vs
Proto Labs Inc(PRLB)与UNITIL CORP(UTL)财务数据对比。点击上方公司名可切换其他公司
UNITIL CORP的季度营收约是Proto Labs Inc的1.2倍($161.5M vs $139.3M),UNITIL CORP净利率更高(11.8% vs 5.8%,领先5.9%),UNITIL CORP同比增速更快(26.7% vs 10.4%),过去两年Proto Labs Inc的营收复合增速更高(5.3% vs -4.9%)
Proto Labs是一家提供快速制造服务的企业,可通过3D打印、CNC加工、钣金加工以及注塑成型工艺,为客户生产用于原型制作和量产的定制零部件,产品广泛应用于医疗设备、航空航天、电子、家电、汽车、消费品等多个领域,公司总部位于美国明尼苏达州,在美国多地设有生产基地。
Unitil是一家跨州电力与天然气公用事业公司,业务覆盖美国新罕布什尔州、马萨诸塞州与缅因州。公司最早前身是1849年在缅因州成立的波特兰煤气灯公司,现企业主体于1984年设立,总部位于新罕布什尔州。目前公司总市值约6.8651亿美元,为约10.24万电力客户、超7.59万天然气客户提供服务。
PRLB vs UTL — 直观对比
营收规模更大
UTL
是对方的1.2倍
$139.3M
营收增速更快
UTL
高出16.3%
10.4%
净利率更高
UTL
高出5.9%
5.8%
两年增速更快
PRLB
近两年复合增速
-4.9%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $139.3M | $161.5M |
| 净利润 | $8.1M | $19.0M |
| 毛利率 | 45.6% | — |
| 营业利润率 | 7.1% | 21.5% |
| 净利率 | 5.8% | 11.8% |
| 营收同比 | 10.4% | 26.7% |
| 净利润同比 | 125.4% | 21.8% |
| 每股收益(稀释后) | $0.29 | $1.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
PRLB
UTL
| Q1 26 | $139.3M | — | ||
| Q4 25 | $136.5M | $161.5M | ||
| Q3 25 | $135.4M | $101.1M | ||
| Q2 25 | $135.1M | $102.6M | ||
| Q1 25 | $126.2M | $170.8M | ||
| Q4 24 | $121.8M | $127.5M | ||
| Q3 24 | $125.6M | $92.9M | ||
| Q2 24 | $125.6M | $95.7M |
净利润
PRLB
UTL
| Q1 26 | $8.1M | — | ||
| Q4 25 | — | $19.0M | ||
| Q3 25 | $7.2M | $-300.0K | ||
| Q2 25 | $4.4M | $4.0M | ||
| Q1 25 | $3.6M | $27.5M | ||
| Q4 24 | — | $15.6M | ||
| Q3 24 | $7.2M | $0 | ||
| Q2 24 | $4.5M | $4.3M |
毛利率
PRLB
UTL
| Q1 26 | 45.6% | — | ||
| Q4 25 | 44.2% | — | ||
| Q3 25 | 45.3% | — | ||
| Q2 25 | 44.3% | — | ||
| Q1 25 | 44.1% | — | ||
| Q4 24 | 42.7% | — | ||
| Q3 24 | 45.6% | — | ||
| Q2 24 | 45.0% | — |
营业利润率
PRLB
UTL
| Q1 26 | 7.1% | — | ||
| Q4 25 | 5.0% | 21.5% | ||
| Q3 25 | 6.5% | 6.9% | ||
| Q2 25 | 3.7% | 13.0% | ||
| Q1 25 | 3.6% | 27.0% | ||
| Q4 24 | -1.2% | 22.1% | ||
| Q3 24 | 6.8% | 6.2% | ||
| Q2 24 | 4.8% | 13.0% |
净利率
PRLB
UTL
| Q1 26 | 5.8% | — | ||
| Q4 25 | — | 11.8% | ||
| Q3 25 | 5.3% | -0.3% | ||
| Q2 25 | 3.3% | 3.9% | ||
| Q1 25 | 2.9% | 16.1% | ||
| Q4 24 | — | 12.2% | ||
| Q3 24 | 5.7% | — | ||
| Q2 24 | 3.6% | 4.5% |
每股收益(稀释后)
PRLB
UTL
| Q1 26 | $0.29 | — | ||
| Q4 25 | $0.25 | $1.05 | ||
| Q3 25 | $0.30 | $-0.02 | ||
| Q2 25 | $0.18 | $0.25 | ||
| Q1 25 | $0.15 | $1.69 | ||
| Q4 24 | $-0.01 | $0.97 | ||
| Q3 24 | $0.29 | $0.00 | ||
| Q2 24 | $0.18 | $0.27 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $124.0M | $15.6M |
| 总债务越低越好 | — | $670.5M |
| 股东权益账面价值 | $683.1M | $609.6M |
| 总资产 | $778.6M | $2.1B |
| 负债/权益比越低杠杆越低 | — | 1.10× |
8季度趋势,按日历期对齐
现金及短期投资
PRLB
UTL
| Q1 26 | $124.0M | — | ||
| Q4 25 | $128.1M | $15.6M | ||
| Q3 25 | $119.2M | $14.6M | ||
| Q2 25 | $103.2M | $8.5M | ||
| Q1 25 | $96.8M | $10.2M | ||
| Q4 24 | $103.1M | $6.3M | ||
| Q3 24 | $100.5M | $6.3M | ||
| Q2 24 | $112.9M | $2.8M |
总债务
PRLB
UTL
| Q1 26 | — | — | ||
| Q4 25 | — | $670.5M | ||
| Q3 25 | — | $670.5M | ||
| Q2 25 | — | $640.7M | ||
| Q1 25 | — | $642.1M | ||
| Q4 24 | — | $643.3M | ||
| Q3 24 | — | $643.3M | ||
| Q2 24 | — | $511.3M |
股东权益
PRLB
UTL
| Q1 26 | $683.1M | — | ||
| Q4 25 | $673.9M | $609.6M | ||
| Q3 25 | $664.7M | $597.2M | ||
| Q2 25 | $664.7M | $532.8M | ||
| Q1 25 | $656.8M | $534.1M | ||
| Q4 24 | $670.2M | $512.5M | ||
| Q3 24 | $680.0M | $502.4M | ||
| Q2 24 | $685.2M | $508.8M |
总资产
PRLB
UTL
| Q1 26 | $778.6M | — | ||
| Q4 25 | $763.4M | $2.1B | ||
| Q3 25 | $756.9M | $1.9B | ||
| Q2 25 | $743.3M | $1.9B | ||
| Q1 25 | $737.5M | $1.9B | ||
| Q4 24 | $743.5M | $1.8B | ||
| Q3 24 | $753.8M | $1.7B | ||
| Q2 24 | $758.2M | $1.7B |
负债/权益比
PRLB
UTL
| Q1 26 | — | — | ||
| Q4 25 | — | 1.10× | ||
| Q3 25 | — | 1.12× | ||
| Q2 25 | — | 1.20× | ||
| Q1 25 | — | 1.20× | ||
| Q4 24 | — | 1.26× | ||
| Q3 24 | — | 1.28× | ||
| Q2 24 | — | 1.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $17.5M | $21.4M |
| 自由现金流经营现金流 - 资本支出 | — | $-36.3M |
| 自由现金流率自由现金流/营收 | — | -22.5% |
| 资本支出强度资本支出/营收 | — | 35.7% |
| 现金转化率经营现金流/净利润 | 2.16× | 1.13× |
| 过去12个月自由现金流最近4个季度 | — | $-53.8M |
8季度趋势,按日历期对齐
经营现金流
PRLB
UTL
| Q1 26 | $17.5M | — | ||
| Q4 25 | $16.5M | $21.4M | ||
| Q3 25 | $29.1M | $15.6M | ||
| Q2 25 | $10.6M | $42.2M | ||
| Q1 25 | $18.4M | $52.1M | ||
| Q4 24 | $17.3M | $23.3M | ||
| Q3 24 | $24.8M | $26.1M | ||
| Q2 24 | $14.4M | $49.9M |
自由现金流
PRLB
UTL
| Q1 26 | — | — | ||
| Q4 25 | $8.4M | $-36.3M | ||
| Q3 25 | $25.0M | $-39.0M | ||
| Q2 25 | $9.1M | $2.0M | ||
| Q1 25 | $17.1M | $19.5M | ||
| Q4 24 | $16.5M | $-32.3M | ||
| Q3 24 | $23.2M | $-31.3M | ||
| Q2 24 | $10.2M | $13.2M |
自由现金流率
PRLB
UTL
| Q1 26 | — | — | ||
| Q4 25 | 6.2% | -22.5% | ||
| Q3 25 | 18.5% | -38.6% | ||
| Q2 25 | 6.7% | 1.9% | ||
| Q1 25 | 13.6% | 11.4% | ||
| Q4 24 | 13.5% | -25.3% | ||
| Q3 24 | 18.5% | -33.7% | ||
| Q2 24 | 8.2% | 13.8% |
资本支出强度
PRLB
UTL
| Q1 26 | — | — | ||
| Q4 25 | 5.9% | 35.7% | ||
| Q3 25 | 3.0% | 54.0% | ||
| Q2 25 | 1.1% | 39.2% | ||
| Q1 25 | 1.0% | 19.1% | ||
| Q4 24 | 0.7% | 43.6% | ||
| Q3 24 | 1.2% | 61.8% | ||
| Q2 24 | 3.3% | 38.3% |
现金转化率
PRLB
UTL
| Q1 26 | 2.16× | — | ||
| Q4 25 | — | 1.13× | ||
| Q3 25 | 4.03× | — | ||
| Q2 25 | 2.39× | 10.55× | ||
| Q1 25 | 5.11× | 1.89× | ||
| Q4 24 | — | 1.49× | ||
| Q3 24 | 3.44× | — | ||
| Q2 24 | 3.18× | 11.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PRLB
| CNC Machining | $63.2M | 45% |
| Injection Molding | $51.1M | 37% |
| 3D Printing | $20.5M | 15% |
| Sheet Metal | $4.4M | 3% |
| Other Revenue | $207.0K | 0% |
UTL
暂无分部数据