vs
Prairie Operating Co.（PROP）与合众银行（WASH）财务数据对比。点击上方公司名可切换其他公司
Prairie Operating Co.的季度营收约是合众银行的1.3倍（$77.7M vs $57.8M），合众银行净利率更高（21.8% vs 1.7%，领先20.1%），过去两年Prairie Operating Co.的营收复合增速更高（9784.4% vs 9.5%）
草原农场乳业是一家成立于伊利诺伊州卡林维尔的乳业合作社，现总部设于该州爱德华兹维尔。企业向奶源生产者收奶，将其加工为奶酪、黄油、冰淇淋、酸奶油、农家干酪、蘸酱、酸奶、液态奶等多种乳制品，同时也生产销售果汁、风味饮品与预制冰茶。
美国合众银行是一家美国跨国金融机构，总部位于明尼苏达州明尼阿波利斯，在特拉华州注册成立。截至2025年，该银行为美国第五大银行，也是美国中西部规模最大的银行，被金融稳定委员会认定为具有系统重要性的金融机构。它主营银行、投资、抵押贷款等多元金融业务。
PROP vs WASH — 直观对比
营收规模更大
PROP
是对方的1.3倍
$57.8M
净利率更高
WASH
高出20.1%
1.7%
两年增速更快
PROP
近两年复合增速
9.5%
损益表 — Q3 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $77.7M | $57.8M |
| 净利润 | $1.3M | $12.6M |
| 毛利率 | — | — |
| 营业利润率 | 34.8% | — |
| 净利率 | 1.7% | 21.8% |
| 营收同比 | — | — |
| 净利润同比 | 111.3% | 3.5% |
| 每股收益（稀释后） | $-0.44 | $0.66 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PROPWASH
| Q1 26 | — | $57.8M | ||
| Q4 25 | — | $59.3M | ||
| Q3 25 | $77.7M | $56.5M | ||
| Q2 25 | $68.1M | $54.3M | ||
| Q1 25 | $13.6M | $59.1M | ||
| Q4 24 | — | $12.4M | ||
| Q3 24 | $0 | $48.5M | ||
| Q2 24 | — | $48.2M |
净利润PROPWASH
| Q1 26 | — | $12.6M | ||
| Q4 25 | — | $16.0M | ||
| Q3 25 | $1.3M | $10.8M | ||
| Q2 25 | $35.7M | $13.2M | ||
| Q1 25 | $-2.6M | $12.2M | ||
| Q4 24 | — | $-60.8M | ||
| Q3 24 | $-11.4M | $11.0M | ||
| Q2 24 | — | $10.8M |
营业利润率PROPWASH
| Q1 26 | — | — | ||
| Q4 25 | — | 34.9% | ||
| Q3 25 | 34.8% | 24.7% | ||
| Q2 25 | 27.8% | 31.6% | ||
| Q1 25 | 12.9% | 26.5% | ||
| Q4 24 | — | -648.7% | ||
| Q3 24 | — | 28.5% | ||
| Q2 24 | — | 28.7% |
净利率PROPWASH
| Q1 26 | — | 21.8% | ||
| Q4 25 | — | 27.0% | ||
| Q3 25 | 1.7% | 19.2% | ||
| Q2 25 | 52.4% | 24.4% | ||
| Q1 25 | -19.3% | 20.6% | ||
| Q4 24 | — | -491.4% | ||
| Q3 24 | — | 22.6% | ||
| Q2 24 | — | 22.4% |
每股收益（稀释后）PROPWASH
| Q1 26 | — | $0.66 | ||
| Q4 25 | — | $0.84 | ||
| Q3 25 | $-0.44 | $0.56 | ||
| Q2 25 | $0.18 | $0.68 | ||
| Q1 25 | $-3.49 | $0.63 | ||
| Q4 24 | — | $-3.54 | ||
| Q3 24 | $-0.68 | $0.64 | ||
| Q2 24 | — | $0.63 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $10.6M | $12.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $101.8M | $546.8M |
| 总资产 | $939.8M | $6.5B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资PROPWASH
| Q1 26 | — | $12.3M | ||
| Q4 25 | — | — | ||
| Q3 25 | $10.6M | — | ||
| Q2 25 | $10.7M | — | ||
| Q1 25 | $15.0M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $40.1M | — | ||
| Q2 24 | — | — |
总债务PROPWASH
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $387.0M | — | ||
| Q1 25 | $377.0M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益PROPWASH
| Q1 26 | — | $546.8M | ||
| Q4 25 | — | $543.6M | ||
| Q3 25 | $101.8M | $533.0M | ||
| Q2 25 | $94.2M | $527.5M | ||
| Q1 25 | $34.0M | $521.7M | ||
| Q4 24 | — | $499.7M | ||
| Q3 24 | $61.3M | $502.2M | ||
| Q2 24 | — | $471.0M |
总资产PROPWASH
| Q1 26 | — | $6.5B | ||
| Q4 25 | — | $6.6B | ||
| Q3 25 | $939.8M | $6.7B | ||
| Q2 25 | $858.5M | $6.7B | ||
| Q1 25 | $775.4M | $6.6B | ||
| Q4 24 | — | $6.9B | ||
| Q3 24 | $107.2M | $7.1B | ||
| Q2 24 | — | $7.2B |
负债/权益比PROPWASH
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 4.11× | — | ||
| Q1 25 | 11.07× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $57.7M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 44.80× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流PROPWASH
| Q1 26 | — | — | ||
| Q4 25 | — | $80.3M | ||
| Q3 25 | $57.7M | $39.6M | ||
| Q2 25 | $-7.2M | $11.3M | ||
| Q1 25 | $16.9M | $8.4M | ||
| Q4 24 | — | $57.7M | ||
| Q3 24 | $2.8M | $25.7M | ||
| Q2 24 | — | $11.2M |
自由现金流PROPWASH
| Q1 26 | — | — | ||
| Q4 25 | — | $78.3M | ||
| Q3 25 | — | $39.3M | ||
| Q2 25 | — | $10.9M | ||
| Q1 25 | — | $8.4M | ||
| Q4 24 | — | $53.7M | ||
| Q3 24 | — | $24.4M | ||
| Q2 24 | — | $9.6M |
自由现金流率PROPWASH
| Q1 26 | — | — | ||
| Q4 25 | — | 132.2% | ||
| Q3 25 | — | 69.6% | ||
| Q2 25 | — | 20.2% | ||
| Q1 25 | — | 14.2% | ||
| Q4 24 | — | 433.8% | ||
| Q3 24 | — | 50.4% | ||
| Q2 24 | — | 19.8% |
资本支出强度PROPWASH
| Q1 26 | — | — | ||
| Q4 25 | — | 3.4% | ||
| Q3 25 | — | 0.6% | ||
| Q2 25 | — | 0.7% | ||
| Q1 25 | — | 0.1% | ||
| Q4 24 | — | 32.3% | ||
| Q3 24 | — | 2.6% | ||
| Q2 24 | — | 3.4% |
现金转化率PROPWASH
| Q1 26 | — | — | ||
| Q4 25 | — | 5.03× | ||
| Q3 25 | 44.80× | 3.65× | ||
| Q2 25 | -0.20× | 0.86× | ||
| Q1 25 | — | 0.69× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 2.34× | ||
| Q2 24 | — | 1.03× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PROP
| Crude Oil Sales | $64.9M | 84% |
| Natural Gas Sales | $7.6M | 10% |
| Natural Gas Liquids Reserves | $5.2M | 7% |
WASH
| Net Interest Income | $40.5M | 70% |
| Noninterest Income | $17.3M | 30% |
