vs
Prairie Operating Co.（PROP）与RIGEL PHARMACEUTICALS INC（RIGL）财务数据对比。点击上方公司名可切换其他公司
Prairie Operating Co.的季度营收约是RIGEL PHARMACEUTICALS INC的1.1倍（$77.7M vs $69.8M），RIGEL PHARMACEUTICALS INC净利率更高（384.0% vs 1.7%，领先382.4%），过去两年Prairie Operating Co.的营收复合增速更高（9784.4% vs 53.7%）
草原农场乳业是一家成立于伊利诺伊州卡林维尔的乳业合作社，现总部设于该州爱德华兹维尔。企业向奶源生产者收奶，将其加工为奶酪、黄油、冰淇淋、酸奶油、农家干酪、蘸酱、酸奶、液态奶等多种乳制品，同时也生产销售果汁、风味饮品与预制冰茶。
Rigel制药是一家临床阶段生物技术企业，专注于研发及商业化针对自身免疫性疾病、炎症性疾病与血液疾病的靶向小分子疗法，核心市场位于美国，旗下已获批产品可治疗成人免疫性血小板减少症，致力于满足未被覆盖的临床医疗需求。
PROP vs RIGL — 直观对比
营收规模更大
PROP
是对方的1.1倍
$69.8M
净利率更高
RIGL
高出382.4%
1.7%
两年增速更快
PROP
近两年复合增速
53.7%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $77.7M | $69.8M |
| 净利润 | $1.3M | $268.1M |
| 毛利率 | — | 91.5% |
| 营业利润率 | 34.8% | 33.2% |
| 净利率 | 1.7% | 384.0% |
| 营收同比 | — | 21.2% |
| 净利润同比 | 111.3% | 1769.2% |
| 每股收益（稀释后） | $-0.44 | $14.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PROPRIGL
| Q4 25 | — | $69.8M | ||
| Q3 25 | $77.7M | $69.5M | ||
| Q2 25 | $68.1M | $101.7M | ||
| Q1 25 | $13.6M | $53.3M | ||
| Q4 24 | — | $57.6M | ||
| Q3 24 | $0 | $55.3M | ||
| Q2 24 | — | $36.8M | ||
| Q1 24 | — | $29.5M |
净利润PROPRIGL
| Q4 25 | — | $268.1M | ||
| Q3 25 | $1.3M | $27.9M | ||
| Q2 25 | $35.7M | $59.6M | ||
| Q1 25 | $-2.6M | $11.4M | ||
| Q4 24 | — | $14.3M | ||
| Q3 24 | $-11.4M | $12.4M | ||
| Q2 24 | — | $-1.0M | ||
| Q1 24 | — | $-8.2M |
毛利率PROPRIGL
| Q4 25 | — | 91.5% | ||
| Q3 25 | — | 93.2% | ||
| Q2 25 | — | 95.6% | ||
| Q1 25 | — | 91.7% | ||
| Q4 24 | — | 89.9% | ||
| Q3 24 | — | 85.5% | ||
| Q2 24 | — | 92.4% | ||
| Q1 24 | — | 93.1% |
营业利润率PROPRIGL
| Q4 25 | — | 33.2% | ||
| Q3 25 | 34.8% | 40.9% | ||
| Q2 25 | 27.8% | 60.1% | ||
| Q1 25 | 12.9% | 23.9% | ||
| Q4 24 | — | 28.9% | ||
| Q3 24 | — | 25.4% | ||
| Q2 24 | — | 1.2% | ||
| Q1 24 | — | -23.6% |
净利率PROPRIGL
| Q4 25 | — | 384.0% | ||
| Q3 25 | 1.7% | 40.2% | ||
| Q2 25 | 52.4% | 58.6% | ||
| Q1 25 | -19.3% | 21.5% | ||
| Q4 24 | — | 24.9% | ||
| Q3 24 | — | 22.5% | ||
| Q2 24 | — | -2.8% | ||
| Q1 24 | — | -27.9% |
每股收益（稀释后）PROPRIGL
| Q4 25 | — | $14.11 | ||
| Q3 25 | $-0.44 | $1.46 | ||
| Q2 25 | $0.18 | $3.28 | ||
| Q1 25 | $-3.49 | $0.63 | ||
| Q4 24 | — | $0.82 | ||
| Q3 24 | $-0.68 | $0.70 | ||
| Q2 24 | — | $-0.06 | ||
| Q1 24 | — | $-0.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $10.6M | $155.0M |
| 总债务越低越好 | — | $52.5M |
| 股东权益账面价值 | $101.8M | $391.5M |
| 总资产 | $939.8M | $513.6M |
| 负债/权益比越低杠杆越低 | — | 0.13× |
8季度趋势，按日历期对齐
现金及短期投资PROPRIGL
| Q4 25 | — | $155.0M | ||
| Q3 25 | $10.6M | $137.1M | ||
| Q2 25 | $10.7M | $108.4M | ||
| Q1 25 | $15.0M | $77.1M | ||
| Q4 24 | — | $77.3M | ||
| Q3 24 | $40.1M | $61.1M | ||
| Q2 24 | — | $49.1M | ||
| Q1 24 | — | $49.5M |
总债务PROPRIGL
| Q4 25 | — | $52.5M | ||
| Q3 25 | — | $60.0M | ||
| Q2 25 | $387.0M | $60.0M | ||
| Q1 25 | $377.0M | $60.0M | ||
| Q4 24 | — | $60.0M | ||
| Q3 24 | — | $60.0M | ||
| Q2 24 | — | $60.0M | ||
| Q1 24 | — | $60.0M |
股东权益PROPRIGL
| Q4 25 | — | $391.5M | ||
| Q3 25 | $101.8M | $117.6M | ||
| Q2 25 | $94.2M | $81.9M | ||
| Q1 25 | $34.0M | $18.6M | ||
| Q4 24 | — | $3.3M | ||
| Q3 24 | $61.3M | $-14.6M | ||
| Q2 24 | — | $-29.9M | ||
| Q1 24 | — | $-31.7M |
总资产PROPRIGL
| Q4 25 | — | $513.6M | ||
| Q3 25 | $939.8M | $242.5M | ||
| Q2 25 | $858.5M | $206.7M | ||
| Q1 25 | $775.4M | $176.0M | ||
| Q4 24 | — | $164.0M | ||
| Q3 24 | $107.2M | $139.4M | ||
| Q2 24 | — | $128.4M | ||
| Q1 24 | — | $126.5M |
负债/权益比PROPRIGL
| Q4 25 | — | 0.13× | ||
| Q3 25 | — | 0.51× | ||
| Q2 25 | 4.11× | 0.73× | ||
| Q1 25 | 11.07× | 3.23× | ||
| Q4 24 | — | 18.25× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $57.7M | $22.0M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 44.80× | 0.08× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流PROPRIGL
| Q4 25 | — | $22.0M | ||
| Q3 25 | $57.7M | $24.0M | ||
| Q2 25 | $-7.2M | $30.5M | ||
| Q1 25 | $16.9M | $-893.0K | ||
| Q4 24 | — | $14.5M | ||
| Q3 24 | $2.8M | $21.7M | ||
| Q2 24 | — | $302.0K | ||
| Q1 24 | — | $-5.0M |
现金转化率PROPRIGL
| Q4 25 | — | 0.08× | ||
| Q3 25 | 44.80× | 0.86× | ||
| Q2 25 | -0.20× | 0.51× | ||
| Q1 25 | — | -0.08× | ||
| Q4 24 | — | 1.01× | ||
| Q3 24 | — | 1.75× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PROP
| Crude Oil Sales | $64.9M | 84% |
| Natural Gas Sales | $7.6M | 10% |
| Natural Gas Liquids Reserves | $5.2M | 7% |
RIGL
暂无分部数据
