vs
Prairie Operating Co.（PROP）与ZIPRECRUITER, INC.（ZIP）财务数据对比。点击上方公司名可切换其他公司
ZIPRECRUITER, INC.的季度营收约是Prairie Operating Co.的1.4倍（$111.7M vs $77.7M），Prairie Operating Co.净利率更高（1.7% vs -0.7%，领先2.4%），过去两年Prairie Operating Co.的营收复合增速更高（9784.4% vs -4.4%）
草原农场乳业是一家成立于伊利诺伊州卡林维尔的乳业合作社，现总部设于该州爱德华兹维尔。企业向奶源生产者收奶，将其加工为奶酪、黄油、冰淇淋、酸奶油、农家干酪、蘸酱、酸奶、液态奶等多种乳制品，同时也生产销售果汁、风味饮品与预制冰茶。
ZipRecruiter, Inc.是一家美国线上招聘平台企业，主打面向求职者与招聘方的求职招聘匹配服务，为双方提供高效对接的人才服务市场，帮助求职者快速找到适配岗位，也助力企业高效完成招聘需求。
PROP vs ZIP — 直观对比
营收规模更大
ZIP
是对方的1.4倍
$77.7M
净利率更高
PROP
高出2.4%
-0.7%
两年增速更快
PROP
近两年复合增速
-4.4%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $77.7M | $111.7M |
| 净利润 | $1.3M | $-835.0K |
| 毛利率 | — | 89.1% |
| 营业利润率 | 34.8% | 3.6% |
| 净利率 | 1.7% | -0.7% |
| 营收同比 | — | 0.6% |
| 净利润同比 | 111.3% | 92.3% |
| 每股收益（稀释后） | $-0.44 | $-0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PROPZIP
| Q4 25 | — | $111.7M | ||
| Q3 25 | $77.7M | $115.0M | ||
| Q2 25 | $68.1M | $112.2M | ||
| Q1 25 | $13.6M | $110.1M | ||
| Q4 24 | — | $111.0M | ||
| Q3 24 | $0 | $117.1M | ||
| Q2 24 | — | $123.7M | ||
| Q1 24 | — | $122.2M |
净利润PROPZIP
| Q4 25 | — | $-835.0K | ||
| Q3 25 | $1.3M | $-9.8M | ||
| Q2 25 | $35.7M | $-9.5M | ||
| Q1 25 | $-2.6M | $-12.8M | ||
| Q4 24 | — | $-10.8M | ||
| Q3 24 | $-11.4M | $-2.6M | ||
| Q2 24 | — | $7.0M | ||
| Q1 24 | — | $-6.5M |
毛利率PROPZIP
| Q4 25 | — | 89.1% | ||
| Q3 25 | — | 89.1% | ||
| Q2 25 | — | 89.3% | ||
| Q1 25 | — | 89.4% | ||
| Q4 24 | — | 89.6% | ||
| Q3 24 | — | 89.4% | ||
| Q2 24 | — | 89.5% | ||
| Q1 24 | — | 89.1% |
营业利润率PROPZIP
| Q4 25 | — | 3.6% | ||
| Q3 25 | 34.8% | -4.4% | ||
| Q2 25 | 27.8% | -5.9% | ||
| Q1 25 | 12.9% | -10.6% | ||
| Q4 24 | — | -3.6% | ||
| Q3 24 | — | -2.8% | ||
| Q2 24 | — | 7.6% | ||
| Q1 24 | — | -0.7% |
净利率PROPZIP
| Q4 25 | — | -0.7% | ||
| Q3 25 | 1.7% | -8.5% | ||
| Q2 25 | 52.4% | -8.5% | ||
| Q1 25 | -19.3% | -11.7% | ||
| Q4 24 | — | -9.7% | ||
| Q3 24 | — | -2.2% | ||
| Q2 24 | — | 5.7% | ||
| Q1 24 | — | -5.3% |
每股收益（稀释后）PROPZIP
| Q4 25 | — | $-0.03 | ||
| Q3 25 | $-0.44 | $-0.11 | ||
| Q2 25 | $0.18 | $-0.10 | ||
| Q1 25 | $-3.49 | $-0.13 | ||
| Q4 24 | — | $-0.10 | ||
| Q3 24 | $-0.68 | $-0.03 | ||
| Q2 24 | — | $0.07 | ||
| Q1 24 | — | $-0.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $10.6M | $188.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $101.8M | $-77.2M |
| 总资产 | $939.8M | $569.7M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资PROPZIP
| Q4 25 | — | $188.0M | ||
| Q3 25 | $10.6M | $211.8M | ||
| Q2 25 | $10.7M | $203.5M | ||
| Q1 25 | $15.0M | $221.1M | ||
| Q4 24 | — | $218.4M | ||
| Q3 24 | $40.1M | $225.6M | ||
| Q2 24 | — | $271.7M | ||
| Q1 24 | — | $282.5M |
总债务PROPZIP
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $387.0M | — | ||
| Q1 25 | $377.0M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益PROPZIP
| Q4 25 | — | $-77.2M | ||
| Q3 25 | $101.8M | $-76.1M | ||
| Q2 25 | $94.2M | $-65.9M | ||
| Q1 25 | $34.0M | $-11.3M | ||
| Q4 24 | — | $13.4M | ||
| Q3 24 | $61.3M | $13.6M | ||
| Q2 24 | — | $24.4M | ||
| Q1 24 | — | $12.7M |
总资产PROPZIP
| Q4 25 | — | $569.7M | ||
| Q3 25 | $939.8M | $573.6M | ||
| Q2 25 | $858.5M | $592.4M | ||
| Q1 25 | $775.4M | $629.4M | ||
| Q4 24 | — | $664.1M | ||
| Q3 24 | $107.2M | $652.0M | ||
| Q2 24 | — | $665.3M | ||
| Q1 24 | — | $662.4M |
负债/权益比PROPZIP
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 4.11× | — | ||
| Q1 25 | 11.07× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $57.7M | $7.7M |
| 自由现金流经营现金流 - 资本支出 | — | $7.6M |
| 自由现金流率自由现金流/营收 | — | 6.8% |
| 资本支出强度资本支出/营收 | — | 0.1% |
| 现金转化率经营现金流/净利润 | 44.80× | — |
| 过去12个月自由现金流最近4个季度 | — | $9.9M |
8季度趋势，按日历期对齐
经营现金流PROPZIP
| Q4 25 | — | $7.7M | ||
| Q3 25 | $57.7M | $2.6M | ||
| Q2 25 | $-7.2M | $10.5M | ||
| Q1 25 | $16.9M | $-9.9M | ||
| Q4 24 | — | $12.5M | ||
| Q3 24 | $2.8M | $9.3M | ||
| Q2 24 | — | $21.9M | ||
| Q1 24 | — | $2.0M |
自由现金流PROPZIP
| Q4 25 | — | $7.6M | ||
| Q3 25 | — | $2.2M | ||
| Q2 25 | — | $10.2M | ||
| Q1 25 | — | $-10.2M | ||
| Q4 24 | — | $12.0M | ||
| Q3 24 | — | $9.2M | ||
| Q2 24 | — | $21.7M | ||
| Q1 24 | — | $1.9M |
自由现金流率PROPZIP
| Q4 25 | — | 6.8% | ||
| Q3 25 | — | 1.9% | ||
| Q2 25 | — | 9.1% | ||
| Q1 25 | — | -9.3% | ||
| Q4 24 | — | 10.8% | ||
| Q3 24 | — | 7.8% | ||
| Q2 24 | — | 17.6% | ||
| Q1 24 | — | 1.6% |
资本支出强度PROPZIP
| Q4 25 | — | 0.1% | ||
| Q3 25 | — | 0.3% | ||
| Q2 25 | — | 0.3% | ||
| Q1 25 | — | 0.3% | ||
| Q4 24 | — | 0.4% | ||
| Q3 24 | — | 0.2% | ||
| Q2 24 | — | 0.1% | ||
| Q1 24 | — | 0.1% |
现金转化率PROPZIP
| Q4 25 | — | — | ||
| Q3 25 | 44.80× | — | ||
| Q2 25 | -0.20× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 3.12× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PROP
| Crude Oil Sales | $64.9M | 84% |
| Natural Gas Sales | $7.6M | 10% |
| Natural Gas Liquids Reserves | $5.2M | 7% |
ZIP
| License | $84.3M | 75% |
| Services | $27.4M | 25% |
