vs
Prairie Operating Co.（PROP）与RHYTHM PHARMACEUTICALS, INC.（RYTM）财务数据对比。点击上方公司名可切换其他公司
Prairie Operating Co.的季度营收约是RHYTHM PHARMACEUTICALS, INC.的1.3倍（$77.7M vs $60.1M），Prairie Operating Co.净利率更高（1.7% vs -92.6%，领先94.2%），过去两年Prairie Operating Co.的营收复合增速更高（9784.4% vs 43.8%）
草原农场乳业是一家成立于伊利诺伊州卡林维尔的乳业合作社，现总部设于该州爱德华兹维尔。企业向奶源生产者收奶，将其加工为奶酪、黄油、冰淇淋、酸奶油、农家干酪、蘸酱、酸奶、液态奶等多种乳制品，同时也生产销售果汁、风味饮品与预制冰茶。
Rhythm Pharmaceuticals是一家专注于罕见病领域的生物制药企业，主要开发和商业化针对罕见遗传性肥胖症的靶向疗法，覆盖POMC缺陷、LEPR缺陷、巴德-毕德氏综合征等适应症，服务北美、欧洲地区缺少有效治疗方案的患者群体。
PROP vs RYTM — 直观对比
营收规模更大
PROP
是对方的1.3倍
$60.1M
净利率更高
PROP
高出94.2%
-92.6%
两年增速更快
PROP
近两年复合增速
43.8%
损益表 — Q3 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $77.7M | $60.1M |
| 净利润 | $1.3M | $-55.6M |
| 毛利率 | — | 88.1% |
| 营业利润率 | 34.8% | -87.1% |
| 净利率 | 1.7% | -92.6% |
| 营收同比 | — | 83.8% |
| 净利润同比 | 111.3% | — |
| 每股收益（稀释后） | $-0.44 | $-0.83 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PROPRYTM
| Q1 26 | — | $60.1M | ||
| Q4 25 | — | $57.3M | ||
| Q3 25 | $77.7M | $51.3M | ||
| Q2 25 | $68.1M | $48.5M | ||
| Q1 25 | $13.6M | $32.7M | ||
| Q4 24 | — | $41.8M | ||
| Q3 24 | $0 | $33.3M | ||
| Q2 24 | — | $29.1M |
净利润PROPRYTM
| Q1 26 | — | $-55.6M | ||
| Q4 25 | — | $-47.5M | ||
| Q3 25 | $1.3M | $-52.9M | ||
| Q2 25 | $35.7M | $-46.6M | ||
| Q1 25 | $-2.6M | $-49.5M | ||
| Q4 24 | — | $-43.3M | ||
| Q3 24 | $-11.4M | $-43.6M | ||
| Q2 24 | — | $-32.3M |
毛利率PROPRYTM
| Q1 26 | — | 88.1% | ||
| Q4 25 | — | 91.6% | ||
| Q3 25 | — | 89.3% | ||
| Q2 25 | — | 88.6% | ||
| Q1 25 | — | 88.8% | ||
| Q4 24 | — | 90.9% | ||
| Q3 24 | — | 88.5% | ||
| Q2 24 | — | 89.9% |
营业利润率PROPRYTM
| Q1 26 | — | -87.1% | ||
| Q4 25 | — | -82.2% | ||
| Q3 25 | 34.8% | -102.6% | ||
| Q2 25 | 27.8% | -93.4% | ||
| Q1 25 | 12.9% | -143.7% | ||
| Q4 24 | — | -98.6% | ||
| Q3 24 | — | -132.0% | ||
| Q2 24 | — | -139.2% |
净利率PROPRYTM
| Q1 26 | — | -92.6% | ||
| Q4 25 | — | -83.0% | ||
| Q3 25 | 1.7% | -103.1% | ||
| Q2 25 | 52.4% | -96.1% | ||
| Q1 25 | -19.3% | -151.4% | ||
| Q4 24 | — | -103.6% | ||
| Q3 24 | — | -131.2% | ||
| Q2 24 | — | -110.9% |
每股收益（稀释后）PROPRYTM
| Q1 26 | — | $-0.83 | ||
| Q4 25 | — | $-0.73 | ||
| Q3 25 | $-0.44 | $-0.82 | ||
| Q2 25 | $0.18 | $-0.75 | ||
| Q1 25 | $-3.49 | $-0.81 | ||
| Q4 24 | — | $-0.71 | ||
| Q3 24 | $-0.68 | $-0.73 | ||
| Q2 24 | — | $-0.55 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $10.6M | $340.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $101.8M | $122.9M |
| 总资产 | $939.8M | $442.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资PROPRYTM
| Q1 26 | — | $340.6M | ||
| Q4 25 | — | $388.9M | ||
| Q3 25 | $10.6M | $416.1M | ||
| Q2 25 | $10.7M | $291.0M | ||
| Q1 25 | $15.0M | $314.5M | ||
| Q4 24 | — | $320.6M | ||
| Q3 24 | $40.1M | $298.4M | ||
| Q2 24 | — | $319.1M |
总债务PROPRYTM
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $387.0M | — | ||
| Q1 25 | $377.0M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益PROPRYTM
| Q1 26 | — | $122.9M | ||
| Q4 25 | — | $139.1M | ||
| Q3 25 | $101.8M | $148.8M | ||
| Q2 25 | $94.2M | $-11.9M | ||
| Q1 25 | $34.0M | $18.9M | ||
| Q4 24 | — | $21.7M | ||
| Q3 24 | $61.3M | $11.2M | ||
| Q2 24 | — | $39.3M |
总资产PROPRYTM
| Q1 26 | — | $442.3M | ||
| Q4 25 | — | $480.2M | ||
| Q3 25 | $939.8M | $506.9M | ||
| Q2 25 | $858.5M | $372.7M | ||
| Q1 25 | $775.4M | $386.7M | ||
| Q4 24 | — | $392.3M | ||
| Q3 24 | $107.2M | $363.6M | ||
| Q2 24 | — | $381.8M |
负债/权益比PROPRYTM
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 4.11× | — | ||
| Q1 25 | 11.07× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $57.7M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 44.80× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流PROPRYTM
| Q1 26 | — | — | ||
| Q4 25 | — | $-25.4M | ||
| Q3 25 | $57.7M | $-26.6M | ||
| Q2 25 | $-7.2M | $-23.3M | ||
| Q1 25 | $16.9M | $-40.4M | ||
| Q4 24 | — | $-18.8M | ||
| Q3 24 | $2.8M | $-25.2M | ||
| Q2 24 | — | $-29.1M |
现金转化率PROPRYTM
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 44.80× | — | ||
| Q2 25 | -0.20× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PROP
| Crude Oil Sales | $64.9M | 84% |
| Natural Gas Sales | $7.6M | 10% |
| Natural Gas Liquids Reserves | $5.2M | 7% |
RYTM
暂无分部数据
