vs
Prairie Operating Co.（PROP）与CarParts.com, Inc.（PRTS）财务数据对比。点击上方公司名可切换其他公司
CarParts.com, Inc.的季度营收约是Prairie Operating Co.的1.5倍（$120.4M vs $77.7M），Prairie Operating Co.净利率更高（1.7% vs -9.6%，领先11.3%），过去两年Prairie Operating Co.的营收复合增速更高（9784.4% vs -8.6%）
草原农场乳业是一家成立于伊利诺伊州卡林维尔的乳业合作社，现总部设于该州爱德华兹维尔。企业向奶源生产者收奶，将其加工为奶酪、黄油、冰淇淋、酸奶油、农家干酪、蘸酱、酸奶、液态奶等多种乳制品，同时也生产销售果汁、风味饮品与预制冰茶。
GPC是一家总部位于美国佐治亚州亚特兰大的汽车与工业零部件分销商，1928年由弗雷泽兄弟创立，目前拥有约六万名员工。除美国本土市场外，公司业务还覆盖澳大拉西亚、比利时、加拿大、法国、德国、墨西哥、荷兰、波兰及英国，旗下拥有知名汽车零部件零售商NAPA Auto Parts和工业零部件分销商Motion。
PROP vs PRTS — 直观对比
营收规模更大
PRTS
是对方的1.5倍
$77.7M
净利率更高
PROP
高出11.3%
-9.6%
两年增速更快
PROP
近两年复合增速
-8.6%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $77.7M | $120.4M |
| 净利润 | $1.3M | $-11.6M |
| 毛利率 | — | 33.2% |
| 营业利润率 | 34.8% | — |
| 净利率 | 1.7% | -9.6% |
| 营收同比 | — | -9.8% |
| 净利润同比 | 111.3% | 25.0% |
| 每股收益（稀释后） | $-0.44 | $-0.82 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PROPPRTS
| Q4 25 | — | $120.4M | ||
| Q3 25 | $77.7M | $127.8M | ||
| Q2 25 | $68.1M | $151.9M | ||
| Q1 25 | $13.6M | $147.4M | ||
| Q4 24 | — | $133.5M | ||
| Q3 24 | $0 | $144.8M | ||
| Q2 24 | — | $144.3M | ||
| Q3 23 | $458.0K | — |
净利润PROPPRTS
| Q4 25 | — | $-11.6M | ||
| Q3 25 | $1.3M | $-10.9M | ||
| Q2 25 | $35.7M | $-12.7M | ||
| Q1 25 | $-2.6M | $-15.3M | ||
| Q4 24 | — | $-15.4M | ||
| Q3 24 | $-11.4M | $-10.0M | ||
| Q2 24 | — | $-8.7M | ||
| Q3 23 | $-34.4M | — |
毛利率PROPPRTS
| Q4 25 | — | 33.2% | ||
| Q3 25 | — | 33.1% | ||
| Q2 25 | — | 32.8% | ||
| Q1 25 | — | 32.1% | ||
| Q4 24 | — | 32.5% | ||
| Q3 24 | — | 35.2% | ||
| Q2 24 | — | 33.5% | ||
| Q3 23 | — | — |
营业利润率PROPPRTS
| Q4 25 | — | — | ||
| Q3 25 | 34.8% | -7.9% | ||
| Q2 25 | 27.8% | -8.2% | ||
| Q1 25 | 12.9% | -10.3% | ||
| Q4 24 | — | -11.6% | ||
| Q3 24 | — | -6.9% | ||
| Q2 24 | — | -6.0% | ||
| Q3 23 | -1379.0% | — |
净利率PROPPRTS
| Q4 25 | — | -9.6% | ||
| Q3 25 | 1.7% | -8.5% | ||
| Q2 25 | 52.4% | -8.4% | ||
| Q1 25 | -19.3% | -10.4% | ||
| Q4 24 | — | -11.5% | ||
| Q3 24 | — | -6.9% | ||
| Q2 24 | — | -6.0% | ||
| Q3 23 | -7515.2% | — |
每股收益（稀释后）PROPPRTS
| Q4 25 | — | $-0.82 | ||
| Q3 25 | $-0.44 | $-0.19 | ||
| Q2 25 | $0.18 | $-0.23 | ||
| Q1 25 | $-3.49 | $-0.27 | ||
| Q4 24 | — | $-0.28 | ||
| Q3 24 | $-0.68 | $-0.17 | ||
| Q2 24 | — | $-0.15 | ||
| Q3 23 | $-5.24 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $10.6M | $25.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $101.8M | $53.5M |
| 总资产 | $939.8M | $184.9M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资PROPPRTS
| Q4 25 | — | $25.8M | ||
| Q3 25 | $10.6M | — | ||
| Q2 25 | $10.7M | — | ||
| Q1 25 | $15.0M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $40.1M | — | ||
| Q2 24 | — | — | ||
| Q3 23 | $7.2M | — |
总债务PROPPRTS
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $387.0M | — | ||
| Q1 25 | $377.0M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q3 23 | — | — |
股东权益PROPPRTS
| Q4 25 | — | $53.5M | ||
| Q3 25 | $101.8M | $64.2M | ||
| Q2 25 | $94.2M | $62.4M | ||
| Q1 25 | $34.0M | $72.8M | ||
| Q4 24 | — | $85.2M | ||
| Q3 24 | $61.3M | $97.2M | ||
| Q2 24 | — | $103.9M | ||
| Q3 23 | $-64.0M | — |
总资产PROPPRTS
| Q4 25 | — | $184.9M | ||
| Q3 25 | $939.8M | $200.3M | ||
| Q2 25 | $858.5M | $189.6M | ||
| Q1 25 | $775.4M | $216.5M | ||
| Q4 24 | — | $210.6M | ||
| Q3 24 | $107.2M | $227.6M | ||
| Q2 24 | — | $238.0M | ||
| Q3 23 | $40.1M | — |
负债/权益比PROPPRTS
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 4.11× | — | ||
| Q1 25 | 11.07× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q3 23 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $57.7M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 44.80× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流PROPPRTS
| Q4 25 | — | — | ||
| Q3 25 | $57.7M | $-6.4M | ||
| Q2 25 | $-7.2M | $-25.6M | ||
| Q1 25 | $16.9M | $5.5M | ||
| Q4 24 | — | $1.8M | ||
| Q3 24 | $2.8M | $8.5M | ||
| Q2 24 | — | $-3.6M | ||
| Q3 23 | $-2.9M | — |
自由现金流PROPPRTS
| Q4 25 | — | — | ||
| Q3 25 | — | $-8.3M | ||
| Q2 25 | — | $-27.9M | ||
| Q1 25 | — | $3.4M | ||
| Q4 24 | — | $-631.0K | ||
| Q3 24 | — | $4.9M | ||
| Q2 24 | — | $-10.8M | ||
| Q3 23 | — | — |
自由现金流率PROPPRTS
| Q4 25 | — | — | ||
| Q3 25 | — | -6.5% | ||
| Q2 25 | — | -18.3% | ||
| Q1 25 | — | 2.3% | ||
| Q4 24 | — | -0.5% | ||
| Q3 24 | — | 3.4% | ||
| Q2 24 | — | -7.5% | ||
| Q3 23 | — | — |
资本支出强度PROPPRTS
| Q4 25 | — | — | ||
| Q3 25 | — | 1.5% | ||
| Q2 25 | — | 1.5% | ||
| Q1 25 | — | 1.4% | ||
| Q4 24 | — | 1.8% | ||
| Q3 24 | — | 2.5% | ||
| Q2 24 | — | 4.9% | ||
| Q3 23 | 0.0% | — |
现金转化率PROPPRTS
| Q4 25 | — | — | ||
| Q3 25 | 44.80× | — | ||
| Q2 25 | -0.20× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q3 23 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PROP
| Crude Oil Sales | $64.9M | 84% |
| Natural Gas Sales | $7.6M | 10% |
| Natural Gas Liquids Reserves | $5.2M | 7% |
PRTS
暂无分部数据
