vs
Prairie Operating Co.（PROP）与RMR GROUP INC.（RMR）财务数据对比。点击上方公司名可切换其他公司
Prairie Operating Co.的季度营收约是RMR GROUP INC.的1.2倍（$77.7M vs $66.7M），RMR GROUP INC.净利率更高（18.3% vs 1.7%，领先16.6%）
草原农场乳业是一家成立于伊利诺伊州卡林维尔的乳业合作社，现总部设于该州爱德华兹维尔。企业向奶源生产者收奶，将其加工为奶酪、黄油、冰淇淋、酸奶油、农家干酪、蘸酱、酸奶、液态奶等多种乳制品，同时也生产销售果汁、风味饮品与预制冰茶。
RMR集团是总部位于美国的另类资产管理企业，核心业务聚焦不动产及相关投资，覆盖商业地产、住宅物业、基础设施等赛道，服务全球核心市场的机构投资者、高净值人士及零售客户。
PROP vs RMR — 直观对比
营收规模更大
PROP
是对方的1.2倍
$66.7M
净利率更高
RMR
高出16.6%
1.7%
损益表 — Q3 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $77.7M | $66.7M |
| 净利润 | $1.3M | $12.2M |
| 毛利率 | — | — |
| 营业利润率 | 34.8% | 48.1% |
| 净利率 | 1.7% | 18.3% |
| 营收同比 | — | 40.8% |
| 净利润同比 | 111.3% | 91.1% |
| 每股收益（稀释后） | $-0.44 | $0.71 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PROPRMR
| Q4 25 | — | $66.7M | ||
| Q3 25 | $77.7M | — | ||
| Q2 25 | $68.1M | — | ||
| Q1 25 | $13.6M | — | ||
| Q3 24 | $0 | — | ||
| Q3 23 | $458.0K | — | ||
| Q2 23 | $179.3K | — | ||
| Q4 22 | $0 | — |
净利润PROPRMR
| Q4 25 | — | $12.2M | ||
| Q3 25 | $1.3M | — | ||
| Q2 25 | $35.7M | — | ||
| Q1 25 | $-2.6M | — | ||
| Q3 24 | $-11.4M | — | ||
| Q3 23 | $-34.4M | — | ||
| Q2 23 | $-21.1M | — | ||
| Q4 22 | $-8.0M | — |
营业利润率PROPRMR
| Q4 25 | — | 48.1% | ||
| Q3 25 | 34.8% | — | ||
| Q2 25 | 27.8% | — | ||
| Q1 25 | 12.9% | — | ||
| Q3 24 | — | — | ||
| Q3 23 | -1379.0% | — | ||
| Q2 23 | -1593.5% | — | ||
| Q4 22 | — | — |
净利率PROPRMR
| Q4 25 | — | 18.3% | ||
| Q3 25 | 1.7% | — | ||
| Q2 25 | 52.4% | — | ||
| Q1 25 | -19.3% | — | ||
| Q3 24 | — | — | ||
| Q3 23 | -7515.2% | — | ||
| Q2 23 | -11792.9% | — | ||
| Q4 22 | — | — |
每股收益（稀释后）PROPRMR
| Q4 25 | — | $0.71 | ||
| Q3 25 | $-0.44 | — | ||
| Q2 25 | $0.18 | — | ||
| Q1 25 | $-3.49 | — | ||
| Q3 24 | $-0.68 | — | ||
| Q3 23 | $-5.24 | — | ||
| Q2 23 | $-5.39 | — | ||
| Q4 22 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $10.6M | $49.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $101.8M | $232.7M |
| 总资产 | $939.8M | $687.1M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资PROPRMR
| Q4 25 | — | $49.3M | ||
| Q3 25 | $10.6M | — | ||
| Q2 25 | $10.7M | — | ||
| Q1 25 | $15.0M | — | ||
| Q3 24 | $40.1M | — | ||
| Q3 23 | $7.2M | — | ||
| Q2 23 | $8.6M | — | ||
| Q4 22 | $79.8K | — |
总债务PROPRMR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $387.0M | — | ||
| Q1 25 | $377.0M | — | ||
| Q3 24 | — | — | ||
| Q3 23 | — | — | ||
| Q2 23 | $2.1M | — | ||
| Q4 22 | — | — |
股东权益PROPRMR
| Q4 25 | — | $232.7M | ||
| Q3 25 | $101.8M | — | ||
| Q2 25 | $94.2M | — | ||
| Q1 25 | $34.0M | — | ||
| Q3 24 | $61.3M | — | ||
| Q3 23 | $-64.0M | — | ||
| Q2 23 | $8.0M | — | ||
| Q4 22 | $-6.5M | — |
总资产PROPRMR
| Q4 25 | — | $687.1M | ||
| Q3 25 | $939.8M | — | ||
| Q2 25 | $858.5M | — | ||
| Q1 25 | $775.4M | — | ||
| Q3 24 | $107.2M | — | ||
| Q3 23 | $40.1M | — | ||
| Q2 23 | $16.5M | — | ||
| Q4 22 | $1.8M | — |
负债/权益比PROPRMR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 4.11× | — | ||
| Q1 25 | 11.07× | — | ||
| Q3 24 | — | — | ||
| Q3 23 | — | — | ||
| Q2 23 | 0.27× | — | ||
| Q4 22 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $57.7M | $10.7M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 44.80× | 0.88× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流PROPRMR
| Q4 25 | — | $10.7M | ||
| Q3 25 | $57.7M | — | ||
| Q2 25 | $-7.2M | — | ||
| Q1 25 | $16.9M | — | ||
| Q3 24 | $2.8M | — | ||
| Q3 23 | $-2.9M | — | ||
| Q2 23 | $-5.1M | — | ||
| Q4 22 | $-306.1K | — |
资本支出强度PROPRMR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q3 23 | 0.0% | — | ||
| Q2 23 | — | — | ||
| Q4 22 | — | — |
现金转化率PROPRMR
| Q4 25 | — | 0.88× | ||
| Q3 25 | 44.80× | — | ||
| Q2 25 | -0.20× | — | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q3 23 | — | — | ||
| Q2 23 | — | — | ||
| Q4 22 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PROP
| Crude Oil Sales | $64.9M | 84% |
| Natural Gas Sales | $7.6M | 10% |
| Natural Gas Liquids Reserves | $5.2M | 7% |
RMR
| Management Service Incentive | $23.6M | 35% |
| Industrial Logistics Properties Trust | $15.1M | 23% |
| Managed Private Real Estate Capital | $11.1M | 17% |
| Office Properties Income Trust | $5.6M | 8% |
| Other Private Entities | $5.3M | 8% |
| RMR Residential | $3.4M | 5% |
| Sonesta International Hotels Corporation | $2.1M | 3% |
| Investment Advisory Management And Administrative Service | $1.2M | 2% |
