $18.8M | 14% |
| Sheet Metal | $4.4M | 3% |
RPD
| Products | $209.1M | 96% |
| Services | $8.2M | 4% |