vs
Prairie Operating Co.（PROP）与合众银行（STBA）财务数据对比。点击上方公司名可切换其他公司
合众银行的季度营收约是Prairie Operating Co.的1.3倍（$102.1M vs $77.7M），合众银行净利率更高（34.4% vs 1.7%，领先32.7%），过去两年Prairie Operating Co.的营收复合增速更高（9784.4% vs 2.6%）
草原农场乳业是一家成立于伊利诺伊州卡林维尔的乳业合作社，现总部设于该州爱德华兹维尔。企业向奶源生产者收奶，将其加工为奶酪、黄油、冰淇淋、酸奶油、农家干酪、蘸酱、酸奶、液态奶等多种乳制品，同时也生产销售果汁、风味饮品与预制冰茶。
合众银行是总部位于美国明尼苏达州明尼阿波利斯、注册地为特拉华州的跨国银行机构，截至2025年为美国第五大银行，也是美国中西部规模最大的银行，被金融稳定委员会认定为系统重要性机构。旗下核心运营主体为美国合众银行全国协会，以“U.S. Bank”品牌开展业务，提供银行、投资、抵押贷款等多元金融服务。
PROP vs STBA — 直观对比
营收规模更大
STBA
是对方的1.3倍
$77.7M
净利率更高
STBA
高出32.7%
1.7%
两年增速更快
PROP
近两年复合增速
2.6%
损益表 — Q3 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $77.7M | $102.1M |
| 净利润 | $1.3M | $35.1M |
| 毛利率 | — | — |
| 营业利润率 | 34.8% | — |
| 净利率 | 1.7% | 34.4% |
| 营收同比 | — | — |
| 净利润同比 | 111.3% | 5.0% |
| 每股收益（稀释后） | $-0.44 | $0.94 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PROPSTBA
| Q1 26 | — | $102.1M | ||
| Q4 25 | — | $105.3M | ||
| Q3 25 | $77.7M | $103.0M | ||
| Q2 25 | $68.1M | $100.1M | ||
| Q1 25 | $13.6M | $93.8M | ||
| Q4 24 | — | $94.3M | ||
| Q3 24 | $0 | $96.4M | ||
| Q2 24 | — | $96.9M |
净利润PROPSTBA
| Q1 26 | — | $35.1M | ||
| Q4 25 | — | $34.0M | ||
| Q3 25 | $1.3M | $35.0M | ||
| Q2 25 | $35.7M | $31.9M | ||
| Q1 25 | $-2.6M | $33.4M | ||
| Q4 24 | — | $33.1M | ||
| Q3 24 | $-11.4M | $32.6M | ||
| Q2 24 | — | $34.4M |
营业利润率PROPSTBA
| Q1 26 | — | — | ||
| Q4 25 | — | 40.3% | ||
| Q3 25 | 34.8% | 42.6% | ||
| Q2 25 | 27.8% | 40.0% | ||
| Q1 25 | 12.9% | 44.5% | ||
| Q4 24 | — | 43.8% | ||
| Q3 24 | — | 43.0% | ||
| Q2 24 | — | 44.2% |
净利率PROPSTBA
| Q1 26 | — | 34.4% | ||
| Q4 25 | — | 32.3% | ||
| Q3 25 | 1.7% | 33.9% | ||
| Q2 25 | 52.4% | 31.9% | ||
| Q1 25 | -19.3% | 35.6% | ||
| Q4 24 | — | 35.1% | ||
| Q3 24 | — | 33.8% | ||
| Q2 24 | — | 35.5% |
每股收益（稀释后）PROPSTBA
| Q1 26 | — | $0.94 | ||
| Q4 25 | — | $0.88 | ||
| Q3 25 | $-0.44 | $0.91 | ||
| Q2 25 | $0.18 | $0.83 | ||
| Q1 25 | $-3.49 | $0.87 | ||
| Q4 24 | — | $0.86 | ||
| Q3 24 | $-0.68 | $0.85 | ||
| Q2 24 | — | $0.89 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $10.6M | — |
| 总债务越低越好 | — | $100.8M |
| 股东权益账面价值 | $101.8M | $1.4B |
| 总资产 | $939.8M | $9.9B |
| 负债/权益比越低杠杆越低 | — | 0.07× |
8季度趋势，按日历期对齐
现金及短期投资PROPSTBA
| Q1 26 | — | — | ||
| Q4 25 | — | $163.4M | ||
| Q3 25 | $10.6M | $196.2M | ||
| Q2 25 | $10.7M | $203.1M | ||
| Q1 25 | $15.0M | $211.8M | ||
| Q4 24 | — | $244.8M | ||
| Q3 24 | $40.1M | $228.1M | ||
| Q2 24 | — | $246.3M |
总债务PROPSTBA
| Q1 26 | — | $100.8M | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $387.0M | — | ||
| Q1 25 | $377.0M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益PROPSTBA
| Q1 26 | — | $1.4B | ||
| Q4 25 | — | $1.5B | ||
| Q3 25 | $101.8M | $1.5B | ||
| Q2 25 | $94.2M | $1.4B | ||
| Q1 25 | $34.0M | $1.4B | ||
| Q4 24 | — | $1.4B | ||
| Q3 24 | $61.3M | $1.4B | ||
| Q2 24 | — | $1.3B |
总资产PROPSTBA
| Q1 26 | — | $9.9B | ||
| Q4 25 | — | $9.9B | ||
| Q3 25 | $939.8M | $9.8B | ||
| Q2 25 | $858.5M | $9.8B | ||
| Q1 25 | $775.4M | $9.7B | ||
| Q4 24 | — | $9.7B | ||
| Q3 24 | $107.2M | $9.6B | ||
| Q2 24 | — | $9.6B |
负债/权益比PROPSTBA
| Q1 26 | — | 0.07× | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 4.11× | — | ||
| Q1 25 | 11.07× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $57.7M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 44.80× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流PROPSTBA
| Q1 26 | — | — | ||
| Q4 25 | — | $133.6M | ||
| Q3 25 | $57.7M | $40.5M | ||
| Q2 25 | $-7.2M | $28.3M | ||
| Q1 25 | $16.9M | $28.7M | ||
| Q4 24 | — | $173.4M | ||
| Q3 24 | $2.8M | $27.6M | ||
| Q2 24 | — | $44.7M |
自由现金流PROPSTBA
| Q1 26 | — | — | ||
| Q4 25 | — | $128.8M | ||
| Q3 25 | — | $39.9M | ||
| Q2 25 | — | $27.1M | ||
| Q1 25 | — | $27.0M | ||
| Q4 24 | — | $170.4M | ||
| Q3 24 | — | $26.9M | ||
| Q2 24 | — | $43.9M |
自由现金流率PROPSTBA
| Q1 26 | — | — | ||
| Q4 25 | — | 122.4% | ||
| Q3 25 | — | 38.7% | ||
| Q2 25 | — | 27.1% | ||
| Q1 25 | — | 28.8% | ||
| Q4 24 | — | 180.7% | ||
| Q3 24 | — | 28.0% | ||
| Q2 24 | — | 45.3% |
资本支出强度PROPSTBA
| Q1 26 | — | — | ||
| Q4 25 | — | 4.5% | ||
| Q3 25 | — | 0.6% | ||
| Q2 25 | — | 1.2% | ||
| Q1 25 | — | 1.8% | ||
| Q4 24 | — | 3.1% | ||
| Q3 24 | — | 0.7% | ||
| Q2 24 | — | 0.9% |
现金转化率PROPSTBA
| Q1 26 | — | — | ||
| Q4 25 | — | 3.93× | ||
| Q3 25 | 44.80× | 1.16× | ||
| Q2 25 | -0.20× | 0.89× | ||
| Q1 25 | — | 0.86× | ||
| Q4 24 | — | 5.24× | ||
| Q3 24 | — | 0.85× | ||
| Q2 24 | — | 1.30× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PROP
| Crude Oil Sales | $64.9M | 84% |
| Natural Gas Sales | $7.6M | 10% |
| Natural Gas Liquids Reserves | $5.2M | 7% |
STBA
| Net Interest Income | $88.4M | 87% |
| Noninterest Income | $13.6M | 13% |
